(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 92.74%3.8B | 126.76%2.47B | -17.09%3.19B | 493.23%3.68B | 493.23%3.68B | -8.80%1.97B | -27.46%1.09B | 258.90%3.85B | -7.88%620M | -7.88%620M |
-Cash and cash equivalents | 92.74%3.8B | 126.76%2.47B | -17.09%3.19B | 493.23%3.68B | 493.23%3.68B | -8.80%1.97B | -27.46%1.09B | 258.90%3.85B | -7.88%620M | -7.88%620M |
Receivables | -1.07%3.53B | 28.64%4.03B | 33.48%4.22B | 14.64%4.67B | 14.64%4.67B | 0.20%3.56B | -37.78%3.13B | -30.09%3.16B | -9.78%4.07B | -9.78%4.07B |
-Accounts receivable | -1.07%3.53B | 28.64%4.03B | 33.48%4.22B | 16.14%4.21B | 16.14%4.21B | 0.20%3.56B | -18.09%3.13B | -2.32%3.16B | 17.21%3.62B | 17.21%3.62B |
-Other receivables | ---- | ---- | ---- | 2.47%457M | 2.47%457M | ---- | ---- | ---- | 120.79%446M | 120.79%446M |
Inventory | -14.32%1.05B | -2.96%1.02B | 11.79%1.1B | 4.91%982M | 4.91%982M | 13.80%1.23B | 0.10%1.05B | 1.97%984M | 29.28%936M | 29.28%936M |
Prepaid assets | ---- | ---- | ---- | -22.03%92M | -22.03%92M | ---- | ---- | ---- | 5.36%118M | 5.36%118M |
Restricted cash | --6.19B | ---- | ---- | 13.21%120M | 13.21%120M | ---- | ---- | ---- | -61.17%106M | -61.17%106M |
Hedging assets-current | ---- | ---- | ---- | 109.28%1.29B | 109.28%1.29B | ---- | ---- | ---- | 263.31%614M | 263.31%614M |
Holding assets for sale | ---- | --683M | --685M | -52.46%58M | -52.46%58M | ---- | ---- | ---- | -11.59%122M | -11.59%122M |
Other current assets | -11.59%2.53B | -3.99%2.26B | 15.76%2.69B | -34.18%491M | -34.18%491M | 35.85%2.86B | 40.21%2.36B | 21.50%2.32B | -9.36%746M | -9.36%746M |
Total current assets | 77.68%17.09B | 37.22%10.46B | 15.19%11.89B | 55.10%11.37B | 55.10%11.37B | 8.09%9.62B | -17.67%7.62B | 21.82%10.32B | -1.23%7.33B | -1.23%7.33B |
Non current assets | ||||||||||
Net PPE | 4.47%86.5B | 7.59%86.01B | 6.09%84.3B | 6.59%83.07B | 6.59%83.07B | 7.35%82.8B | 10.10%79.94B | 12.74%79.46B | 10.98%77.93B | 10.98%77.93B |
-Gross PPE | 4.53%124.52B | 7.16%123.76B | 5.86%121.35B | 6.31%119.67B | 6.31%119.67B | 6.94%119.12B | 9.06%115.48B | 11.41%114.63B | 10.19%112.56B | 10.19%112.56B |
-Accumulated depreciation | -4.66%-38.01B | -6.20%-37.75B | -5.36%-37.05B | -5.70%-36.6B | -5.70%-36.6B | -6.01%-36.32B | -6.80%-35.55B | -8.51%-35.17B | -8.45%-34.63B | -8.45%-34.63B |
Investments and advances | 8.22%10.82B | 11.63%10.92B | 11.15%10.78B | 8.17%10.31B | 8.17%10.31B | -14.26%10B | 4.93%9.78B | 9.92%9.7B | 12.96%9.54B | 12.96%9.54B |
-Long term equity investment | 8.22%10.82B | 11.63%10.92B | 11.15%10.78B | 8.17%10.31B | 8.17%10.31B | -14.26%10B | 4.93%9.78B | 9.92%9.7B | 12.96%9.54B | 12.96%9.54B |
Financial assets | ---- | ---- | ---- | 70.33%155M | 70.33%155M | ---- | ---- | ---- | 89.58%91M | 89.58%91M |
Non current accounts receivable | ---- | ---- | ---- | 28.73%457M | 28.73%457M | ---- | ---- | ---- | 42.57%355M | 42.57%355M |
