(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -35.48%14.51M | 353.15%76.89M | 1,214.16%17.7M | 240.20%16.82M | 357.45%19.88M | 348.05%22.49M | -122.96%-30.38M | -102.88%-1.59M | -144.15%-12M | -131.26%-7.72M |
Other non cashItems | 5.48%-3.64M | 11.13%-19.87M | 2.13%-5.6M | 1.23%-5.39M | -5.89%-5.04M | 40.13%-3.85M | -38.52%-22.36M | -145.14%-5.72M | -1.60%-5.45M | 0.19%-4.76M |
Change in working capital | -44.42%-10.76M | -195.94%-5.46M | 313.81%1.11M | -65.81%3.79M | 55.38%-2.91M | -968.41%-7.45M | 678.52%5.69M | -83.70%268K | 512.61%11.08M | -662.26%-6.51M |
-Change in receivables | -321.20%-2.11M | 51.80%-1.26M | 65.42%-286K | -72.52%1.2M | 75.89%-1.67M | -164.18%-500K | -25.11%-2.61M | -4.82%-827K | 3,146.15%4.36M | -1,778.16%-6.91M |
-Change in other current assets | 35.60%-872K | -459.65%-6.38M | -1,061.70%-3.28M | -30.65%1.02M | -661.98%-2.77M | 30.92%-1.35M | 82.06%-1.14M | 92.80%-282K | 1,844.05%1.47M | 84.81%-363K |
-Change in other current liabilities | -762.71%-1.17M | -166.03%-2.81M | -1,205.08%-2.18M | -121.86%-522K | -130.12%-291K | -75.04%177K | 43.63%4.26M | -93.72%197K | 315.72%2.39M | 329.33%966K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -492.37%-81.4M | 59.17%-96.26M | -168.79%-136.37M | 418.38%55.49M | 74.80%-36.13M | 139.62%20.75M | 2.45%-235.74M | 63.07%-50.73M | 121.67%10.7M | -307.57%-143.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 90.38%-33K | -1,314.43%-2.74M | -496.59%-525K | -476.15%-749K | -3,030.56%-1.13M | -671.67%-343K | 83.89%-194K | -87.23%-88K | 61.19%-130K | 89.16%-36K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.38%-33K | -1,314.43%-2.74M | -496.59%-525K | -476.15%-749K | -3,030.56%-1.13M | -671.67%-343K | 83.89%-194K | -87.23%-88K | 61.19%-130K | 89.16%-36K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 2,320.08%88.8M | -83.44%25.5M | 126.00%113M | -428.00%-132M | -43.60%48.5M | -109.30%-4M | -1.28%154M | -67.95%50M | -138.46%-25M | 244.00%86M |
Net commonstock issuance | 1,037.45%22.66M | 33.01%146.46M | 2,061.41%44.37M | 16.21%91.08M | -73.49%9.01M | 99,700.00%1.99M | 5.22%110.11M | 69.60%-2.26M | --78.38M | --33.99M |
Cash dividends paid | -10.44%-22.82M | -28.86%-78.8M | -12.25%-22.95M | 52.73%-18.86M | -305.83%-16.33M | -136.15%-20.66M | -145.36%-61.16M | -152.68%-20.44M | -489.68%-39.9M | 226.70%7.94M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 490.98%88.64M | -53.38%93.15M | 392.55%134.42M | -678.05%-59.78M | -67.81%41.18M | -166.20%-22.67M | -12.56%199.81M | -81.03%27.29M | -81.40%10.34M | 584.72%127.93M |
Net cash flow | ||||||||||
Beginning cash position | -55.14%4.76M | -77.30%10.61M | -78.82%7.23M | -7.24%12.27M | -70.91%8.34M | -77.30%10.61M | -23.50%46.74M | -15.31%34.14M | -61.62%13.23M | -44.07%28.68M |
Current changes in cash | 417.72%7.21M | 83.81%-5.85M | 89.51%-2.47M | -124.09%-5.04M | 125.38%3.92M | 87.44%-2.27M | -151.62%-36.13M | -465.98%-23.53M | 257.64%20.92M | 8.10%-15.46M |
End cash position | 43.42%11.97M | -55.14%4.76M | -55.14%4.76M | -78.82%7.23M | -7.24%12.27M | -70.91%8.34M | -77.30%10.61M | -77.30%10.61M | -15.31%34.14M | -61.62%13.23M |
Free cash flow | -499.13%-81.43M | 58.04%-99M | -169.36%-136.89M | 416.49%54.74M | 74.01%-37.26M | 138.96%20.4M | 2.86%-235.94M | 63.02%-50.82M | 121.31%10.6M | -303.76%-143.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data