Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -69.97%8.8M | -174.56%-41.9M | -244.86%-66.2M | 220.47%148.7M | -50.84%17.5M | -70.61%29.3M | 167.14%56.2M | 978.85%45.7M | -89.82%46.4M | -85.00%35.6M |
Net income from continuing operations | -127.34%-87.3M | 80.57%-67.8M | -54.40%-75.5M | -62.75%-701.3M | 27.46%-265M | 67.95%-38.4M | -1,030.67%-349M | -392.81%-48.9M | -197.93%-430.9M | -395.07%-365.3M |
Operating gains losses | 167.61%11.9M | 24.34%-20.2M | -227.84%-12.4M | -150.61%-8.3M | -34.09%26.3M | -320.00%-17.6M | -84.14%-26.7M | 157.06%9.7M | 241.67%16.4M | 96.55%39.9M |
Depreciation and amortization | 26.44%48.3M | -11.24%46.6M | -19.64%45M | -6.63%221.2M | -17.04%74.5M | -16.96%38.2M | 9.15%52.5M | 5.66%56M | 41.43%236.9M | 58.94%89.8M |
Deferred tax | 97.30%-200K | 116.39%12.7M | 77.11%-3.8M | 144.37%41.4M | 267.53%142.9M | 58.43%-7.4M | -9,787.50%-77.5M | -284.44%-16.6M | -4,342.86%-93.3M | -3,608.70%-85.3M |
Other non cash items | 61.54%4.2M | 44.44%3.9M | 85.00%3.7M | -9.84%11M | 8.82%3.7M | -38.10%2.6M | 42.11%2.7M | -25.93%2M | 107.99%12.2M | 102.83%3.4M |
Change In working capital | -40.25%28.5M | -119.23%-19.6M | -184.59%-29.1M | 1,010.13%215.7M | -27.63%31.7M | -72.55%47.7M | 162.63%101.9M | 143.77%34.4M | -0.85%-23.7M | -71.03%43.8M |
-Change in receivables | 39.11%74.7M | -47.33%15.8M | -148.63%-72.6M | -17.66%106.3M | -58.23%51.8M | -61.70%53.7M | 154.25%30M | 63.41%-29.2M | 160.16%129.1M | 87.31%124M |
-Change in inventory | 21.28%-14.8M | -73.27%18.9M | -156.62%-31.2M | 372.01%150.1M | -42.46%43.1M | -115.21%-18.8M | 170.35%70.7M | 183.23%55.1M | 114.85%31.8M | 530.46%74.9M |
-Change in payables and accrued expense | -256.45%-19.4M | -289.78%-53.4M | 326.67%83.2M | 101.93%4.5M | 89.31%-13.7M | 111.92%12.4M | 72.32%-13.7M | -59.29%19.5M | -165.74%-233.7M | -251.60%-128.1M |
-Change in other current assets | -3,700.00%-22.8M | -68.18%3.5M | 65.79%6.3M | -31.33%11.4M | -190.32%-2.8M | 91.89%-600K | 34.15%11M | -70.08%3.8M | 175.11%16.6M | 124.03%3.1M |
-Change in other current liabilities | 980.00%10.8M | -212.82%-4.4M | 0.00%-14.8M | -274.15%-56.6M | -55.15%-46.7M | -95.33%1M | -88.66%3.9M | -317.65%-14.8M | -54.74%32.5M | -197.73%-30.1M |
Cash from discontinued investing activities | 0 | 12.12%-2.9M | 93.42%-1.5M | |||||||
Operating cash flow | -69.97%8.8M | -174.16%-41.9M | -245.81%-66.2M | 241.84%148.7M | -48.68%17.5M | -69.95%29.3M | 167.99%56.5M | 1,008.00%45.4M | -90.39%43.5M | -84.10%34.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -654.55%-12.2M | -225.88%-10.7M | 49.54%-11M | 80.58%-31.7M | 61.99%-20.6M | 105.70%2.2M | 134.98%8.5M | 52.71%-21.8M | 91.57%-163.2M | -7.54%-54.2M |
