(Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.58%361.89M | -15.18%528.89M | -3.08%453.29M | 35.07%435.65M | 35.07%435.65M | 38.71%570.59M | 21.98%623.56M | 36.31%467.71M | -25.55%322.54M | -25.55%322.54M |
-Cash and cash equivalents | -36.58%361.89M | -15.18%528.89M | -3.08%453.29M | 35.07%435.65M | 35.07%435.65M | 38.71%570.59M | 21.98%623.56M | 36.31%467.71M | -25.55%322.54M | -25.55%322.54M |
-Accounts receivable | -0.97%14.87M | -52.05%9.82M | -29.54%12.04M | 19.07%11.31M | 19.07%11.31M | 1.23%15.02M | 74.21%20.47M | 44.37%17.08M | -2.84%9.5M | -2.84%9.5M |
-Other receivables | ---- | ---- | ---- | 39.81%100.56M | 39.81%100.56M | ---- | ---- | ---- | 51.06%71.93M | 51.06%71.93M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | --47.81M | ---- | ---- | ---- | ---- |
Total current assets | -15.89%1.1B | -5.00%1.21B | 8.68%1.42B | 16.94%1.21B | 16.94%1.21B | 23.69%1.31B | 22.08%1.27B | 76.52%1.31B | 43.35%1.03B | 43.35%1.03B |
Non current assets | ||||||||||
-Accumulated depreciation | -14.75%-1.14B | -17.00%-1.1B | -18.03%-1.06B | -16.31%-1.03B | -16.31%-1.03B | -11.01%-989.94M | -8.83%-942.98M | -7.12%-901.54M | -5.75%-884.9M | -5.75%-884.9M |
-Long term equity investment | 13.49%1.94B | 0.85%1.63B | 4.23%1.65B | 7.77%1.74B | 7.77%1.74B | 8.27%1.71B | 34.08%1.61B | 23.74%1.59B | 29.40%1.61B | 29.40%1.61B |
-Including:Held to maturity investments | 18.10%18.4M | 122.82%19.25M | 65.40%18.93M | 220.97%38.32M | 220.97%38.32M | 1,080.00%15.58M | --8.64M | --11.44M | --11.94M | --11.94M |
Non current note receivables | -12.75%951K | 20.45%1.75M | 13.78%1.43M | 9.86%1.05M | 9.86%1.05M | --1.09M | --1.45M | --1.26M | --953K | --953K |
-Goodwill | -2.96%13.21M | 4.65%13.64M | 12.66%14.88M | 11.39%14.77M | 11.39%14.77M | -2.33%13.61M | -10.41%13.03M | -15.51%13.21M | -21.30%13.26M | -21.30%13.26M |
-Other intangible assets | -0.20%16.23M | -0.12%16.18M | -0.09%16.13M | 1.47%16.33M | 1.47%16.33M | 1.43%16.27M | 1.24%16.2M | 1.07%16.15M | 0.90%16.09M | 0.90%16.09M |
Regulatory assets | 26.79%188.94M | -1.56%147.9M | 18.37%153.44M | -48.53%139.27M | -48.53%139.27M | -57.87%149.02M | -46.05%150.25M | -27.41%129.62M | 146.04%270.59M | 146.04%270.59M |
Total assets | -79.18%513K | -84.86%698K | -87.09%684K | -89.20%598K | -89.20%598K | -80.77%2.46M | 318.33%4.61M | 375.76%5.3M | 394.38%5.54M | 394.38%5.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 28.05%173.51M | 17.33%156.4M | 27.22%150.2M | 9.54%150.25M | 9.54%150.25M | 12.65%135.5M | -63.40%133.3M | -27.39%118.07M | -20.05%137.17M | -20.05%137.17M |
-Current capital lease obligation | 28.05%173.51M | 17.33%156.4M | 27.22%150.2M | 9.54%150.25M | 9.54%150.25M | --135.5M | --133.3M | -27.39%118.07M | -20.05%137.17M | -20.05%137.17M |
-accounts payable | 27.97%415.14M | 20.78%400.42M | 18.36%404.23M | -5.07%185.19M | -5.07%185.19M | 15.23%324.41M | 35.99%331.53M | 66.54%341.53M | 170.48%195.09M | 170.48%195.09M |