Goodwill and other intangible assets | -0.14%12.83B | 3.42%12.99B | 0.05%12.84B | -2.42%12.53B | -2.42%12.53B | -1.56%12.85B | 2.84%12.56B | 8.36%12.84B | 2.07%12.84B | 2.07%12.84B |
-Goodwill | -0.14%12.83B | 3.42%12.99B | 0.05%12.84B | -2.42%12.53B | -2.42%12.53B | -1.56%12.85B | 2.84%12.56B | 8.36%12.84B | 2.07%12.84B | 2.07%12.84B |
Defined pension benefit | ---- | ---- | ---- | -7.99%518M | -7.99%518M | ---- | ---- | ---- | 80.45%563M | 80.45%563M |
Non current deferred assets | ---- | ---- | ---- | 24.49%1.33B | 24.49%1.33B | ---- | ---- | ---- | 110.22%1.07B | 110.22%1.07B |
Other non current assets | 8.98%8.05B | 6.48%7.59B | 19.36%8.22B | 14.27%5.29B | 14.27%5.29B | 27.07%7.38B | 32.53%7.13B | 30.67%6.89B | 10.33%4.63B | 10.33%4.63B |
Total non current assets | 4.57%118.2B | 7.40%117.51B | 6.67%116.14B | 6.21%113.66B | 6.21%113.66B | 4.75%113.03B | 9.55%109.41B | 12.58%108.88B | 10.56%107.02B | 10.56%107.02B |
Total assets | 10.31%135.29B | 9.34%127.97B | 7.40%128.03B | 9.35%125.03B | 9.35%125.03B | 5.01%122.65B | 7.24%117.03B | 13.33%119.2B | 9.72%114.35B | 9.72%114.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 104.07%4.81B | -1.22%5.25B | -44.73%3.47B | -64.00%2.94B | -64.00%2.94B | -67.79%2.36B | -24.80%5.31B | -7.30%6.27B | 25.81%8.16B | 25.81%8.16B |
-Current debt | 104.07%4.81B | -1.22%5.25B | -44.73%3.47B | -64.00%2.94B | -64.00%2.94B | -67.79%2.36B | -24.80%5.31B | -7.30%6.27B | 25.81%8.16B | 25.81%8.16B |
Payables | -6.81%7.4B | 11.58%7.31B | 14.37%7.95B | 0.24%5.81B | 0.24%5.81B | -9.29%7.94B | -3.55%6.56B | 5.72%6.95B | 14.52%5.8B | 14.52%5.8B |
-accounts payable | -8.27%6.39B | 12.86%6.3B | 15.93%6.94B | 11.59%4.83B | 11.59%4.83B | -11.08%6.97B | -5.34%5.59B | 5.44%5.99B | 3.51%4.33B | 3.51%4.33B |
-Dividends payable | 3.58%1.01B | 4.23%1.01B | 4.67%1.01B | 5.27%979M | 5.27%979M | 5.85%977M | 8.26%970M | 7.48%963M | 5.80%930M | 5.80%930M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --537M | --537M |
Current accrued expenses | 4.33%868M | 18.56%856M | 23.63%905M | 36.68%913M | 36.68%913M | 21.11%832M | 16.26%722M | 26.42%732M | 15.77%668M | 15.77%668M |
Current provisions | ---- | ---- | ---- | -81.23%122M | -81.23%122M | ---- | ---- | ---- | --650M | --650M |
Current deferred liabilities | ---- | ---- | ---- | 11.29%69M | 11.29%69M | ---- | ---- | ---- | -31.11%62M | -31.11%62M |
Other current liabilities | ---- | --382M | --384M | 25.10%1.96B | 25.10%1.96B | ---- | ---- | ---- | 90.07%1.57B | 90.07%1.57B |
Current liabilities | 17.50%13.08B | 9.61%13.8B | -8.96%12.71B | -30.11%11.82B | -30.11%11.82B | -33.59%11.13B | -13.06%12.59B | 0.25%13.96B | 29.64%16.91B | 29.64%16.91B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.85%67.56B | 5.96%59.74B | 7.69%61.1B | 20.08%60.66B | 20.08%60.66B | 22.65%63.23B | 12.62%56.38B | 21.21%56.74B | 8.27%50.52B | 8.27%50.52B |
-Long term debt | 6.85%67.56B | 5.96%59.74B | 7.69%61.1B | 20.19%60.26B | 20.19%60.26B | 22.65%63.23B | 12.62%56.38B | 21.21%56.74B | 8.34%50.14B | 8.34%50.14B |
-Long term capital lease obligation | ---- | ---- | ---- | 5.80%401M | 5.80%401M | ---- | ---- | ---- | -0.26%379M | -0.26%379M |
Derivative product liabilities | ---- | ---- | ---- | -29.80%106M | -29.80%106M | ---- | ---- | ---- | 221.28%151M | 221.28%151M |
Long term provisions | ---- | ---- | ---- | -18.99%64M | -18.99%64M | ---- | ---- | ---- | 29.51%79M | 29.51%79M |
Employee benefits | ---- | ---- | ---- | -12.61%97M | -12.61%97M | ---- | ---- | ---- | -36.21%111M | -36.21%111M |
Non current deferred liabilities | -6.61%7.87B | -4.58%7.77B | 5.81%8.47B | 5.95%8.14B | 5.95%8.14B | 21.27%8.43B | 25.21%8.14B | 28.84%8.01B | 21.40%7.68B | 21.40%7.68B |
Other non current liabilities | 6.90%6.3B | 7.03%6.17B | 6.42%6.07B | 7.44%5.14B | 7.44%5.14B | 4.69%5.9B | 8.52%5.76B | 7.72%5.71B | 6.03%4.79B | 6.03%4.79B |
Total non current liabilities | 5.39%81.73B | 4.82%73.67B | 7.38%75.64B | 17.19%74.21B | 17.19%74.21B | 20.92%77.55B | 13.59%70.28B | 20.80%70.45B | 9.59%63.33B | 9.59%63.33B |
Total liabilities | 6.91%94.82B | 5.55%87.47B | 4.68%88.35B | 7.22%86.03B | 7.22%86.03B | 9.63%88.69B | 8.53%82.87B | 16.84%84.41B | 13.29%80.23B | 13.29%80.23B |
Shareholders'equity | ||||||||||
Share capital | 0.07%32.52B | 1.17%32.5B | 2.32%32.5B | 3.20%32.5B | 3.20%32.5B | 4.35%32.5B | 9.31%32.13B | 4.67%31.76B | 4.27%31.49B | 4.27%31.49B |
-common stock | 0.08%30.03B | 1.27%30B | 2.52%30B | 3.47%30B | 3.47%30B | 4.73%30B | 10.17%29.63B | 8.95%29.26B | 8.53%29B | 8.53%29B |
-Preferred stock | 0.00%2.5B | 0.00%2.5B | 0.00%2.5B | 0.00%2.5B | 0.00%2.5B | 0.00%2.5B | 0.00%2.5B | -28.33%2.5B | -28.33%2.5B | -28.33%2.5B |
Additional paid-in capital | ---- | ---- | ---- | --0 | --0 | 1.11%728M | 1.53%728M | 1.12%725M | -0.96%722M | -0.96%722M |
Retained earnings | -246.14%-2.38B | -696.43%-2.84B | -334.94%-2.78B | -465.93%-3B | -465.93%-3B | -121.58%-687M | -85.37%476M | -63.75%1.18B | -78.29%819M | -78.29%819M |
Gains losses not affecting retained earnings | -71.82%310M | -9.84%458M | -58.25%377M | -94.87%49M | -94.87%49M | 51.93%1.1B | 171.95%508M | 159.92%903M | 166.60%955M | 166.60%955M |
Total stockholders'equity | -9.47%30.46B | -10.99%30.12B | -12.93%30.1B | -13.05%29.55B | -13.05%29.55B | -5.96%33.64B | 3.62%33.84B | 5.35%34.57B | 2.16%33.99B | 2.16%33.99B |
Noncontrolling interests | 3,021.81%10.02B | 3,101.85%10.37B | 4,212.16%9.57B | 7,403.97%9.46B | 7,403.97%9.46B | 146.92%321M | 163.41%324M | 79.03%222M | 0.80%126M | 0.80%126M |
Total equity | 19.18%40.48B | 18.54%40.49B | 14.02%39.67B | 14.34%39.01B | 14.34%39.01B | -5.40%33.96B | 4.22%34.16B | 5.63%34.8B | 2.16%34.12B | 2.16%34.12B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data