MARA Holdings
MARA
Coinbase
COIN
Microsoft
MSFT
Adobe
ADBE
Taylor Morrison Home
TMHC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.00%531.4M | 16.38%115.1M | -35.49%94.9M | -38.48%87.6M | 12.03%233.8M | 52.63%597.1M | -6.79%98.9M | 76.59%147.1M | 191.80%142.4M | 36.41%208.7M |
Net income from continuing operations | 383.26%1.5B | 43.17%90.2M | -45.79%40.6M | 2,851.57%1.32B | -55.59%57.2M | -30.78%311.3M | -26.40%63M | -12.70%74.9M | -73.45%44.6M | 16.77%128.8M |
Operating gains losses | -18,246.74%-1.69B | 407.14%7.1M | 510.91%22.6M | ---- | ---- | 90.71%-9.2M | -65.85%1.4M | -3.77%-5.5M | ---- | ---- |
Depreciation and amortization | -7.42%232M | -19.27%52.8M | -22.04%53.4M | -12.88%62.9M | 41.35%62.9M | 45.87%250.6M | 49.32%65.4M | 66.67%68.5M | 70.69%72.2M | -0.22%44.5M |
Deferred tax | 125.81%27M | -600.00%-4.2M | 54.50%-19.2M | 329.29%64.2M | 59.17%-13.8M | -161.50%-104.6M | -146.15%-600K | -157.32%-42.2M | -245.68%-28M | -101.19%-33.8M |
Other non cash items | 709.48%93.9M | 193.71%51.4M | 865.71%33.8M | -40.22%11M | 91.73%-2.3M | -72.18%11.6M | -7.89%17.5M | -62.77%3.5M | 625.71%18.4M | -265.48%-27.8M |
Change In working capital | 2,642.50%203.4M | -61.71%-130.5M | -882.80%-72.8M | 313,400.00%313.3M | 47.09%93.4M | 96.84%-8M | -7.74%-80.7M | 114.72%9.3M | 99.88%-100K | 310.96%63.5M |
-Change in receivables | -271.15%-135.1M | -295.70%-239M | -386.84%-10.9M | 221.48%50.9M | 2.90%63.9M | 34.30%-36.4M | 11.95%-60.4M | -74.15%3.8M | -226.59%-41.9M | 279.48%62.1M |
-Change in inventory | -83.73%11M | -128.17%-6M | -86.88%2.9M | -84.99%5.3M | 179.28%8.8M | 159.56%67.6M | 252.14%21.3M | 181.55%22.1M | 218.86%35.3M | 74.00%-11.1M |
-Change in payables and accrued expense | 7,350.00%327.8M | 168.30%51.5M | -75.71%16.2M | 1,642.69%298M | -847.50%-37.9M | 103.75%4.4M | -71.36%-75.4M | 451.05%66.7M | 26.67%17.1M | 94.10%-4M |
-Change in other current assets | -73.07%-116.3M | -104.10%-64.7M | -182.10%-45.7M | -6.87%-14M | 230.65%8.1M | -45.14%-67.2M | -117.12%-31.7M | -165.57%-16.2M | -19.09%-13.1M | 57.53%-6.2M |
-Change in other current liabilities | -2,087.50%-52.5M | -14,300.00%-28.8M | 120.15%8.2M | -161.19%-21.6M | -421.88%-10.3M | 91.86%-2.4M | 99.29%-200K | -249.08%-40.7M | 141.48%35.3M | -94.32%3.2M |
-Change in other working capital | 548.08%168.5M | 138.20%156.5M | -64.77%-43.5M | 83.84%-5.3M | 211.79%60.8M | -76.06%26M | -30.33%65.7M | 50.19%-26.4M | -446.67%-32.8M | -73.40%19.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.00%531.4M | 16.38%115.1M | -35.49%94.9M | -38.48%87.6M | 12.03%233.8M | 52.63%597.1M | -6.79%98.9M | 76.59%147.1M | 191.80%142.4M | 36.41%208.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 189.99%1.86B | 129.73%1.1M | 21.83%-11.1M | 192.69%1.87B | 87.36%-3.5M | -813.88%-2.07B | 95.01%-3.7M | 95.62%-14.2M | -1,189.12%-2.02B | -106.72%-27.7M |
Net PPE purchase and sale | 20.00%-33.6M | 37.76%-6.1M | 51.52%-6.4M | -13.49%-14.3M | -6.25%-6.8M | 2.78%-42M | -48.48%-9.8M | -62.96%-13.2M | 10.00%-12.6M | 55.86%-6.4M |
Net business purchase and sale | 191.77%1.9B | -89.47%200K | -60.00%-4M | 193.48%1.91B | --0 | -1,210.50%-2.07B | 103.50%1.9M | 99.20%-2.5M | -1,068.17%-2.04B | ---33.3M |
Net other investing changes | -114.63%-6.7M | 66.67%7M | -146.67%-700K | -158.01%-16.3M | -72.50%3.3M | 283.20%45.8M | 131.82%4.2M | 171.43%1.5M | 360.19%28.1M | 990.91%12M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 189.99%1.86B | 129.73%1.1M | 21.83%-11.1M | 192.69%1.87B | 87.36%-3.5M | -813.88%-2.07B | 95.01%-3.7M | 95.62%-14.2M | -1,189.12%-2.02B | -106.72%-27.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -230.23%-1.86B | -348.99%-400.5M | 111.46%16.2M | -218.46%-1.28B | -134.66%-202.2M | 819.35%1.43B | -6.19%-89.2M | -164.14%-141.3M | 578.10%1.08B | 631.81%583.4M |
Net issuance payments of debt | -207.98%-1.68B | -3,379.51%-400.1M | --0 | -212.60%-1.24B | -106.03%-34.6M | 591.99%1.55B | 117.73%12.2M | -146.39%-136.1M | --1.1B | --573.7M |
Net common stock issuance | -94.53%-181.5M | 99.51%-500K | -7.95%16.2M | -44.92%-34.2M | -1,264.29%-163M | 77.15%-93.3M | -1,051.14%-101.3M | 124.08%17.6M | 89.24%-23.6M | 113.07%14M |
Net other financing activities | 84.69%-4.5M | 200.00%100K | --0 | --0 | -6.98%-4.6M | -92.16%-29.4M | 98.44%-100K | ---22.8M | 65.08%-2.2M | -65.38%-4.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -230.23%-1.86B | -348.99%-400.5M | 111.46%16.2M | -218.46%-1.28B | -134.66%-202.2M | 819.35%1.43B | -6.19%-89.2M | -164.14%-141.3M | 578.10%1.08B | 631.81%583.4M |
Net cash flow | ||||||||||
Beginning cash position | -11.85%238.9M | 372.86%1.05B | 297.85%944.1M | -74.80%261.6M | -11.85%238.9M | -16.79%271M | -27.79%222.9M | -32.22%237.3M | 190.62%1.04B | -16.79%271M |
Current changes in cash | 1,437.47%528.3M | -4,838.33%-284.3M | 1,290.48%100M | 185.40%684.5M | -96.32%28.1M | -15.84%-39.5M | 111.54%6M | 59.81%-8.4M | -9,105.62%-801.5M | 2,456.52%764.4M |
Effect of exchange rate changes | -362.16%-19.4M | -319.00%-21.9M | 265.00%9.9M | -385.71%-2M | -300.00%-5.4M | 135.92%7.4M | -30.07%10M | 70.73%-6M | 104.38%700K | 68.75%2.7M |
End cash Position | 213.02%747.8M | 213.02%747.8M | 372.86%1.05B | 297.85%944.1M | -74.80%261.6M | -11.85%238.9M | -11.85%238.9M | -27.79%222.9M | -32.22%237.3M | 190.62%1.04B |
Free cash flow | -10.32%497.8M | 22.33%109M | -33.91%88.5M | -43.53%73.3M | 12.21%227M | 59.51%555.1M | -10.45%89.1M | 78.06%133.9M | 272.99%129.8M | 46.06%202.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |