(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -334.47%-23.44M | -88.73%-18.01M | -293.64%-14.92M | -334.83%-28.08M | -123.08%-9.35M | 88.35%-5.4M | -9.54M | -3.79M | -6.46M | 40.53M |
Net income from continuing operations | -260.88%-20.18M | -8.42%-17.49M | -77.43%-13.31M | -113.82%-42.12M | -136.18%-12.9M | 86.86%-5.59M | ---16.13M | ---7.5M | ---19.7M | 15,880.97%35.67M |
Operating gains losses | --0 | ---33K | ---54K | ---17K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 11.11%10K | 42.86%10K | 66.67%10K | 450.00%33K | 100.69%11K | -99.44%9K | --7K | --6K | --6K | ---1.6M |
Other non cash items | 40.74%38K | -99.58%37K | 9.38%35K | -26.29%8.95M | --21K | --27K | --8.87M | --32K | --12.14M | ---- |
Change In working capital | -420.11%-2.85M | 98.78%-33K | -155.18%-1.81M | -118.63%-168K | -110.82%-198K | 43.26%-547K | ---2.7M | --3.28M | --902K | 709.73%1.83M |
-Change in prepaid assets | -1,881.21%-3.27M | -114.23%-1.55M | -65.38%-1.12M | -2,890.74%-1.62M | -103.16%-50K | 87.96%-165K | ---724K | ---676K | ---54K | --1.58M |
-Change in payables and accrued expense | 342.41%926K | 178.83%1.56M | -104.93%-195K | 138.60%2.28M | 870.79%686K | -151.28%-382K | ---1.98M | --3.96M | --956K | -139.38%-89K |
-Change in other current assets | ---458K | --0 | ---457K | ---747K | -10,771.43%-747K | --0 | --0 | --0 | --0 | --7K |
-Change in other current liabilities | ---44K | ---42K | ---40K | ---87K | -126.20%-87K | --0 | --0 | --0 | --0 | --332K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -334.47%-23.44M | -88.73%-18.01M | -293.64%-14.92M | -334.83%-28.08M | -123.08%-9.35M | 88.35%-5.4M | ---9.54M | ---3.79M | ---6.46M | --40.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -68,694.12%-11.7M | -77,830.77%-10.13M | -786,854.17%-188.87M | 175.77%3.84M | 107.53%3.89M | -100.03%-17K | -13K | -24K | -5.07M | -51.73M |
Net PPE purchase and sale | --0 | --0 | --0 | 17.65%-56K | -100.07%-2K | 99.39%-17K | ---13K | ---24K | ---68K | --2.71M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---5M | ---- |
Net investment purchase and sale | ---11.7M | ---10.13M | ---188.87M | --3.9M | 107.88%3.9M | --0 | --0 | --0 | --0 | ---49.43M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -68,694.12%-11.7M | -77,830.77%-10.13M | -786,854.17%-188.87M | 175.77%3.84M | 107.53%3.89M | -100.03%-17K | ---13K | ---24K | ---5.07M | ---51.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 99.97%-1K | 0 | 161.35M | 689.52%156.72M | 246.46%68.14M | 81.58%-3.62M | 92.2M | 0 | 19.85M | 13,012.00%19.67M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---150K | ---- |
Net common stock issuance | --0 | --0 | --161.35M | --70.47M | --70.47M | --0 | --0 | --0 | --0 | --0 |
Net preferred stock issuance | --0 | ---- | ---- | 359.12%91.82M | --0 | ---234K | ---- | ---- | --20M | ---- |
Proceeds from stock option exercised by employees | ---1K | ---- | ---- | --144K | --0 | --0 | ---- | ---- | --0 | ---182K |
Net other financing activities | ---- | ---- | ---- | ---5.72M | ---2.33M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 99.97%-1K | --0 | --161.35M | 689.52%156.72M | 246.46%68.14M | 81.58%-3.62M | --92.2M | --0 | --19.85M | 13,012.00%19.67M |
Net cash flow | ||||||||||
Beginning cash position | -19.39%70.38M | 2,014.47%98.51M | 1,563.36%140.95M | 5,549.33%8.47M | 323.81%78.27M | 509.04%87.31M | --4.66M | --8.47M | --150K | --18.47M |
Current changes in cash | -288.89%-35.14M | -134.05%-28.14M | -1,012.45%-42.44M | 1,491.53%132.48M | 640.06%62.68M | 36.95%-9.04M | --82.65M | ---3.82M | --8.32M | 5,546.67%8.47M |
End cash Position | -54.98%35.24M | -19.39%70.38M | 2,014.47%98.51M | 1,563.36%140.95M | 1,563.36%140.95M | 323.81%78.27M | --87.31M | --4.66M | --8.47M | 5,549.33%8.47M |
Free cash flow | -333.11%-23.44M | -88.48%-18.01M | -291.17%-14.92M | -144.12%-28.14M | -124.47%-9.36M | 87.72%-5.41M | ---9.55M | ---3.82M | ---11.53M | --38.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data