Royal Bank of Canada
RY
Canadian Imperial Bank of Commerce
CM
The Toronto-Dominion Bank
TD
Bank of Nova Scotia
BNS
Bank of Montreal
BMO
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.50%271.48M | -76.67%30.68M | -67.53%30.34M | 403.84%71.32M | 33,840.00%139.15M | 773.92%201.84M | 138.99%131.46M | 532.01%93.44M | 57.66%-23.47M | -99.09%410K |
Net income from continuing operations | 69.88%-160.58M | -76.95%-61.56M | -139.35%-61.86M | 96.97%-12.31M | 62.14%-24.85M | -110.95%-533.14M | 57.13%-34.79M | 77.54%-25.84M | -1,593.82%-406.87M | -102.05%-65.63M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---5.94M | --2.22M | ---- | ---- | 69.27%-252K |
Depreciation and amortization | -1.71%177.89M | 2.51%45.29M | 1.41%44.62M | -4.54%44.16M | -5.86%43.83M | -2.47%180.99M | -5.91%44.18M | -8.68%43.99M | -2.71%46.26M | 8.55%46.56M |
Asset impairment expenditure | -101.68%-5.29M | -173.40%-869K | -255.33%-4.3M | -99.56%1.23M | -104.38%-1.36M | 315.97%314.25M | 294.74%1.18M | -102.21%-1.21M | 5,503.64%283.26M | 88.42%31.02M |
Remuneration paid in stock | 109.56%5.76M | -54.72%853K | -7.56%477K | 189.39%1.47M | 1,961.64%2.96M | -23.97%2.75M | 50.12%1.88M | -59.50%516K | -51.34%509K | -478.57%-159K |
Remuneration paid in stock | 91.04%20.2M | 46.30%4.62M | 20.49%5.47M | 943.58%4.96M | 114.62%5.15M | -41.65%10.58M | -11.36%3.16M | 5.75%4.54M | -91.67%475K | -47.39%2.4M |
Deferred tax | 39.59%-10.37M | -605.45%-7.7M | 4.12%-6.19M | -49.72%-6.5M | 226.85%10.02M | 36.80%-17.17M | -80.17%1.52M | 69.51%-6.46M | 68.25%-4.34M | ---7.9M |
Other non cashItems | -88.16%8.99M | 102.40%2.19M | 83.51%4.15M | -99.21%589K | 204.94%2.06M | 43.71%75.95M | 106.19%1.08M | -96.03%2.26M | 464.18%74.57M | -1,822.81%-1.96M |
Change In working capital | 35.33%234.88M | -56.90%47.85M | -42.76%47.97M | 314.41%37.72M | 2,868.93%101.34M | 630.62%173.57M | 20.45%111.02M | 266.30%83.8M | 80.20%-17.59M | -125.45%-3.66M |
-Change in receivables | 143.28%741K | 909.03%1.45M | -22.40%-1.46M | 66.53%-746K | -4.60%1.49M | 59.30%-1.71M | -84.75%144K | -12.45%-1.19M | -1,757.50%-2.23M | 139.42%1.57M |
-Change in inventory | -122.49%-18.74M | -162.31%-10.45M | -150.74%-13.29M | -96.29%1.49M | 1,254.62%3.52M | 199.85%83.3M | 348.22%16.78M | 183.32%26.19M | 218.63%40.07M | 101.18%260K |
-Change in prepaid assets | -190.89%-6.14M | -108.28%-5.28M | 13.14%4.9M | -201.04%-6.8M | 159.07%1.05M | 28.25%6.75M | -398.04%-2.54M | 26.91%4.33M | -35.61%6.73M | 78.06%-1.78M |
-Change in payables and accrued expense | 67.41%272.08M | 69.26%267.45M | -44.95%4.88M | -922.89%-101.56M | 1,712.18%101.32M | 1,257.21%162.53M | 354.68%158.01M | 154.77%8.86M | 86.00%-9.93M | -91.31%5.59M |
-Change in other current assets | -199.09%-2.93M | 249.94%3.17M | -411.08%-1.07M | -1,305.43%-2.59M | -229.66%-2.45M | 23.70%2.95M | -86.63%907K | 1,272.00%343K | -101.56%-184K | 111.64%1.89M |
-Change in other current liabilities | 64.10%-8.33M | -360.71%-1.91M | -974.52%-152.61M | 5,121.65%150.55M | 35.36%-4.35M | -276.15%-23.2M | -96.89%733K | -174.61%-14.2M | 51.41%-3M | -796.59%-6.74M |
-Change in other working capital | 96.83%-1.81M | -227.82%-206.58M | 247.43%206.63M | 94.66%-2.62M | 117.12%762K | -357.86%-57.05M | -375.09%-63.02M | 396,386.67%59.47M | -34,206.29%-49.06M | -580.73%-4.45M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.50%271.48M | -76.67%30.68M | -67.53%30.34M | 403.84%71.32M | 33,840.00%139.15M | 773.92%201.84M | 138.99%131.46M | 532.01%93.44M | 57.66%-23.47M | -99.09%410K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -451.41%-206.62M | -223.67%-23.18M | -2,535.15%-131.49M | -406.90%-32.98M | -0.79%-18.96M | 82.58%-37.47M | 80.14%-7.16M | 88.29%-4.99M | 87.62%-6.51M | 77.56%-18.81M |
Capital expenditure reported | ---1.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 82.09%-213K | 60.86%-582K |
Net PPE purchase and sale | -200.90%-121.52M | -352.58%-42.48M | -488.28%-36.93M | -135.45%-26.55M | -15.70%-15.56M | 77.31%-40.39M | 73.05%-9.39M | 83.10%-6.28M | 77.70%-11.28M | 75.76%-13.44M |
Net intangibles purchas and sale | -110.18%-32.06M | -91.25%-6.78M | -295.38%-13.28M | -149.36%-7M | 9.70%-5.01M | -37.82%-15.26M | -83.29%-3.54M | 20.97%-3.36M | -5.05%-2.81M | -150.50%-5.55M |
Net business purchase and sale | --0 | 91.44%-1M | -92.78%255K | ---- | ---- | --0 | -630.86%-11.72M | --3.53M | ---- | ---- |
Net investment purchase and sale | ---60M | --20M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---1.18M | --257K | --61K | --148K | --34K | ---- | ---- | ---- |
Net other investing changes | -55.34%8.05M | -58.20%7.3M | -271.98%-356K | -7.71%-433K | 102.76%1.54M | 176.37%18.02M | 472.36%17.46M | 86.49%207K | -118.79%-402K | -37.76%760K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -451.41%-206.62M | -223.67%-23.18M | -2,535.15%-131.49M | -406.90%-32.98M | -0.79%-18.96M | 82.58%-37.47M | 80.14%-7.16M | 88.29%-4.99M | 87.62%-6.51M | 77.56%-18.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 80.96%-33.44M | 94.47%-6.36M | 68.08%-16.36M | -160.09%-9.17M | 73.27%-1.55M | -198.76%-175.59M | -233.94%-114.99M | -1,956.32%-51.26M | -115.89%-3.53M | -108.04%-5.81M |
Net issuance payments of debt | 90.97%-15.74M | 96.62%-3.86M | 91.74%-4.2M | -14.52%-4.04M | 36.77%-3.64M | -214.03%-174.3M | -231.53%-114.17M | -1,961.48%-50.84M | 9.68%-3.53M | -107.95%-5.76M |
Proceeds from stock option exercised by employees | --210K | --0 | --0 | --40K | --170K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | -1,288.29%-17.91M | -207.02%-2.49M | -2,742.06%-12.16M | ---5.17M | 3,938.00%1.92M | -123.24%-1.29M | 19.04%-812K | -470.67%-428K | --0 | 79.92%-50K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 80.96%-33.44M | 94.47%-6.36M | 68.08%-16.36M | -160.09%-9.17M | 73.27%-1.55M | -198.76%-175.59M | -233.94%-114.99M | -1,956.32%-51.26M | -115.89%-3.53M | -108.04%-5.81M |
Net cash flow | ||||||||||
Beginning cash position | -2.72%207.98M | 19.96%238.57M | 122.63%356.09M | 69.57%326.92M | -2.72%207.98M | -6.90%213.79M | 97.58%198.87M | -3.96%159.94M | -27.63%192.8M | -8.28%213.79M |
Current changes in cash | 645.86%31.73M | -87.52%1.14M | -401.90%-117.52M | 188.80%29.17M | 666.49%118.94M | 63.33%-5.81M | -91.95%9.11M | 159.08%38.93M | 65.92%-32.85M | -163.04%-21M |
End cash Position | 15.26%239.71M | 15.26%239.71M | 19.96%238.57M | 122.63%356.09M | 69.57%326.92M | -2.72%207.98M | -2.72%207.98M | 97.58%198.87M | -3.96%159.94M | -27.63%192.8M |
Free cash from | -20.10%116.82M | -116.59%-19.67M | -123.49%-19.87M | 200.76%37.77M | 709.75%118.59M | 185.65%146.2M | 558.12%118.53M | 230.65%84.6M | 65.91%-37.48M | -38.86%-19.45M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.