(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -111.94%-5.57M | -33,903.17%-21.3M | 474.61%19.67M | 19.15%48.7M | 6,314.53%7.27M | 50.73%46.62M | -99.73%63K | 59.90%-5.25M | -10.50%40.88M | -100.98%-117K |
Net income from continuing operations | 95.75%-5.43M | 1,880.77%471.46M | -144.98%-28.75M | -143.92%-194.37M | -41.09%-28.46M | -454.61%-127.7M | -37.63%-26.48M | 31.98%-11.74M | -431.73%-79.69M | -152.56%-20.17M |
Operating gains losses | 186.68%1.28M | -60,683.00%-482.62M | 784.94%14.1M | -416.27%-6.03M | -3.02%-1.71M | 70.88%-1.47M | -132.34%-794K | -166.70%-2.06M | 87.67%-1.17M | 22.48%-1.66M |
Depreciation and amortization | -100.00%1K | -99.00%294K | -35.69%18.12M | 0.25%107.24M | -20.57%21.65M | 1.04%28.03M | 12.93%29.38M | 8.56%28.18M | -2.62%106.97M | -2.30%27.26M |
Asset impairment expenditure | ---- | ---- | ---- | --113.84M | --0 | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | --0 | -51.35%1.32M | -38.71%1.44M | -37.65%8.66M | -31.89%1.81M | -47.53%1.8M | -42.61%2.7M | -24.17%2.36M | 17.64%13.9M | -17.74%2.65M |
Remuneration paid in stock | --0 | 241.94%3.07M | -49.44%498K | -39.56%3.41M | -15.47%743K | -12.56%780K | -68.39%899K | -3.62%985K | 39.50%5.64M | -14.91%879K |
Deferred tax | --0 | -184.85%-1.13M | -53.23%1.52M | -71.79%4.31M | 9.24%4.26M | -129.23%-4.52M | 137.65%1.33M | 687.36%3.25M | 123.65%15.29M | 108.42%3.9M |
Other non cashItems | --0 | -81.53%1.31M | -13.49%5.76M | 64.12%37.56M | 167.92%16.8M | 22.54%7.02M | 28.79%7.08M | 23.58%6.66M | 695.55%22.89M | 727.31%6.27M |
Change In working capital | -104.92%-1.42M | -6.75%-15M | 121.18%6.97M | 39.64%-25.93M | 59.34%-7.83M | 402.00%28.85M | -419.48%-14.05M | 2.82%-32.89M | -30.95%-42.95M | -76.52%-19.25M |
-Change in receivables | --0 | -58.24%-6.88M | 160.47%5.63M | -1.63%-15.45M | 84.05%-1.4M | -122.34%-397K | -2,024.34%-4.35M | -10.26%-9.31M | 35.39%-15.21M | 35.20%-8.77M |
-Change in inventory | --0 | -86.43%295K | -172.37%-1.77M | -41.80%3.22M | -107.12%-122K | -126.36%-1.28M | 230.40%2.17M | 244.49%2.44M | -79.47%5.52M | 159.48%1.71M |
-Change in prepaid assets | -96.66%75K | -527.11%-4.3M | 46.16%-8.47M | 16.35%-4M | 108.23%8.48M | -9.94%2.25M | -82.19%1.01M | 7.47%-15.73M | 9.34%-4.78M | -37.39%4.07M |
-Change in payables and accrued expense | -111.96%-205K | -695.08%-6.14M | -111.32%-646K | 185.34%7.63M | 112.08%981K | 131.94%1.71M | -156.52%-772K | 79.50%5.71M | -9.95%-8.94M | -897.06%-8.12M |
-Change in other current assets | --0 | 113.29%165K | -2.76%-1.71M | -188.36%-5.8M | -13.30%-2.61M | 77.34%-285K | -232.27%-1.24M | -373.40%-1.67M | 55.60%-2.01M | -553.69%-2.3M |
-Change in other current liabilities | -104.76%-1.29M | 119.69%2.34M | 212.60%15.31M | 50.23%-11.25M | -62.20%-12.85M | 669.74%27.09M | -86.48%-11.89M | -14.92%-13.6M | -16.15%-22.61M | -434.68%-7.92M |