-Total tax payable | 10.85%2.28B | -0.36%1.96B | 2.68%2B | 5.91%2.08B | 5.91%2.08B | 6.66%2.06B | 27.27%1.97B | 19.53%1.94B | 24.36%1.97B | 24.36%1.97B |
-Other payable | 4.79%31.18M | 4.79%31.18M | -4.87%29.75M | -4.87%29.75M | -4.87%29.75M | -4.87%29.75M | -4.87%29.75M | -37.31%31.27M | 1.77%31.27M | 1.77%31.27M |
Current accrued expenses | ---- | ---- | ---- | 48.65%34.01M | 48.65%34.01M | ---- | ---- | ---- | 3.78%22.88M | 3.78%22.88M |
Current provisions | ---- | 17.14%1.88M | --1.83M | --1.86M | --1.86M | 56.95%2.01M | 25.31%1.6M | ---- | ---- | ---- |
Current deferred liabilities | 0.73%825.85M | 3.44%896.87M | 14.32%1.03B | 25.17%754.18M | 25.17%754.18M | 40.00%819.9M | 75.45%867.08M | 190.53%898.26M | 106.23%602.51M | 106.23%602.51M |
Current liabilities | 8.37%1.44B | 8.69%1.49B | 17.26%1.63B | 20.01%1.26B | 20.01%1.26B | 31.21%1.33B | 20.05%1.37B | 97.68%1.39B | 67.10%1.05B | 67.10%1.05B |
Non current liabilities | ||||||||||
-Long term debt | 27.77%1.27B | 6.66%979.76M | --988.2M | 12.67%1.07B | 12.67%1.07B | --996.25M | --918.62M | ---- | 21.14%950.74M | 21.14%950.74M |
Non current accrued expenses | 33.80%1.39B | 9.13%1.07B | 11.63%1.08B | 8.29%1.08B | 8.29%1.08B | 0.61%1.04B | 6.04%976.76M | 2.69%969.35M | 2.66%1B | 2.66%1B |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --9.4M | ---- | ---- | ---- |
Long term provisions | -6.53%664.27M | -6.84%646.81M | -58.07%665.1M | 0.75%669.15M | 0.75%669.15M | -54.92%710.65M | -42.28%694.29M | 23.74%1.59B | 43.39%664.16M | 43.39%664.16M |
Employee benefits | -41.19%22.7M | 1.52%22.54M | -32.54%21.11M | -26.02%20.96M | -26.02%20.96M | 2.87%38.59M | -19.36%22.21M | -27.99%31.3M | -34.19%28.33M | -34.19%28.33M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.50%24.12M | ---- | ---- |
Total non current liabilities | 9.88%3.72B | 3.35%3.46B | 8.76%3.63B | 10.83%3.35B | 10.83%3.35B | 15.11%3.39B | 24.21%3.34B | 43.13%3.33B | 36.54%3.02B | 36.54%3.02B |
Shareholders'equity | ||||||||||
Share capital | 0.84%224.97M | 0.77%224.36M | 0.72%223.86M | 0.69%223.45M | 0.69%223.45M | 0.66%223.08M | 0.62%222.65M | 0.57%222.27M | 0.41%221.92M | 0.41%221.92M |
-common stock | 0.84%224.97M | 0.77%224.36M | 0.72%223.86M | 0.69%223.45M | 0.69%223.45M | 0.66%223.08M | 0.62%222.65M | 0.57%222.27M | 0.41%221.92M | 0.41%221.92M |
Retained earnings | 4.21%274.69M | 0.57%263.64M | 16.87%612.19M | 22.28%421M | 22.28%421M | 23.49%263.6M | 36.60%262.16M | 203.89%523.83M | 146.65%344.28M | 146.65%344.28M |
Gains losses not affecting retained earnings | -95.31%-9M | -308.45%-9.91M | -148.28%-10.75M | -188.43%-10.37M | -188.43%-10.37M | 41.58%-4.61M | 73.39%-2.43M | 41.55%-4.33M | 50.01%-3.59M | 50.01%-3.59M |
Noncontrolling interests | --0 | --0 | --0 | 33.75%11.8M | 33.75%11.8M | 15.98%9.96M | 0.62%9.26M | -0.09%9.02M | -6.92%8.82M | -6.92%8.82M |
Total equity | 6.96%2.79B | 2.11%2.56B | 10.25%2.79B | 13.13%2.57B | 13.13%2.57B | 13.01%2.61B | 16.04%2.51B | 33.02%2.53B | 19.68%2.27B | 19.68%2.27B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data