(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.34%16.53M | 16.34%16.53M | 20.46%17.03M | 47.33%16.76M | 16.50%14.28M | 8.32%14.21M | 8.32%14.21M | 13.69%14.13M | -9.18%11.37M | 10.44%12.26M |
-Cash and cash equivalents | 32.34%10.04M | 32.34%10.04M | 27.12%10.72M | 71.91%10.97M | -11.61%8.33M | -1.49%7.58M | -1.49%7.58M | 12.73%8.43M | -15.24%6.38M | 82.25%9.43M |
-Short-term investments | -1.96%6.5M | -1.96%6.5M | 10.63%6.31M | 15.94%5.79M | 110.18%5.95M | 22.27%6.63M | 22.27%6.63M | 15.14%5.7M | -0.04%5M | -52.25%2.83M |
Receivables | 4.12%11.2M | 4.12%11.2M | -5.19%11.17M | -4.67%13.42M | -5.93%12.66M | -14.69%10.76M | -14.69%10.76M | -1.27%11.78M | 14.98%14.08M | 33.00%13.45M |
-Accounts receivable | 8.74%10.66M | 8.74%10.66M | -8.37%10.08M | -7.08%12.39M | -12.15%10.97M | -15.42%9.8M | -15.42%9.8M | 3.96%11M | 35.50%13.33M | 32.84%12.49M |
-Other receivables | -43.35%541K | -43.35%541K | 39.79%1.09M | 38.18%1.04M | 74.84%1.68M | -6.28%955K | -6.28%955K | -42.30%779K | -68.90%749K | 35.11%962K |
Inventory | 47.00%3.16M | 47.00%3.16M | 17.99%2.74M | 10.16%3.55M | 13.39%4.02M | -4.74%2.15M | -4.74%2.15M | 2.29%2.32M | 25.16%3.22M | 47.22%3.55M |
Restricted cash | 1.49%750K | 1.49%750K | -0.13%754K | 2.01%762K | --737K | --739K | --739K | --755K | --747K | ---- |
Other current assets | -22.77%536K | -22.77%536K | -21.07%577K | -3.44%589K | 4.60%660K | -42.88%694K | -42.88%694K | -0.14%731K | 19.37%610K | -52.02%631K |
Total current assets | 11.64%32.18M | 11.64%32.18M | 8.56%32.27M | 16.80%35.08M | 8.25%32.35M | -1.28%28.83M | -1.28%28.83M | 8.61%29.73M | 7.82%30.03M | 19.85%29.89M |
Non current assets | ||||||||||
Net PPE | -28.57%7.82M | -28.57%7.82M | -35.93%8.36M | -34.36%8.96M | -13.92%9.85M | -5.85%10.95M | -5.85%10.95M | 11.36%13.05M | 14.02%13.65M | -7.50%11.45M |
-Gross PPE | -8.22%41.73M | -8.22%41.73M | -35.93%8.36M | -34.36%8.96M | -13.92%9.85M | 5.54%45.47M | 5.54%45.47M | 11.36%13.05M | 14.02%13.65M | -7.50%11.45M |
-Accumulated depreciation | 1.77%-33.9M | 1.77%-33.9M | ---- | ---- | ---- | -9.75%-34.51M | -9.75%-34.51M | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.31%6K | -67.65%11K |
Non current deferred assets | 24.00%124K | 24.00%124K | 28.57%117K | 64.52%153K | -12.14%152K | -40.83%100K | -40.83%100K | -51.85%91K | -44.97%93K | -23.45%173K |
Non current prepaid assets | 98.29%232K | 98.29%232K | -39.09%148K | 22.39%164K | 19.85%163K | -17.61%117K | -17.61%117K | 58.82%243K | -15.72%134K | -16.56%136K |
Other non current assets | -49.90%993K | -49.90%993K | 0.55%2.03M | 1.69%2.05M | 5.36%1.99M | 2.16%1.98M | 2.16%1.98M | 1.66%2.02M | 1.61%2.02M | -4.94%1.88M |
Total non current assets | -22.46%10.36M | -22.46%10.36M | -30.87%10.82M | -28.73%11.52M | -11.29%12.35M | -6.05%13.36M | -6.05%13.36M | 8.42%15.65M | 9.97%16.17M | -8.28%13.92M |
Total assets | 0.84%42.54M | 0.84%42.54M | -5.04%43.09M | 0.87%46.6M | 2.04%44.7M | -2.84%42.19M | -2.84%42.19M | 8.54%45.37M | 8.56%46.2M | 9.21%43.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 61.77%3.59M | 61.77%3.59M | 17.14%2.79M | -28.95%2.68M | -33.30%3.01M | -40.36%2.22M | -40.36%2.22M | -25.22%2.38M | -13.08%3.77M | 21.58%4.51M |
-accounts payable | 91.27%3.18M | 91.27%3.18M | 31.12%2.41M | -23.54%2.35M | -26.32%2.56M | -30.86%1.66M | -30.86%1.66M | -17.34%1.84M | -22.57%3.07M | 7.60%3.47M |
-Total tax payable | -25.99%413K | -25.99%413K | -29.85%383K | -52.56%333K | -56.51%454K | -57.66%558K | -57.66%558K | -43.36%546K | 87.20%702K | 113.93%1.04M |
Current accrued expenses | -14.66%3.22M | -14.66%3.22M | -24.68%3.48M | -18.63%4.06M | 6.87%4.84M | -9.67%3.77M | -9.67%3.77M | 53.17%4.62M | 59.25%4.99M | 60.83%4.53M |