-Change in other working capital | --0 | -147.35%-483K | -85.89%-1.38M | -105.38%-273K | -114.68%-305K | 6.51%-244K | -47.23%1.02M | -156.36%-744K | 314.22%5.07M | 1,223.24%2.08M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -111.94%-5.57M | -33,903.17%-21.3M | 474.61%19.67M | 19.15%48.7M | 6,314.53%7.27M | 50.73%46.62M | -99.73%63K | 59.90%-5.25M | -10.50%40.88M | -100.98%-117K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.74%-13.84M | 2,329.92%546.11M | -69.94%-27.01M | -8.61%-93.81M | 33.08%-27.92M | -115.69%-25.5M | -62.26%-24.49M | 10.37%-15.9M | -86.69%-86.37M | 14.90%-41.72M |
Net PPE purchase and sale | --0 | 79.33%-6.1M | -135.12%-26.33M | -29.81%-92.84M | 11.00%-27.39M | -159.17%-24.73M | -95.14%-29.52M | 30.34%-11.2M | -388.97%-71.52M | -84.01%-30.77M |
Net intangibles purchas and sale | --0 | --0 | --0 | ---6.74M | --0 | --0 | ---532K | ---6.2M | --0 | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---13.84M | --0 | --0 | 200.01%9.99M | --0 | --0 | --6.99M | --3M | -602.57%-9.99M | ---- |
Net other investing changes | --0 | --0 | 54.08%-687K | 13.35%-4.22M | 44.76%-532K | 66.39%-766K | -4,294.12%-1.43M | 9.99%-1.5M | -65.99%-4.87M | 40.19%-963K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.74%-13.84M | 2,329.92%546.11M | -69.94%-27.01M | -8.61%-93.81M | 33.08%-27.92M | -115.69%-25.5M | -62.26%-24.49M | 10.37%-15.9M | -86.69%-86.37M | 14.90%-41.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -10,010.71%-544.97M | -40.23%7.71M | -100.73%-494K | -104.04%-1.44M | -138.67%-6.55M | -138.26%-5.39M | 1,094.72%12.89M | 99.61%67.81M | 629.38%35.7M |
Net issuance payments of debt | --0 | -4,838.51%-431.13M | 131.06%2.33M | -145.44%-32.53M | -118.52%-7.83M | -149.95%-8.48M | -294.48%-8.73M | -195.58%-7.49M | 180.20%71.58M | 443.75%42.29M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | 51.43%-5.67M | ---- | ---- | ---- | ---- | -38.44%-11.68M | ---- |
Net other financing activities | --0 | -125.99%-868K | -73.60%5.38M | 376.74%37.71M | 136.97%12.06M | 6,975.00%1.93M | -65.20%3.34M | 401.78%20.38M | -53.10%7.91M | -72.66%5.09M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -10,010.71%-544.97M | -40.23%7.71M | -100.73%-494K | -104.04%-1.44M | -138.67%-6.55M | -138.26%-5.39M | 1,094.72%12.89M | 99.61%67.81M | 629.38%35.7M |
Net cash flow | ||||||||||
Beginning cash position | -49.60%32.03M | -40.22%55.8M | -46.34%55.01M | 30.67%102.53M | -26.46%77.64M | -7.61%63.55M | 98.34%93.34M | 30.67%102.53M | 76.49%78.46M | -3.55%105.56M |
Current changes in cash | -233.22%-19.4M | 32.40%-20.16M | 104.35%359K | -304.36%-45.6M | -259.61%-22.09M | -59.60%14.57M | -234.61%-29.82M | 72.25%-8.26M | -33.15%22.31M | 80.90%-6.14M |
Effect of exchange rate changes | --0 | -12,153.33%-3.62M | 146.10%431K | -209.54%-1.92M | -117.24%-535K | -165.34%-477K | 106.99%30K | 43.50%-935K | 177.78%1.75M | 362.59%3.1M |
End cash Position | -83.74%12.62M | -49.60%32.03M | -40.22%55.8M | -46.34%55.01M | -46.34%55.01M | -26.46%77.64M | -7.61%63.55M | 98.34%93.34M | 30.67%102.53M | 30.67%102.53M |
Free cash from | -125.44%-5.57M | 8.63%-27.4M | 70.60%-6.66M | -39.54%-50.87M | 34.87%-20.12M | 40.54%21.89M | -473.45%-29.99M | 22.34%-22.65M | 48.09%-36.46M | 21.94%-30.89M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data