LINTEX
920106
LINGOOD
833284
NTGEC
870436
4
CG MED EQUIP.
838810
5
Jiayu Holding
300117
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -63.04%143.93M | -108.37%-8.47M | -26.43%132.76M | -13.24%193.69M | -50.73%-174.04M | 80.10%389.42M | 459.19%101.2M | 231.69%180.44M | 92.27%223.25M | -256.30%-115.47M |
Net income from continuing operations | 10.23%226.39M | -55.48%9.77M | -37.87%40.55M | 12.93%87M | 116.55%89.07M | 11.24%205.38M | 117.83%21.95M | 352.54%65.27M | -13.36%77.04M | -42.24%41.13M |
Operating gains losses | -15.80%2.64M | -81.45%382K | --0 | --140K | --2.12M | -79.61%3.14M | -86.66%2.06M | --0 | ---- | ---- |
Depreciation and amortization | 8.93%54.67M | 3.52%13.45M | 4.74%13.61M | 9.52%13.45M | 18.79%14.15M | 13.30%50.19M | 17.83%13M | 13.35%13M | 8.40%12.28M | 13.77%11.92M |
Deferred tax | -489.25%-16.41M | -365.60%-11.2M | --0 | --0 | ---5.21M | -82.62%4.22M | --4.22M | --0 | --0 | --0 |
Other non cash items | 489.58%187K | 16.53%141K | -189.95%-197K | 123.97%122K | 0.00%121K | 58.97%-48K | 124.07%121K | 12.89%219K | -15.16%-509K | 57.14%121K |
Change In working capital | -217.03%-136.19M | -142.05%-24M | -23.22%76.12M | -31.84%89.14M | -62.62%-277.45M | 302.15%116.38M | 162.84%57.07M | 253.18%99.14M | 754.99%130.77M | -1,587.87%-170.61M |
-Change in receivables | -182.96%-47.22M | -67.64%51.7M | 97.24%129.98M | 193.32%103.43M | -62.90%-332.33M | 33.89%56.92M | 905.71%159.77M | -26.23%65.9M | 54.41%35.26M | -309.46%-204.01M |
-Change in inventory | -392.40%-100.19M | 58.58%-19.35M | -386.85%-39.08M | -146.44%-24.97M | -223.76%-16.8M | 153.16%34.27M | -190.24%-46.71M | 143.60%13.62M | 2,094.70%53.78M | 194.09%13.57M |
-Change in prepaid assets | -1,320.00%-10.65M | -132.46%-11.92M | -9.18%2.12M | -130.26%-531K | -209.62%-319K | -109.46%-750K | -740.75%-5.13M | -62.27%2.33M | 387.23%1.76M | -81.35%291K |
-Change in payables and accrued expense | -1.98%11.34M | -8.70%-41.46M | -176.57%-11.65M | -7.06%26.18M | 504.15%38.28M | 157.92%11.57M | -52.26%-38.15M | 137.07%15.22M | 79.84%28.17M | -79.20%6.34M |
-Change in other working capital | -26.72%10.53M | 76.61%-2.98M | -352.75%-5.24M | -226.75%-14.97M | 155.30%33.72M | 160.95%14.37M | 58.49%-12.72M | -57.25%2.07M | 159.36%11.81M | -40.31%13.21M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -63.04%143.93M | -108.37%-8.47M | -26.43%132.76M | -13.24%193.69M | -50.73%-174.04M | 80.10%389.42M | 459.19%101.2M | 231.69%180.44M | 92.27%223.25M | -256.30%-115.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -42.41%-236.54M | -60.17%-85.16M | -156.12%-78.28M | 17.80%-35.48M | 4.03%-37.61M | 1.65%-166.09M | 12.50%-53.17M | 26.46%-30.56M | 2.50%-43.17M | -75.84%-39.19M |
Capital expenditure reported | -39.89%-232.34M | -52.07%-80.86M | -156.12%-78.28M | 17.80%-35.48M | 3.76%-37.72M | 5.75%-166.09M | 21.88%-53.17M | 26.46%-30.56M | 2.60%-43.17M | -75.84%-39.19M |
Net PPE purchase and sale | --106K | --0 | --0 | --0 | --106K | --0 | --0 | --0 | --0 | --0 |
Net intangibles purchase and sale | ---4.3M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -42.41%-236.54M | -60.17%-85.16M | -156.12%-78.28M | 17.80%-35.48M | 4.03%-37.61M | 1.65%-166.09M | 12.50%-53.17M | 26.46%-30.56M | 2.50%-43.17M | -75.84%-39.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 139.34%91.94M | 261.87%82.09M | 71.35%-42.82M | 10.95%-160.08M | 45.47%212.75M | -32.73%-233.7M | -153.17%-50.71M | -533.13%-149.46M | -5.52%-179.78M | 288.82%146.25M |
Net issuance payments of debt | 191.04%197.1M | 360.00%132.6M | 104.68%7M | 2.14%-160M | 47.46%217.5M | -197.52%-216.5M | -134.93%-51M | -296.71%-149.5M | ---163.5M | --147.5M |
Net common stock issuance | -474.20%-105.94M | -558,622.22%-50.29M | -20,014.46%-50.09M | 97.44%-425K | -223.18%-5.15M | 95.37%-18.45M | 99.98%-9K | 99.75%-249K | 90.23%-16.6M | 97.96%-1.59M |
Proceeds from stock option exercised by employees | 4.82%1.28M | -7.72%275K | -5.94%269K | 5.57%341K | 25.63%397K | -29.79%1.22M | -17.45%298K | -33.49%286K | -24.53%323K | -39.58%316K |
Net other financing activities | -1,776.67%-503K | ---- | ---- | ---- | ---- | 102.11%30K | --0 | --0 | --0 | 160.00%30K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 139.34%91.94M | 261.87%82.09M | 71.35%-42.82M | 10.95%-160.08M | 45.47%212.75M | -32.73%-233.7M | -153.17%-50.71M | -533.13%-149.46M | -5.52%-179.78M | 288.82%146.25M |
Net cash flow | ||||||||||
Beginning cash position | -84.11%1.96M | 176.44%12.84M | -72.27%1.17M | -22.04%3.05M | -84.11%1.96M | -91.26%12.33M | -21.09%4.64M | -74.62%4.23M | -96.60%3.92M | -91.26%12.33M |
Current changes in cash | 93.57%-667K | -330.02%-11.55M | 2,690.91%11.67M | -706.77%-1.88M | 113.01%1.09M | 91.95%-10.37M | -141.69%-2.69M | 103.88%418K | 100.31%310K | 67.49%-8.41M |
End cash Position | -34.05%1.29M | -34.05%1.29M | 176.44%12.84M | -72.27%1.17M | -22.04%3.05M | -84.11%1.96M | -84.11%1.96M | -21.09%4.64M | -74.62%4.23M | -96.60%3.92M |
Free cash flow | -141.51%-92.71M | -294.96%-93.63M | -63.65%54.48M | -12.15%158.2M | -36.92%-211.76M | 458.44%223.33M | 149.90%48.03M | 1,066.93%149.88M | 150.84%180.09M | -399.79%-154.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |