Broadcom
AVGO
Taiwan Semiconductor
TSM
Tesla
TSLA
ASML Holding
ASML
Qualcomm
QCOM
(Q1)Mar 30, 2008 | (FY)Dec 31, 2007 | (Q4)Dec 31, 2007 | (Q3)Sep 30, 2007 | (Q2)Jun 30, 2007 | (Q1)Mar 30, 2007 | (FY)Dec 31, 2006 | (Q4)Dec 31, 2006 | (Q3)Sep 30, 2006 | (Q2)Jun 30, 2006 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | 35.58%374.13K | 35.58%374.13K | -78.35%26.17K | 46.15%493.45K | 333.53%156.13K | 16.94%275.96K | 16.94%275.96K | --120.86K | --337.63K |
-Cash and cash equivalents | ---- | 35.58%374.13K | 35.58%374.13K | -78.35%26.17K | 46.15%493.45K | 333.53%156.13K | 16.94%275.96K | 16.94%275.96K | --120.86K | --337.63K |
Prepaid assets | 243.44%9.27K | 77.93%23.79K | 77.93%23.79K | -74.15%4.8K | -73.97%6.9K | 0.00%2.7K | 70.47%13.37K | 70.47%13.37K | --18.57K | --26.5K |
Other current assets | ---- | ---- | ---- | ---- | ---- | 0.00%19.84K | ---- | ---- | --19.84K | --56.93K |
Total current assets | -94.81%9.27K | 37.53%397.93K | 37.53%397.93K | -80.56%30.97K | 18.83%500.35K | 167.11%178.67K | -4.86%289.33K | -4.86%289.33K | --159.27K | --421.05K |
Non current assets | ||||||||||
Net PPE | -9.16%46.48K | 6.48%53.32K | 6.48%53.32K | 67.89%60.43K | 69.96%66.3K | 68.78%51.17K | 51.58%50.08K | 51.58%50.08K | --35.99K | --39.01K |
-Gross PPE | 28.40%102.23K | 40.25%102.23K | 40.25%102.23K | 87.48%102.23K | 92.97%101.15K | 94.20%79.62K | 77.78%72.89K | 77.78%72.89K | --54.53K | --52.42K |
-Accumulated depreciation | -95.94%-55.75K | -114.41%-48.91K | -114.41%-48.91K | -125.52%-41.8K | -159.93%-34.84K | -166.34%-28.45K | -186.46%-22.81K | -186.46%-22.81K | ---18.54K | ---13.4K |
Goodwill and other intangible assets | --43.09K | 111.48%41.96K | 111.48%41.96K | --41.96K | --19.84K | ---- | --19.84K | --19.84K | ---- | ---- |
-Other intangible assets | --43.09K | 111.48%41.96K | 111.48%41.96K | --41.96K | --19.84K | ---- | --19.84K | --19.84K | ---- | ---- |
Total non current assets | 75.05%89.57K | 36.27%95.29K | 36.27%95.29K | 184.48%102.39K | 120.83%86.15K | 68.78%51.17K | 111.64%69.92K | 111.64%69.92K | --35.99K | --39.01K |
Total assets | -56.99%98.84K | 37.29%493.21K | 37.29%493.21K | -31.70%133.36K | 27.48%586.49K | 136.44%229.84K | 6.56%359.25K | 6.56%359.25K | --195.26K | --460.06K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.77%394.87K | 8.64%260.24K | 8.64%260.24K | 122.63%183.92K | 145.99%273.24K | 639.51%397.94K | 876.50%239.54K | 876.50%239.54K | --82.62K | --111.08K |
-accounts payable | -0.77%394.87K | 8.64%260.24K | 8.64%260.24K | 122.63%183.92K | 145.99%273.24K | 639.51%397.94K | 876.50%239.54K | 876.50%239.54K | --82.62K | --111.08K |
Current accrued expenses | ---- | ---- | ---- | 694.34%200.06K | 108.44%159.84K | -41.48%76.25K | ---- | ---- | --25.19K | --76.68K |
Current debt and capital lease obligation | -71.72%523.12K | -68.30%396.22K | -68.30%396.22K | 594.21%3.47M | --3.3M | --1.85M | --1.25M | --1.25M | --500K | ---- |
-Current debt | -71.72%523.12K | -68.30%396.22K | -68.30%396.22K | 594.21%3.47M | --3.3M | --1.85M | --1.25M | --1.25M | --500K | ---- |
Current deferred liabilities | ---- | ---- | ---- | --2.5K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --224.63K | -8.02%57.36K | -8.02%57.36K | --427.26K | ---- | ---- | --62.36K | --62.36K | ---- | ---- |
Current liabilities | -50.84%1.14M | -54.00%713.82K | -54.00%713.82K | 604.96%4.28M | 1,889.88%3.74M | 1,162.36%2.32M | 3,362.46%1.55M | 3,362.46%1.55M | --607.8K | --187.76K |
Non current liabilities | ||||||||||
Total liabilities | -50.84%1.14M | -54.00%713.82K | -54.00%713.82K | 604.96%4.28M | 1,889.88%3.74M | 1,162.36%2.32M | 3,362.46%1.55M | 3,362.46%1.55M | --607.8K | --187.76K |
Shareholders'equity | ||||||||||
Share capital | 79.97%2.12K | 79.97%2.12K | 79.97%2.12K | 1.27%1.19K | 0.85%1.19K | -99.02%1.18K | -98.71%1.18K | -98.71%1.18K | --1.18K | --1.18K |
-common stock | 79.97%2.12K | 79.97%2.12K | 79.97%2.12K | 1.27%1.19K | 0.85%1.19K | 224.52%1.18K | 224.52%1.18K | 224.52%1.18K | --1.18K | --1.18K |
Retained earnings | -42.04%-16.72M | -47.19%-15.8M | -47.19%-15.8M | -43.33%-14.21M | -48.20%-13.07M | -465.24%-11.78M | -529.78%-10.73M | -529.78%-10.73M | ---9.92M | ---8.82M |
Paid-in capital | 61.98%15.68M | 63.28%15.57M | 63.28%15.57M | 5.87%10.06M | 9.12%9.92M | 415.97%9.68M | 400.63%9.54M | 400.63%9.54M | --9.5M | --9.09M |
Total stockholders'equity | 50.16%-1.04M | 81.50%-220.61K | 81.50%-220.61K | -906.30%-4.15M | -1,256.68%-3.15M | -2,309.85%-2.09M | -507.99%-1.19M | -507.99%-1.19M | ---412.54K | --272.31K |
Total equity | 50.16%-1.04M | 81.50%-220.61K | 81.50%-220.61K | -906.30%-4.15M | -1,256.68%-3.15M | -2,309.85%-2.09M | -507.99%-1.19M | -507.99%-1.19M | ---412.54K | --272.31K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |