HENDERA
831152
Hengerda New Materials
300946
Fujian Nebula Electronics.,Ltd
300648
4
Cubic Digital Technology
300344
5
HNAC Technology
300490
(Q3)Dec 28, 2024 | (Q2)Sep 28, 2024 | (Q1)Jun 29, 2024 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (Q3)Dec 23, 2023 | (Q2)Sep 23, 2023 | (Q1)Jun 24, 2023 | (FY)Mar 25, 2023 | (Q4)Mar 25, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.40%12.6M | -18.98%6.84M | 18.42%8.92M | 92.41%32.62M | 92.44%5.73M | 24.91%10.92M | 164.29%8.44M | 268.87%7.54M | -3.79%16.95M | -43.21%2.98M |
Net income from continuing operations | -29.60%2.36M | 614.35%3.29M | 49.47%4.41M | 27.69%13.65M | 88.35%6.89M | 109.12%3.35M | -80.48%460K | -4.00%2.95M | -6.08%10.69M | 20.01%3.66M |
Operating gains losses | -7,500.00%-962K | 1,466.67%47K | -150.00%-4K | -39.77%53K | 11.54%29K | -53.57%13K | -87.50%3K | -20.00%8K | 0.00%88K | 204.00%26K |
Depreciation and amortization | 17.67%4.43M | 33.82%4.4M | 47.42%4.11M | 23.63%13.54M | 36.54%3.7M | 33.25%3.76M | 18.36%3.29M | 5.64%2.79M | 14.51%10.96M | 1.65%2.71M |
Deferred tax | -321.05%-42K | 147.62%10K | -109.09%-4K | -758.60%-1.6M | -1,123.13%-1.64M | 850.00%19K | 32.26%-21K | 291.30%44K | -133.27%-186K | -124.19%-134K |
Change In working capital | 145.67%6.33M | -162.38%-2.03M | -129.10%-197K | 125.49%2.05M | -17.10%-4.46M | -24.04%2.58M | 206.54%3.26M | 114.80%677K | -26.91%-8.05M | -199.69%-3.81M |
-Change in receivables | -92.89%102K | -46.10%-1.07M | -9.66%2.81M | 75.91%-1.26M | 28.24%-5.08M | -53.53%1.44M | 74.04%-731K | 97.40%3.12M | -54.07%-5.23M | -54.60%-7.08M |
-Change in inventory | 1,299.40%2.02M | 98.60%2.83M | -112.05%-235K | 168.64%2.32M | -519.81%-890K | -224.44%-168K | 188.79%1.43M | 192.07%1.95M | -2,668.03%-3.38M | -87.32%212K |
-Change in prepaid assets | 89.73%499K | -1,765.15%-1.23M | -229.38%-687K | -126.72%-299K | -2,382.22%-1.03M | 36.27%263K | -114.70%-66K | 22.92%531K | 137.80%1.12M | -85.94%45K |
-Change in payables and accrued expense | 255.02%3.71M | -197.60%-2.56M | 57.53%-2.09M | 330.12%1.29M | -15.77%2.54M | 4,119.23%1.05M | 186.48%2.63M | -10.17%-4.92M | -515.56%-561K | 129.13%3.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.40%12.6M | -18.98%6.84M | 18.42%8.92M | 92.41%32.62M | 92.44%5.73M | 24.91%10.92M | 164.29%8.44M | 268.87%7.54M | -3.79%16.95M | -43.21%2.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,843.48%-72.01M | 69.55%-3.86M | 27.36%-4.09M | -125.10%-41.67M | -540.19%-19.64M | 44.23%-3.71M | -434.77%-12.69M | 12.33%-5.64M | 53.54%-18.51M | 76.57%-3.07M |
Net PPE purchase and sale | 21.50%-2.87M | -47.89%-3.96M | -32.78%-3.67M | -41.22%-13.28M | -84.59%-4.18M | -53.77%-3.66M | -12.81%-2.68M | -15.82%-2.77M | 6.36%-9.4M | 45.99%-2.27M |
Net business purchase and sale | -140,374.00%-70.24M | 100.95%95K | -456.05%-15.95M | -41.17%-12.86M | 109.09%73K | 98.83%-50K | ---10.01M | 28.99%-2.87M | 69.44%-9.11M | 90.98%-803K |
Net investment purchase and sale | --0 | --0 | --15.53M | ---15.53M | ---15.53M | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,843.48%-72.01M | 69.55%-3.86M | 27.36%-4.09M | -125.10%-41.67M | -540.19%-19.64M | 44.23%-3.71M | -434.77%-12.69M | 12.33%-5.64M | 53.54%-18.51M | 76.57%-3.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48.17%39.65M | -144.48%-1.41M | -125.26%-1.94M | 3,027.74%27.4M | -1,884.04%-1.68M | 1,877.09%26.76M | 485.89%3.17M | -127.62%-859K | -96.30%876K | -98.62%94K |
Net issuance payments of debt | 180.11%38.91M | -111.80%-582K | 23.91%-576K | -6,861.05%-44.96M | -1,017.65%-570K | -2,852.40%-48.57M | 611.19%4.93M | -122.76%-757K | -97.70%665K | -100.66%-51K |
Net common stock issuance | -99.01%746K | 52.92%-829K | -1,232.35%-1.36M | 34,193.84%72.36M | -863.45%-1.11M | 54,094.24%75.33M | -1,331.47%-1.76M | 52.78%-102K | 104.06%211K | 116.08%145K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48.17%39.65M | -144.48%-1.41M | -125.26%-1.94M | 3,027.74%27.4M | -1,884.04%-1.68M | 1,877.09%26.76M | 485.89%3.17M | -127.62%-859K | -96.30%876K | -98.62%94K |
Net cash flow | ||||||||||
Beginning cash position | 1,811.32%23.82M | 954.30%22.66M | 1,183.21%19.65M | 9.67%1.53M | 2,109.98%35.21M | 37.07%1.25M | 385.10%2.15M | 9.67%1.53M | 149.29%1.4M | -42.68%1.59M |
Current changes in cash | -158.14%-19.75M | 244.18%1.56M | 178.10%2.9M | 2,773.91%18.34M | -779,650.00%-15.59M | 5,648.73%33.98M | -35,966.67%-1.08M | 181.58%1.04M | -146.95%-686K | 100.19%2K |
Effect of exchange rate changes | 3,718.75%579K | -324.58%-402K | 127.42%116K | -127.77%-228K | 150.00%32K | -117.20%-16K | -61.83%179K | -230.96%-423K | 231.36%821K | 80.31%-64K |
End cash Position | -86.82%4.64M | 1,811.32%23.82M | 954.30%22.66M | 1,183.21%19.65M | 1,183.21%19.65M | 2,109.98%35.21M | 37.07%1.25M | 385.10%2.15M | 9.67%1.53M | 9.67%1.53M |
Free cash flow | 33.97%9.73M | -50.06%2.88M | 10.09%5.25M | 156.55%19.34M | 117.44%1.55M | 14.13%7.26M | 603.17%5.76M | 1,439.61%4.77M | 0.95%7.54M | -25.08%711K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |