ASML Holding
ASML
Advanced Micro Devices
AMD
Disney
DIS
Alibaba
BABA
Netflix
NFLX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.68%9.07B | -1.90%2.06B | 27.22%3.88B | 8.26%1.68B | 44.07%1.46B | 19.27%7.71B | 57.01%2.1B | 22.62%3.05B | 12.65%1.55B | -20.06%1.01B |
Net income from continuing operations | 67.13%5B | 28.04%2.08B | 211.88%1.26B | 3,914.29%534M | 15.18%1.12B | 5.24%2.99B | 98.53%1.63B | -11.01%404M | -102.54%-14M | -4.22%975M |
Operating gains losses | -332.79%-264M | -72.73%-19M | -2,066.67%-118M | -20.00%-24M | -186.11%-103M | 57.64%-61M | 59.26%-11M | -90.00%6M | 75.61%-20M | 62.11%-36M |
Deferred tax | 6.75%-152M | 10.71%-50M | -37.21%-59M | 11.46%-85M | 31.25%42M | 12.37%-163M | 0.00%-56M | 57.84%-43M | -41.18%-96M | -20.00%32M |
Other non cash items | -14.06%556M | -17.82%452M | 39.62%962M | ---- | ---- | 1,337.78%647M | --550M | --689M | ---- | ---- |
Change in working capital | -41.09%-3.75B | -29.92%-2.37B | -161.75%-134M | -56.37%250M | 7.82%-1.5B | -8.79%-2.66B | -71.36%-1.83B | 886.36%217M | 455.90%573M | -30.94%-1.63B |
-Change in receivables | 46.72%-748M | -25.23%166M | 257.14%308M | 17.79%-698M | 9.81%-524M | -163.41%-1.4B | 55.24%222M | -140.92%-196M | -133.24%-849M | 26.55%-581M |
-Change in loss and loss adjustment expense reserves | -5.73%2.68B | -84.29%-387M | -40.03%755M | -2.05%1.38B | 143.57%928M | 38.68%2.84B | -158.99%-210M | 198.34%1.26B | 138.28%1.41B | -43.89%381M |
-Change in deferred acquisition costs | -7.24%-7.17B | -7.70%-1.73B | -7.41%-1.86B | -4.94%-1.81B | -9.02%-1.78B | -14.85%-6.69B | -14.59%-1.61B | -15.05%-1.73B | -14.49%-1.72B | -15.29%-1.63B |
-Change in unearned premiums | -42.55%1.49B | -83.26%-416M | -25.28%659M | -24.38%788M | -48.82%457M | 39.10%2.59B | -32.75%-227M | 38.90%882M | 55.29%1.04B | 22.83%893M |
-Change in other working capital | ---- | ---- | ---- | ---- | 15.38%-583M | ---- | ---- | ---- | ---- | -55.53%-689M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 17.68%9.07B | -1.90%2.06B | 27.22%3.88B | 8.26%1.68B | 44.07%1.46B | 19.27%7.71B | 57.01%2.1B | 22.62%3.05B | 12.65%1.55B | -20.06%1.01B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -6.49%-7.26B | 5.10%-1.69B | -24.44%-3.39B | 38.45%-1.14B | -127.91%-1.04B | -82.97%-6.82B | -164.69%-1.78B | -61.53%-2.73B | -161.55%-1.86B | 30.75%-455M |
Net investment purchase and sale | -3.15%-6.49B | 3.67%-1.58B | -27.13%-3.33B | 40.49%-1.02B | -75.08%-562M | -90.21%-6.29B | -188.54%-1.64B | -68.77%-2.62B | -172.93%-1.71B | 42.68%-321M |
Net business purchase and sale | ---382M | --0 | --0 | ---1M | ---381M | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | 11.69%-408M | 18.90%-103M | -34.52%-113M | 15.27%-111M | 32.50%-81M | -20.00%-462M | -35.11%-127M | 36.36%-84M | -74.67%-131M | -42.86%-120M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -6.49%-7.26B | 5.10%-1.69B | -24.44%-3.39B | 38.45%-1.14B | -127.91%-1.04B | -82.97%-6.82B | -164.69%-1.78B | -61.53%-2.73B | -161.55%-1.86B | 30.75%-455M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -66.22%-1.75B | -54.58%-422M | -40.56%-454M | -442.03%-472M | 32.72%-399M | 60.62%-1.05B | 58.51%-273M | 54.51%-323M | 120.06%138M | 3.26%-593M |
Net issuance payments of debt | --0 | --0 | --0 | ---- | ---- | --738M | --0 | --0 | ---- | ---- |
Net common stock issuance | -9.30%-1.12B | -296.92%-258M | -146.53%-249M | 36.87%-250M | 21.74%-360M | 50.41%-1.02B | 87.03%-65M | 79.84%-101M | 20.80%-396M | 17.71%-460M |
Cash dividends paid | -4.74%-951M | -3.45%-240M | -3.93%-238M | -5.17%-244M | -6.51%-229M | -3.77%-908M | -5.94%-232M | -4.09%-229M | -4.04%-232M | -0.94%-215M |
Proceeds from stock option exercised by employees | 127.66%321M | 216.67%76M | 371.43%33M | -21.43%22M | 131.71%190M | -47.19%141M | -61.29%24M | -36.36%7M | -20.00%28M | -48.43%82M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -66.22%-1.75B | -54.58%-422M | -40.56%-454M | -442.03%-472M | 32.72%-399M | 60.62%-1.05B | 58.51%-273M | 54.51%-323M | 120.06%138M | 3.26%-593M |
Net cash flow | ||||||||||
Beginning cash position | -18.65%650M | 30.19%772M | 20.50%729M | -13.04%667M | -18.65%650M | 4.99%799M | -23.29%593M | -14.79%605M | 1.99%767M | 4.99%799M |
Current changes in cash | 139.13%63M | -208.51%-51M | 1,600.00%30M | 136.47%62M | 161.11%22M | -336.76%-161M | 487.50%47M | -102.30%-2M | -639.13%-170M | -800.00%-36M |
Effect of exchange rate changes | -216.67%-14M | -320.00%-22M | 230.00%13M | --0 | -225.00%-5M | 140.00%12M | -44.44%10M | 58.33%-10M | 142.11%8M | 180.00%4M |
End cash position | 7.54%699M | 7.54%699M | 30.19%772M | 20.50%729M | -13.04%667M | -18.65%650M | -18.65%650M | -23.29%593M | -14.79%605M | 1.99%767M |
Free cash flow | 17.68%9.07B | -1.90%2.06B | 27.22%3.88B | 8.26%1.68B | 44.07%1.46B | 19.27%7.71B | 57.01%2.1B | 22.62%3.05B | 12.65%1.55B | -20.06%1.01B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |