(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.45%1.17B | 4.51%1.07B | 4.51%1.07B | 5.44%1.12B | 9.19%1.14B | 44.94%1.13B | 41.22%1.02B | 41.22%1.02B | 56.30%1.07B | 34.84%1.05B |
-Cash and cash equivalents | 3.45%1.17B | 4.51%1.07B | 4.51%1.07B | 5.44%1.12B | 9.19%1.14B | 44.94%1.13B | 41.22%1.02B | 41.22%1.02B | 56.30%1.07B | 34.84%1.05B |
Receivables | 13.18%292M | -6.34%192M | -6.34%192M | 14.15%234M | 12.79%291M | 12.66%258M | 7.33%205M | 7.33%205M | -18.00%205M | 25.24%258M |
-Accounts receivable | 27.43%223M | 2.31%177M | 2.31%177M | 42.67%214M | 13.44%211M | 32.58%175M | 64.76%173M | 64.76%173M | -0.66%150M | 63.16%186M |
-Taxes receivable | -8.33%44M | ---- | ---- | ---- | 325.00%51M | -2.04%48M | ---- | ---- | --0 | -74.47%12M |
-Other receivables | -28.57%25M | -53.13%15M | -53.13%15M | -63.64%20M | -51.67%29M | -27.08%35M | -13.51%32M | -13.51%32M | 17.02%55M | 33.33%60M |
Other current assets | -2.04%48M | -13.64%38M | -13.64%38M | 13.16%43M | 35.29%46M | 48.48%49M | 69.23%44M | 69.23%44M | 35.71%38M | 36.00%34M |
Total current assets | 5.00%1.51B | 2.13%1.3B | 2.13%1.3B | 7.03%1.4B | 10.55%1.48B | 37.97%1.44B | 35.11%1.27B | 35.11%1.27B | 36.35%1.31B | 32.90%1.34B |
Non current assets | ||||||||||
Net PPE | -3.67%210M | -6.79%206M | -6.79%206M | -5.38%211M | -7.69%216M | -12.10%218M | -14.01%221M | -14.01%221M | -15.21%223M | -13.65%234M |
-Gross PPE | 3.48%773M | 3.27%757M | 3.27%757M | 1.77%748M | 3.15%754M | 2.47%747M | 2.23%733M | 2.23%733M | 4.40%735M | 5.79%731M |
-Accumulated depreciation | -6.43%-563M | -7.62%-551M | -7.62%-551M | -4.88%-537M | -8.25%-538M | -9.98%-529M | -11.30%-512M | -11.30%-512M | -16.10%-512M | -18.33%-497M |
Goodwill and other intangible assets | -1.37%862M | -0.11%872M | -0.11%872M | 0.47%862M | -0.80%871M | -3.00%874M | -3.85%873M | -3.85%873M | -6.23%858M | -5.49%878M |
-Goodwill | -0.36%822M | 0.85%829M | 0.85%829M | 1.74%817M | 0.49%824M | -1.67%825M | -2.49%822M | -2.49%822M | -5.08%803M | -4.09%820M |
-Other intangible assets | -18.37%40M | -15.69%43M | -15.69%43M | -18.18%45M | -18.97%47M | -20.97%49M | -21.54%51M | -21.54%51M | -20.29%55M | -21.62%58M |
Investments and advances | -3.03%32M | -5.88%32M | -5.88%32M | -5.88%32M | -5.71%33M | -8.33%33M | -5.56%34M | -5.56%34M | -10.53%34M | -7.89%35M |
Non current deferred assets | 11.43%78M | 10.26%86M | 10.26%86M | 68.63%86M | 117.50%87M | 29.63%70M | 44.44%78M | 44.44%78M | 37.84%51M | 2.56%40M |
Other non current assets | -10.00%45M | -52.69%44M | -52.69%44M | -51.11%44M | -44.32%49M | -44.44%50M | -1.06%93M | -1.06%93M | -9.09%90M | -15.38%88M |
Total non current assets | -1.45%1.23B | -4.54%1.24B | -4.54%1.24B | -1.67%1.24B | -1.49%1.26B | -6.32%1.25B | -3.71%1.3B | -3.71%1.3B | -7.10%1.26B | -7.68%1.28B |
Total assets | 2.01%2.74B | -1.25%2.54B | -1.25%2.54B | 2.77%2.64B | 4.67%2.73B | 13.15%2.68B | 12.23%2.57B | 12.23%2.57B | 10.94%2.57B | 9.43%2.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.48%591M | 8.30%287M | 8.30%287M | 33.65%425M | 35.47%508M | 123.22%471M | 85.31%265M | 85.31%265M | 119.31%318M | 96.34%375M |
-accounts payable | 76.47%60M | -28.21%28M | -28.21%28M | 4.48%70M | -6.00%47M | 183.33%34M | 44.44%39M | 44.44%39M | 204.55%67M | 233.33%50M |
-Total tax payable | 41.27%178M | -4.35%22M | -4.35%22M | 136.36%26M | 1,200.00%26M | 6,200.00%126M | 666.67%23M | 666.67%23M | --11M | -33.33%2M |
-Other payable | 13.50%353M | 16.75%237M | 16.75%237M | 37.08%329M | 34.67%435M | 57.87%311M | 79.65%203M | 79.65%203M | 95.12%240M | 86.71%323M |
Current accrued expenses | 13.71%141M | 2.67%154M | 2.67%154M | 10.92%132M | 34.88%174M | 8.77%124M | 48.51%150M | 48.51%150M | -33.52%119M | 4.03%129M |
Current debt and capital lease obligation | -26.32%14M | -20.00%16M | -20.00%16M | -14.29%18M | -17.39%19M | -24.00%19M | -23.08%20M | -23.08%20M | --21M | -8.00%23M |
-Current capital lease obligation | -26.32%14M | -20.00%16M | -20.00%16M | -14.29%18M | -17.39%19M | -24.00%19M | -23.08%20M | -23.08%20M | --21M | -8.00%23M |
Current deferred liabilities | 1.23%82M | 11.36%49M | 11.36%49M | 25.49%64M | 24.29%87M | 37.29%81M | 22.22%44M | 22.22%44M | 30.77%51M | 42.86%70M |
Other current liabilities | -5.88%64M | 22.22%66M | 22.22%66M | 25.00%80M | 11.86%66M | 17.24%68M | 5.88%54M | 5.88%54M | --64M | 7.27%59M |
Current liabilities | 16.91%892M | 7.32%572M | 7.32%572M | 25.48%719M | 30.18%854M | 63.38%763M | 49.30%533M | 49.30%533M | 57.85%573M | 47.75%656M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.33%903M | -1.43%896M | -1.43%896M | -1.43%899M | -1.42%903M | -1.74%906M | -1.94%909M | -1.94%909M | -2.04%912M | -2.24%916M |
-Long term debt | 0.36%840M | 0.36%839M | 0.36%839M | 0.36%839M | 0.36%838M | 0.36%837M | 0.36%836M | 0.36%836M | 0.48%836M | 0.36%835M |
-Long term capital lease obligation | -8.70%63M | -21.92%57M | -21.92%57M | -21.05%60M | -19.75%65M | -21.59%69M | -22.34%73M | -22.34%73M | -23.23%76M | -22.86%81M |
Non current deferred liabilities | -10.34%26M | -10.34%26M | -10.34%26M | -10.00%27M | 2,700.00%28M | 2,800.00%29M | -9.38%29M | -9.38%29M | 1,400.00%30M | -50.00%1M |
Other non current liabilities | 0.00%3M | -33.33%4M | -33.33%4M | -60.00%2M | -99.18%2M | -98.60%3M | 20.00%6M | 20.00%6M | -97.75%5M | 8.00%243M |
Total non current liabilities | -8.27%1.02B | -6.89%1.09B | -6.89%1.09B | -7.21%1.09B | -5.26%1.1B | -2.20%1.11B | 2.80%1.18B | 2.80%1.18B | 2.08%1.18B | -0.34%1.16B |
Total liabilities | 1.97%1.91B | -2.46%1.67B | -2.46%1.67B | 3.48%1.81B | 7.54%1.95B | 16.88%1.88B | 13.87%1.71B | 13.87%1.71B | 15.42%1.75B | 12.94%1.82B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 12.77%212M | 3.83%271M | 3.83%271M | -9.13%239M | -10.92%212M | -9.18%188M | 8.30%261M | 8.30%261M | -2.59%263M | -11.52%238M |
Paid-in capital | 6.55%1.51B | 6.34%1.49B | 6.34%1.49B | 6.52%1.47B | 5.94%1.45B | 5.81%1.42B | 5.88%1.4B | 5.88%1.4B | 6.40%1.38B | 6.98%1.36B |
Less: Treasury stock | 13.85%822M | 13.85%822M | 13.85%822M | 10.39%797M | 10.39%797M | 0.00%722M | 0.00%722M | 0.00%722M | 0.00%722M | 0.00%722M |
Gains losses not affecting retained earnings | 0.00%-78M | 13.41%-71M | 13.41%-71M | 17.59%-89M | 5.95%-79M | -30.00%-78M | -46.43%-82M | -46.43%-82M | -111.76%-108M | -95.35%-84M |
Total stockholders'equity | 2.10%825M | 1.16%871M | 1.16%871M | 1.23%823M | -1.88%781M | 5.35%808M | 9.13%861M | 9.13%861M | 2.39%813M | 2.18%796M |
Total equity | 2.10%825M | 1.16%871M | 1.16%871M | 1.23%823M | -1.88%781M | 5.35%808M | 9.13%861M | 9.13%861M | 2.39%813M | 2.18%796M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data