NVIDIA
NVDA
Tesla
TSLA
Palantir
PLTR
4
Hims & Hers Health
HIMS
5
Tempus AI
TEM
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.64%3.65B | 38.66%1.33B | 32.80%540.9M | 33.64%904.5M | -25.08%876.4M | 34.90%3.21B | 78.18%957.7M | -11.38%407.3M | 6.50%676.8M | 56.35%1.17B |
Net income from continuing operations | -1.63%1.55B | 15.77%414M | 60.54%447.9M | -7.35%359M | -40.09%332.6M | 3.13%1.58B | -9.67%357.6M | -0.11%279M | -43.64%387.5M | 229.30%555.2M |
Operating gains losses | 152.50%152.1M | 419.73%76.4M | -61.95%11.3M | 129.47%46.3M | 110.23%18.1M | -90.47%-289.7M | 162.50%14.7M | -71.47%29.7M | 63.75%-157.1M | -203.15%-177M |
Depreciation and amortization | 7.02%1.42B | 10.87%378.5M | 7.27%355.4M | 4.97%348.6M | 4.83%340.5M | 21.31%1.33B | 3.52%341.4M | 15.36%331.3M | 23.05%332.1M | 55.33%324.8M |
Deferred tax | 4.98%367M | 5.54%102.9M | 75.71%93.3M | -2.15%91M | -24.72%79.8M | 179.46%349.6M | 1,020.69%97.5M | 400.94%53.1M | 9.80%93M | 402.37%106M |
Other non cash items | 23.58%26.2M | 49.28%10.3M | -2.08%4.7M | 25.53%5.9M | 10.42%5.3M | -67.33%21.2M | 50.00%6.9M | 14.29%4.8M | -87.23%4.7M | -75.13%4.8M |
Change In working capital | -72.20%38.7M | 172.74%323.2M | -25.98%-396.2M | 1,037.14%32.8M | -76.71%78.9M | 138.24%139.2M | 151.50%118.5M | -27.48%-314.5M | 86.38%-3.5M | 144.55%338.7M |
-Change in receivables | -264.08%-75M | -44.35%-314.4M | 79.87%-63.5M | 265.92%263.1M | -90.97%39.8M | -109.38%-20.6M | -255.24%-217.8M | -195.52%-315.5M | 307.20%71.9M | 303.89%440.8M |
-Change in inventory | -6.94%33.5M | -52.56%80.7M | 51.90%-107.4M | 41.47%-86.8M | -38.11%147M | 115.24%36M | 101.78%170.1M | 17.08%-223.3M | -38.47%-148.3M | 324.87%237.5M |
-Change in payables and accrued expense | -35.22%80.2M | 235.08%556.9M | -200.45%-225.3M | -296.84%-143.5M | 68.23%-107.9M | 135.63%123.8M | 136.55%166.2M | 172.90%224.3M | -37.21%72.9M | -213.65%-339.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.64%3.65B | 38.66%1.33B | 32.80%540.9M | 33.64%904.5M | -25.08%876.4M | 34.90%3.21B | 78.18%957.7M | -11.38%407.3M | 6.50%676.8M | 56.35%1.17B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -25.85%-3.02B | -2.65%-746.3M | -41.41%-847.3M | -26.27%-749.8M | -40.99%-677.9M | 42.15%-2.4B | -44.79%-727M | 84.62%-599.2M | -233.32%-593.8M | -144.06%-480.8M |
Net PPE purchase and sale | -24.33%-2.97B | -0.96%-726.9M | -40.07%-828.8M | -23.80%-740.3M | -40.80%-669.8M | -78.78%-2.39B | -38.76%-720M | -49.46%-591.7M | -178.01%-598M | -132.73%-475.7M |
Net business purchase and sale | -200.52%-57.4M | -118.39%-19M | -135.37%-19.3M | -471.43%-10.4M | -74.00%-8.7M | 99.33%-19.1M | -163.50%-8.7M | 99.77%-8.2M | -99.58%2.8M | -178.13%-5M |
Net other investing changes | -48.65%1.9M | -123.53%-400K | 14.29%800K | -35.71%900K | 700.00%600K | -82.71%3.7M | -45.16%1.7M | -95.63%700K | 7.69%1.4M | -110.00%-100K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25.85%-3.02B | -2.65%-746.3M | -41.41%-847.3M | -26.27%-749.8M | -40.99%-677.9M | 42.15%-2.4B | -44.79%-727M | 84.62%-599.2M | -233.32%-593.8M | -144.06%-480.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 31.00%-612.8M | -141.36%-551.5M | 64.94%267.2M | 21.69%-98.2M | 66.92%-230.3M | -148.55%-888.1M | -2,356.99%-228.5M | -95.34%162M | 88.20%-125.4M | -21.33%-696.2M |
Net issuance payments of debt | -13.20%1.16B | -367.01%-104.4M | 39.28%684.4M | 156.18%480.6M | -83.95%99.2M | -71.56%1.34B | -75.22%39.1M | -86.81%491.4M | 2.74%187.6M | -2.08%618M |
Net common stock issuance | -101.95%-754.7M | -469.59%-54.7M | -20.12%-184.5M | -138.30%-355.3M | -86.71%-160.2M | -66.24%-373.7M | 377.42%14.8M | -88.24%-153.6M | -101.21%-149.1M | -18.84%-85.8M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -44.04%-615.5M | -46.58%-164.9M | -44.44%-166.4M | -46.63%-167.6M | -36.69%-116.6M | -12.54%-427.3M | -39.06%-112.5M | -42.22%-115.2M | -4.10%-114.3M | 21.02%-85.3M |
Net other financing activities | 71.73%-402.4M | -33.90%-227.5M | -9.41%-66.3M | -12.70%-55.9M | 95.39%-52.7M | -9.64%-1.42B | -90.26%-169.9M | 30.98%-60.6M | 48.49%-49.6M | -11.55%-1.14B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 31.00%-612.8M | -141.36%-551.5M | 64.94%267.2M | 21.69%-98.2M | 66.92%-230.3M | -148.55%-888.1M | -2,356.99%-228.5M | -95.34%162M | 88.20%-125.4M | -21.33%-696.2M |
Net cash flow | ||||||||||
Beginning cash position | -35.30%141.7M | -8.82%127.2M | -1.77%166.4M | -48.11%109.9M | -35.30%141.7M | 38.17%219M | -27.68%139.5M | 10.00%169.4M | 55.85%211.8M | 38.17%219M |
Current changes in cash | 120.18%15.6M | 1,268.18%30.1M | -31.10%-39.2M | 233.25%56.5M | -341.67%-31.8M | -227.77%-77.3M | -91.57%2.2M | -176.86%-29.9M | -334.25%-42.4M | 68.14%-7.2M |
End cash Position | 11.01%157.3M | 11.01%157.3M | -8.82%127.2M | -1.77%166.4M | -48.11%109.9M | -35.30%141.7M | -35.30%141.7M | -27.68%139.5M | 10.00%169.4M | 55.85%211.8M |
Free cash flow | -17.22%683.9M | 152.84%601M | -56.13%-287.9M | 108.38%164.2M | -70.23%206.6M | -21.05%826.2M | 1,177.96%237.7M | -389.48%-184.4M | -81.26%78.8M | 27.64%694.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |