(FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (Q3)Dec 23, 2023 | (Q2)Sep 23, 2023 | (Q1)Jun 24, 2023 | (FY)Mar 25, 2023 | (Q4)Mar 25, 2023 | (Q3)Dec 24, 2022 | (Q2)Sep 24, 2022 | (Q1)Jun 25, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2,197.78%35.18M | 2,197.78%35.18M | 2,109.98%35.21M | 37.07%1.25M | 385.10%2.15M | 9.67%1.53M | 9.67%1.53M | -42.68%1.59M | -64.37%909K | 74.41%443K |
-Cash and cash equivalents | 1,183.21%19.65M | 1,183.21%19.65M | 2,109.98%35.21M | 37.07%1.25M | 385.10%2.15M | 9.67%1.53M | 9.67%1.53M | -42.68%1.59M | -64.37%909K | 74.41%443K |
-Short-term investments | --15.53M | --15.53M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | 6.82%48.29M | 6.82%48.29M | 15.88%44.13M | 10.35%44.72M | 11.20%42.88M | 12.18%45.2M | 12.18%45.2M | 7.78%38.08M | 9.79%40.52M | 14.42%38.56M |
-Accounts receivable | 6.89%47.78M | 6.89%47.78M | 14.87%43.31M | 11.67%44.38M | 11.37%42.36M | 12.48%44.7M | 12.48%44.7M | 8.65%37.7M | 9.00%39.74M | 14.12%38.03M |
-Other receivables | 0.00%506K | 0.00%506K | 117.24%819K | -57.05%335K | -1.13%527K | -9.32%506K | -9.32%506K | -39.97%377K | 74.11%780K | 40.26%533K |
Inventory | 2.89%17.42M | 2.89%17.42M | -4.18%16.18M | -6.44%15.69M | 1.61%15.18M | 33.17%16.93M | 33.17%16.93M | 21.75%16.88M | 64.27%16.76M | 28.29%14.94M |
Other current assets | 8.67%4.28M | 8.67%4.28M | -20.43%3.3M | -20.23%3.53M | -30.08%3.39M | -25.77%3.94M | -25.77%3.94M | -25.68%4.14M | 7.65%4.42M | 54.60%4.85M |
Total current assets | 55.56%105.16M | 55.56%105.16M | 62.78%98.8M | 4.08%65.17M | 8.17%63.6M | 13.22%67.6M | 13.22%67.6M | 5.47%60.7M | 16.45%62.62M | 20.63%58.8M |
Non current assets | ||||||||||
Net PPE | 26.92%55.77M | 26.92%55.77M | 25.11%54.06M | 23.95%52.43M | 16.95%46.47M | 17.28%43.94M | 17.28%43.94M | 32.87%43.21M | 34.60%42.3M | 29.68%39.73M |
-Gross PPE | 19.25%114.11M | 19.25%114.11M | 25.11%54.06M | 23.95%52.43M | 16.95%46.47M | 13.28%95.69M | 13.28%95.69M | 32.87%43.21M | 34.60%42.3M | 29.68%39.73M |
-Accumulated depreciation | -12.74%-58.34M | -12.74%-58.34M | ---- | ---- | ---- | -10.09%-51.75M | -10.09%-51.75M | ---- | ---- | ---- |
Goodwill and other intangible assets | 51.00%125.57M | 51.00%125.57M | 51.98%127.16M | 59.91%129.52M | 11.51%92.2M | 4.25%83.16M | 4.25%83.16M | 18.45%83.67M | 12.19%81M | 62.74%82.68M |
-Goodwill | 52.23%105.59M | 52.23%105.59M | 53.58%105.7M | 60.87%106.37M | 15.61%77.05M | 6.59%69.36M | 6.59%69.36M | 16.39%68.83M | 11.23%66.12M | 51.80%66.65M |
-Other intangible assets | 44.84%19.99M | 44.84%19.99M | 44.57%21.46M | 55.62%23.16M | -5.56%15.14M | -6.08%13.8M | -6.08%13.8M | 29.04%14.84M | 16.68%14.88M | 132.37%16.04M |
Other non current assets | 0.38%1.06M | 0.38%1.06M | 17.88%1.06M | 34.53%1.08M | 28.43%1.07M | 27.09%1.05M | 27.09%1.05M | -0.11%895K | -12.40%805K | -13.18%830K |
Total non current assets | 42.33%182.39M | 42.33%182.39M | 42.65%182.27M | 47.49%183.04M | 13.38%139.73M | 8.55%128.15M | 8.55%128.15M | 22.80%127.77M | 18.72%124.11M | 49.57%123.24M |
Total assets | 46.90%287.55M | 46.90%287.55M | 49.14%281.07M | 32.93%248.21M | 11.70%203.33M | 10.12%195.75M | 10.12%195.75M | 16.63%188.47M | 17.94%186.72M | 38.81%182.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.26%15.23M | -8.26%15.23M | -17.98%11.36M | -7.91%12.52M | -6.18%12.17M | 17.18%16.61M | 17.18%16.61M | 6.79%13.85M | 23.82%13.6M | 15.75%12.97M |
-accounts payable | -27.56%11.5M | -27.56%11.5M | -17.98%11.36M | -7.91%12.52M | -10.82%11.56M | 11.98%15.87M | 11.98%15.87M | 6.79%13.85M | 23.82%13.6M | 15.75%12.97M |
-Total tax payable | 408.02%3.74M | 408.02%3.74M | ---- | ---- | --601K | --736K | --736K | ---- | ---- | ---- |
Current accrued expenses | 113.20%12.8M | 113.20%12.8M | --10.93M | ---- | ---- | --6M | --6M | ---- | ---- | ---- |
Current debt and capital lease obligation | 5.85%4.85M | 5.85%4.85M | 133.23%5.19M | 3.99%2.29M | 3.99%2.27M | 111.99%4.58M | 111.99%4.58M | 4.07%2.23M | 3.33%2.21M | 4.50%2.18M |
-Current debt | 4.05%2.34M | 4.05%2.34M | 4.00%2.32M | 3.99%2.29M | 3.99%2.27M | 4.03%2.25M | 4.03%2.25M | 4.07%2.23M | 3.33%2.21M | 4.50%2.18M |
-Current capital lease obligation | 7.59%2.51M | 7.59%2.51M | --2.88M | ---- | ---- | --2.33M | --2.33M | ---- | ---- | ---- |
Other current liabilities | -45.13%620K | -45.13%620K | -79.18%1.88M | 46.32%13.3M | 8.22%9.29M | -90.07%1.13M | -90.07%1.13M | -5.28%9.01M | 7.46%9.09M | 17.40%8.58M |
Current liabilities | 18.30%33.5M | 18.30%33.5M | 17.02%29.35M | 12.94%28.11M | -0.04%23.73M | 2.19%28.32M | 2.19%28.32M | 1.89%25.08M | 15.38%24.89M | 15.19%23.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -72.10%16.69M | -72.10%16.69M | -71.86%16.87M | 6.84%65.53M | -0.24%60.26M | 7.83%59.83M | 7.83%59.83M | 31.05%59.94M | 28.81%61.34M | 120.91%60.4M |
-Long term debt | -96.12%1.82M | -96.12%1.82M | -94.86%2.41M | 4.92%51M | -7.07%46.09M | 1.25%46.87M | 1.25%46.87M | 21.56%46.94M | 18.80%48.61M | 146.66%49.6M |
-Long term capital lease obligation | 14.76%14.87M | 14.76%14.87M | 11.22%14.46M | 14.14%14.53M | 31.12%14.17M | 40.96%12.96M | 40.96%12.96M | 82.48%13M | 89.90%12.73M | 49.37%10.81M |
Non current deferred liabilities | 42.11%9.29M | 42.11%9.29M | 62.69%10.86M | 62.46%10.84M | 7.21%7.18M | -2.77%6.54M | -2.77%6.54M | 35.83%6.67M | 35.73%6.67M | 107.91%6.7M |
Non current accrued expenses | --1.65M | --1.65M | --4.05M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Employee benefits | -10.43%1.13M | -10.43%1.13M | --1.24M | ---- | ---- | --1.27M | --1.27M | ---- | ---- | ---- |
Other non current liabilities | -27.38%122K | -27.38%122K | -83.89%240K | 267.09%5.48M | -12.73%1.44M | -89.92%168K | -89.92%168K | -56.59%1.49M | -56.89%1.49M | -49.43%1.65M |
Total non current liabilities | -57.40%28.88M | -57.40%28.88M | -51.18%33.25M | 17.76%81.85M | 0.19%68.88M | 6.14%67.8M | 6.14%67.8M | 25.92%68.1M | 24.12%69.5M | 103.24%68.75M |
Total liabilities | -35.10%62.38M | -35.10%62.38M | -32.82%62.6M | 16.49%109.96M | 0.13%92.61M | 4.95%96.12M | 4.95%96.12M | 18.40%93.19M | 21.69%94.39M | 69.91%92.49M |
Shareholders'equity | ||||||||||
Share capital | 16.90%4.42M | 16.90%4.42M | 16.77%4.41M | 5.56%3.99M | 1.30%3.82M | 0.42%3.78M | 0.42%3.78M | 0.53%3.78M | 0.53%3.78M | 1.04%3.77M |
-common stock | 16.90%4.42M | 16.90%4.42M | 16.77%4.41M | 5.56%3.99M | 1.30%3.82M | 0.42%3.78M | 0.42%3.78M | 0.53%3.78M | 0.53%3.78M | 1.04%3.77M |
Retained earnings | 15.78%80.07M | 15.78%80.07M | 13.53%74.37M | 11.13%71.02M | 16.82%71.9M | 17.74%69.16M | 17.74%69.16M | 16.14%65.5M | 16.67%63.9M | 14.80%61.55M |
Paid-in capital | 407.87%141.62M | 407.87%141.62M | 417.58%140.38M | 145.74%64.31M | 43.33%35.72M | 16.68%27.89M | 16.68%27.89M | 15.65%27.12M | 15.22%26.17M | 26.93%24.92M |
Gains losses not affecting retained earnings | 20.92%-949K | 20.92%-949K | 38.47%-691K | 30.18%-1.06M | -4.66%-718K | -415.02%-1.2M | -415.02%-1.2M | -56.62%-1.12M | -203.59%-1.52M | -155.02%-686K |
Total stockholders'equity | 126.01%225.17M | 126.01%225.17M | 129.28%218.47M | 49.74%138.25M | 23.64%110.72M | 15.61%99.63M | 15.61%99.63M | 14.94%95.28M | 14.35%92.33M | 16.75%89.55M |
Total equity | 126.01%225.17M | 126.01%225.17M | 129.28%218.47M | 49.74%138.25M | 23.64%110.72M | 15.61%99.63M | 15.61%99.63M | 14.94%95.28M | 14.35%92.33M | 16.75%89.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data