Current provisions | 0.00%380K | 0.00%380K | 25.17%373K | 25.17%373K | 25.17%373K | 23.38%380K | 23.38%380K | -3.56%298K | -3.25%298K | -3.25%298K |
Current debt and capital lease obligation | -11.90%1.48M | -11.90%1.48M | -20.39%1.66M | 11.82%1.96M | -9.06%2.01M | -38.62%1.68M | -38.62%1.68M | 9.11%2.08M | -9.22%1.75M | 27.13%2.21M |
-Current debt | -45.05%261K | -45.05%261K | -50.32%308K | 48.53%759K | -26.00%720K | -66.10%475K | -66.10%475K | -38.98%620K | -44.58%511K | 41.63%973K |
-Current capital lease obligation | 1.16%1.22M | 1.16%1.22M | -7.72%1.35M | -3.30%1.2M | 4.29%1.29M | -9.81%1.21M | -9.81%1.21M | 63.76%1.46M | 23.12%1.24M | 17.64%1.23M |
Current deferred liabilities | -40.86%754K | -40.86%754K | -0.13%1.5M | 197.04%3.81M | 75.00%2.23M | 29.05%1.28M | 29.05%1.28M | 21.83%1.5M | 0.08%1.28M | 77.96%1.28M |
Current liabilities | 1.03%9.42M | 1.03%9.42M | -9.95%9.8M | 6.52%12.88M | -2.81%12.46M | -21.82%9.33M | -21.82%9.33M | 12.76%10.88M | 10.02%12.09M | 38.04%12.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -43.54%1.37M | -43.54%1.37M | -40.32%1.67M | -25.13%2.02M | -25.78%2.21M | -26.92%2.43M | -26.92%2.43M | -19.36%2.8M | -21.25%2.69M | -20.41%2.97M |
-Long term debt | -30.10%613K | -30.10%613K | -35.86%676K | -35.70%762K | -35.33%809K | -31.05%877K | -31.05%877K | -28.30%1.05M | -14.50%1.19M | -15.98%1.25M |
-Long term capital lease obligation | -51.13%759K | -51.13%759K | -43.02%992K | -16.83%1.26M | -18.84%1.4M | -24.35%1.55M | -24.35%1.55M | -12.78%1.74M | -25.85%1.51M | -23.35%1.72M |
Non current deferred liabilities | --0 | --0 | -82.35%3K | -53.33%7K | -76.67%7K | --10K | --10K | --17K | 0.00%15K | 0.00%30K |
Other non current liabilities | -95.45%27K | -95.45%27K | -97.16%27K | -97.44%30K | 773.08%227K | 2,021.43%594K | 2,021.43%594K | 2,970.97%952K | 3,941.38%1.17M | -10.34%26K |
Total non current liabilities | -53.18%1.54M | -53.18%1.54M | -54.24%1.84M | -46.93%2.2M | -18.43%2.58M | -5.76%3.29M | -5.76%3.29M | 6.38%4.02M | 10.41%4.14M | -23.17%3.16M |
Total liabilities | -13.10%10.96M | -13.10%10.96M | -21.90%11.64M | -7.11%15.07M | -5.90%15.04M | -18.19%12.62M | -18.19%12.62M | 10.96%14.9M | 10.12%16.22M | 19.24%15.99M |
Shareholders'equity | ||||||||||
Share capital | 3.95%13.33M | 3.95%13.33M | 3.33%13.19M | 1.95%13.02M | 0.39%12.82M | 0.54%12.82M | 0.54%12.82M | 1.29%12.77M | 4.85%12.77M | 4.85%12.77M |
-common stock | 3.95%13.33M | 3.95%13.33M | 3.33%13.19M | 1.95%13.02M | 0.39%12.82M | 0.54%12.82M | 0.54%12.82M | 1.29%12.77M | 4.85%12.77M | 4.85%12.77M |
Retained earnings | 9.76%11.81M | 9.76%11.81M | 9.14%11.57M | 8.41%11.5M | 8.83%10.99M | 16.75%10.76M | 16.75%10.76M | 25.77%10.6M | 23.41%10.61M | 30.49%10.1M |
Paid-in capital | 9.18%5.53M | 9.18%5.53M | 8.90%5.49M | 8.27%5.16M | 8.14%5.13M | 7.60%5.07M | 7.60%5.07M | 7.52%5.05M | 8.90%4.76M | 11.66%4.74M |
Gains losses not affecting retained earnings | -12.93%660K | -12.93%660K | -45.51%984K | 18.01%1.76M | 55,300.00%554K | -36.68%758K | -36.68%758K | -24.50%1.81M | -36.88%1.49M | -99.95%1K |
Total stockholders'equity | 6.54%31.33M | 6.54%31.33M | 3.38%31.24M | 6.09%31.44M | 6.81%29.49M | 5.50%29.41M | 5.50%29.41M | 7.47%30.22M | 7.70%29.63M | 5.06%27.61M |
Noncontrolling interests | 50.91%249K | 50.91%249K | -17.65%210K | -73.24%91K | -21.26%163K | 28.91%165K | 28.91%165K | -0.78%255K | 11.11%340K | -51.06%207K |
Total equity | 6.79%31.58M | 6.79%31.58M | 3.20%31.45M | 5.19%31.53M | 6.60%29.66M | 5.60%29.57M | 5.60%29.57M | 7.40%30.48M | 7.74%29.97M | 4.17%27.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data