Capital expenditure reported | 9.63%-12.2M | -2.90%-14.2M | 27.98%-15.7M | 52.97%-69.7M | 61.99%-20.6M | 65.03%-13.5M | 56.19%-13.8M | 8.79%-21.8M | -25.91%-148.2M | -2.26%-54.2M |
Net business purchase and sale | ---- | ---- | ---- | 616.98%38M | ---- | ---- | ---- | ---- | 2,550.00%5.3M | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 112.93%1.9M | --0 |
Net other investing changes | --0 | --3.5M | --4.7M | ---- | ---- | --15.7M | ---- | ---- | 98.77%-22.2M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -654.55%-12.2M | -225.88%-10.7M | 49.54%-11M | 80.67%-31.7M | 61.99%-20.6M | 105.70%2.2M | 135.12%8.5M | 53.62%-21.8M | 89.35%-164M | -115.51%-54.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 466.67%60.5M | 5.36%-10.6M | 55.12%-9.2M | 71.76%-66M | 11.88%-17.8M | 77.30%-16.5M | 84.05%-11.2M | 70.96%-20.5M | -121.73%-233.7M | 89.75%-20.2M |
Net issuance payments of debt | 1,073.13%65.2M | -92.00%-9.6M | -31.75%-8.3M | 36.95%-21.5M | 61.11%-3.5M | 35.58%-6.7M | 33.33%-5M | 12.50%-6.3M | -102.91%-34.1M | 93.41%-9M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -215.80%-151.9M | --0 |
Cash dividends paid | 20.00%-400K | 94.34%-300K | 94.92%-600K | 62.32%-17.9M | 97.32%-300K | 95.73%-500K | 56.56%-5.3M | 4.84%-11.8M | -116.89%-47.5M | 9.68%-11.2M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -96.67%100K | --0 | --0 | --0 | -94.12%100K | -72.73%3M | -80.00%100K |
Net other financing activities | 53.76%-4.3M | 22.22%-700K | 88.00%-300K | -734.38%-26.7M | -13,900.00%-14M | -1,450.00%-9.3M | 47.06%-900K | -212.50%-2.5M | 91.18%-3.2M | 80.00%-100K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 466.67%60.5M | 5.36%-10.6M | 55.12%-9.2M | 71.76%-66M | 11.88%-17.8M | 77.30%-16.5M | 84.05%-11.2M | 70.96%-20.5M | -121.73%-233.7M | 89.75%-20.2M |
Net cash flow | ||||||||||
Beginning cash position | -60.82%105.6M | -23.35%166.4M | 23.33%261.1M | -63.05%211.7M | 14.74%278.6M | 1.93%269.5M | -51.62%217.1M | -63.05%211.7M | -2.67%573M | 17.01%242.8M |
Current changes in cash | 280.67%57.1M | -217.47%-63.2M | -2,887.10%-86.4M | 114.40%51M | 48.14%-20.9M | 208.70%15M | 130.31%53.8M | 102.53%3.1M | -3,034.51%-354.2M | -110.99%-40.3M |
Effect of exchange rate changes | 144.07%2.6M | 71.43%-400K | -239.13%-3.2M | 77.46%-1.6M | -63.04%3.4M | 24.36%-5.9M | 79.41%-1.4M | 235.29%2.3M | -61.36%-7.1M | 807.69%9.2M |
End cash Position | -40.67%165.3M | -60.82%105.6M | -23.35%166.4M | 22.39%259.1M | 22.39%259.1M | 14.74%278.6M | 1.93%269.5M | -51.62%217.1M | -63.05%211.7M | -63.05%211.7M |
Free cash flow | -121.52%-3.4M | -231.38%-56.1M | -447.03%-81.9M | 175.45%79M | 84.58%-3.1M | -73.17%15.8M | 137.26%42.7M | 181.66%23.6M | -131.25%-104.7M | -112.45%-20.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |