(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -232.57%-13.99M | -81.65%-11.48M | -134.22%-17.08M | 8.15%-22.73M | -14.06%-4.92M | 21.88%-4.21M | 7.03%-6.32M | 11.72%-7.29M | 18.75%-24.75M | 34.57%-4.31M |
Net income from continuing operations | -54.44%-19.32M | 20.76%-18.4M | 33.35%-10.86M | -55.84%-59.35M | 53.24%-7.32M | -31.06%-12.51M | -378.82%-23.22M | -102.99%-16.3M | -15.87%-38.08M | -137.21%-15.66M |
Operating gains losses | 106.82%6K | 135.23%93K | -94.27%11K | -105.30%-325K | -101.46%-165K | 88.70%-88K | 93.10%-264K | 136.64%192K | 353.53%6.13M | 895.46%11.26M |
Depreciation and amortization | -67.35%48K | -64.43%53K | -72.11%41K | -2.96%591K | 111.55%148K | -77.14%147K | -76.57%149K | -75.94%147K | -74.98%609K | -310.90%-1.28M |
Remuneration paid in stock | -10.94%6.39M | -82.54%2.93M | -73.06%3.02M | 692.76%36.45M | -61.16%1.3M | 1,838.92%7.17M | 5,374.84%16.75M | 1,852.00%11.22M | 137.25%4.6M | 407.01%3.35M |
Change In working capital | -204.40%-1.12M | 1,380.00%3.85M | -263.43%-9.29M | -105.22%-104K | 26.69%1.13M | -7.45%1.07M | -70.25%260K | -176.43%-2.56M | 250.49%1.99M | 25.43%888K |
-Change in receivables | 26.87%-98K | -6.22%-478K | 113.22%16K | -221.33%-620K | -42.57%85K | -250.56%-134K | -240.91%-450K | -129.80%-121K | 252.54%511K | 605.55%148K |
-Change in prepaid assets | -393.95%-5.55M | 435.15%4.13M | -39.24%-3.04M | -1,364.05%-6.12M | -2,380.89%-3.58M | -617.97%-1.12M | 663.37%771K | -24,366.67%-2.18M | 822.39%484K | 18.32%157K |
-Change in payables and accrued expense | 96.54%4.54M | 351.22%206K | -2,924.04%-6.29M | 549.75%6.62M | 527.42%4.6M | 220.67%2.31M | -109.11%-82K | 84.42%-208K | 208.40%1.02M | 23.88%733K |
-Change in other current assets | 14.55%63K | 17.31%61K | 13.46%59K | 46.62%217K | --58K | --55K | --52K | --52K | --148K | ---- |
-Change in other current liabilities | -75.61%-72K | -116.13%-67K | 61.46%-37K | -19.30%-204K | 87.92%-36K | -132.28%-41K | -720.00%-31K | -1,820.00%-96K | -1,000.00%-171K | -2,426.65%-298K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -232.57%-13.99M | -81.65%-11.48M | -134.22%-17.08M | 8.15%-22.73M | -14.06%-4.92M | 21.88%-4.21M | 7.03%-6.32M | 11.72%-7.29M | 18.75%-24.75M | 34.57%-4.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,279.64%-62.73M | -46.72%-67.39M | 498.68%15.76M | -467.13%-35.48M | 74.95%11.52M | -57.48%2.88M | -260.57%-45.93M | -143.70%-3.95M | -59.12%9.67M | -47.24%6.59M |
Net PPE purchase and sale | --7K | ---273K | ---54K | --0 | --0 | --0 | --0 | --0 | -414.29%-324K | -453.80%-96K |
Net investment purchase and sale | -2,279.88%-62.74M | -46.13%-67.12M | 500.05%15.82M | -455.22%-35.48M | 72.43%11.52M | -57.50%2.88M | -262.90%-45.93M | -143.02%-3.95M | -57.87%9.99M | -46.54%6.68M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,279.64%-62.73M | -46.72%-67.39M | 498.68%15.76M | -467.13%-35.48M | 74.95%11.52M | -57.48%2.88M | -260.57%-45.93M | -143.70%-3.95M | -59.12%9.67M | -47.24%6.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.93%112K | -51.17%895K | -98.64%1.63M | 2,006.50%290.91M | 1,568.57%3.5M | 152,111.93%165.69M | 564.05%1.83M | 749.95%119.88M | 15,616.85%13.81M | 1,035.95%210K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 17.98%-73K | 1,035.95%210K |
Net preferred stock issuance | --0 | --0 | --0 | 4,360.77%275.05M | --0 | --165.31M | --0 | --109.74M | --6.17M | ---- |
Proceeds from stock option exercised by employees | -70.68%112K | -51.17%895K | -83.91%1.63M | 105.47%15.86M | 49.42%3.5M | --382K | 571.21%1.83M | 75.96%10.14M | --7.72M | --2.35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.93%112K | -51.17%895K | -98.64%1.63M | 2,006.50%290.91M | 1,568.57%3.5M | 152,111.93%165.69M | 564.05%1.83M | 749.95%119.88M | 15,616.85%13.81M | 1,035.95%210K |
Net cash flow | ||||||||||
Beginning cash position | 133.07%169.84M | 101.51%247.91M | 1,597.75%247.6M | -4.79%14.58M | 1,820.51%237.26M | 564.50%72.87M | 309.97%123.02M | -4.79%14.58M | -31.95%15.32M | 31.90%12.35M |
Current changes in cash | -146.61%-76.61M | -54.66%-77.97M | -99.71%316K | 18,335.97%232.69M | 306.55%10.11M | 12,781.27%164.37M | -152.95%-50.42M | 629.46%108.63M | 81.52%-1.28M | -57.66%2.49M |
Effect of exchange rate changes | -123.08%-6K | -135.23%-93K | 94.33%-11K | -40.04%325K | 189.11%229K | -76.79%26K | -70.34%264K | 4.43%-194K | 289.51%542K | 46.49%-257K |
End cash Position | -60.71%93.23M | 133.07%169.84M | 101.51%247.91M | 1,597.75%247.6M | 1,597.75%247.6M | 1,820.51%237.26M | 564.50%72.87M | 309.97%123.02M | -4.79%14.58M | -4.79%14.58M |
Free cash from | -232.41%-13.98M | -85.97%-11.75M | -134.96%-17.13M | 9.34%-22.73M | -11.58%-4.92M | 21.91%-4.21M | 8.14%-6.32M | 13.23%-7.29M | 17.85%-25.08M | 33.29%-4.41M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data