AU Stock MarketDetailed Quotes

TSI Top Shelf International Holdings Ltd

Watchlist
  • 0.040
  • 0.0000.00%
20min DelayMarket Closed Sep 24 13:19 AET
13.00MMarket Cap-396P/E (Static)

Top Shelf International Holdings Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
Total revenue
-3.27%26.65M
8.95%27.55M
31.95%25.28M
19.16M
Operating revenue
-3.27%26.65M
8.95%27.55M
31.95%25.28M
--19.16M
Cost of revenue
-9.29%19.47M
12.03%21.47M
121.60%19.16M
8.65M
Gross profit
17.96%7.17M
-0.67%6.08M
-41.78%6.12M
10.51M
Operating expense
-31.46%23.22M
13.93%33.88M
34.09%29.73M
22.17M
Selling and administrative expenses
-62.09%10.02M
10.53%26.42M
37.28%23.9M
--17.41M
-Selling and marketing expense
-30.87%9.42M
1.87%13.63M
94.89%13.38M
--6.87M
-General and administrative expense
-95.36%593K
21.56%12.79M
-0.23%10.52M
--10.55M
Research and development costs
----
----
----
--230K
Depreciation amortization depletion
-1.25%949K
-33.82%961K
86.63%1.45M
--778K
-Depreciation and amortization
-1.25%949K
-33.82%961K
86.63%1.45M
--778K
Provision for doubtful accounts
----
178.75%1.97M
149.47%706K
--283K
Other operating expenses
170.69%12.25M
23.25%4.53M
5.79%3.67M
--3.47M
Operating profit
42.27%-16.05M
-17.72%-27.8M
-102.50%-23.61M
-11.66M
Net non-operating interest income (expenses)
-8.57%-4.98M
-78.48%-4.59M
7.89%-2.57M
-2.79M
Non-operating interest income
10.59%94K
--85K
----
----
Non-operating interest expense
10.84%4.34M
116.55%3.91M
-15.36%1.81M
--2.14M
Total other finance cost
-2.90%737K
-0.52%759K
16.49%763K
--655K
Other net income (expenses)
88.48%-168K
-132.61%-1.46M
692.73%4.47M
564K
Special income (charges)
----
-278.26%-3.95M
---1.04M
----
-Less:Impairment of capital assets
----
--1.4M
----
----
-Less:Other special charges
----
144.44%2.55M
--1.04M
----
Other non-operating income (expenses)
-106.74%-168K
-54.83%2.49M
877.84%5.52M
--564K
Income before tax
37.37%-21.2M
-55.87%-33.84M
-56.35%-21.71M
-13.89M
Income tax
-100.17%-24K
374.04%14.45M
-67.56%-5.27M
-3.15M
Earnings from equity interest net of tax
Net income
56.16%-21.17M
-193.78%-48.29M
-53.07%-16.44M
-10.74M
Net income continuous operations
56.16%-21.17M
-193.78%-48.29M
-53.07%-16.44M
---10.74M
Noncontrolling interests
Net income attributable to the company
56.16%-21.17M
-193.78%-48.29M
-53.07%-16.44M
-10.74M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
56.16%-21.17M
-193.78%-48.29M
-53.07%-16.44M
-10.74M
Diluted earnings per share
80.99%-0.1005
-148.38%-0.5287
-22.55%-0.2129
-0.1737
Basic earnings per share
80.99%-0.1005
-148.38%-0.5287
-22.55%-0.2129
-0.1737
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021
Total revenue -3.27%26.65M8.95%27.55M31.95%25.28M19.16M
Operating revenue -3.27%26.65M8.95%27.55M31.95%25.28M--19.16M
Cost of revenue -9.29%19.47M12.03%21.47M121.60%19.16M8.65M
Gross profit 17.96%7.17M-0.67%6.08M-41.78%6.12M10.51M
Operating expense -31.46%23.22M13.93%33.88M34.09%29.73M22.17M
Selling and administrative expenses -62.09%10.02M10.53%26.42M37.28%23.9M--17.41M
-Selling and marketing expense -30.87%9.42M1.87%13.63M94.89%13.38M--6.87M
-General and administrative expense -95.36%593K21.56%12.79M-0.23%10.52M--10.55M
Research and development costs --------------230K
Depreciation amortization depletion -1.25%949K-33.82%961K86.63%1.45M--778K
-Depreciation and amortization -1.25%949K-33.82%961K86.63%1.45M--778K
Provision for doubtful accounts ----178.75%1.97M149.47%706K--283K
Other operating expenses 170.69%12.25M23.25%4.53M5.79%3.67M--3.47M
Operating profit 42.27%-16.05M-17.72%-27.8M-102.50%-23.61M-11.66M
Net non-operating interest income (expenses) -8.57%-4.98M-78.48%-4.59M7.89%-2.57M-2.79M
Non-operating interest income 10.59%94K--85K--------
Non-operating interest expense 10.84%4.34M116.55%3.91M-15.36%1.81M--2.14M
Total other finance cost -2.90%737K-0.52%759K16.49%763K--655K
Other net income (expenses) 88.48%-168K-132.61%-1.46M692.73%4.47M564K
Special income (charges) -----278.26%-3.95M---1.04M----
-Less:Impairment of capital assets ------1.4M--------
-Less:Other special charges ----144.44%2.55M--1.04M----
Other non-operating income (expenses) -106.74%-168K-54.83%2.49M877.84%5.52M--564K
Income before tax 37.37%-21.2M-55.87%-33.84M-56.35%-21.71M-13.89M
Income tax -100.17%-24K374.04%14.45M-67.56%-5.27M-3.15M
Earnings from equity interest net of tax
Net income 56.16%-21.17M-193.78%-48.29M-53.07%-16.44M-10.74M
Net income continuous operations 56.16%-21.17M-193.78%-48.29M-53.07%-16.44M---10.74M
Noncontrolling interests
Net income attributable to the company 56.16%-21.17M-193.78%-48.29M-53.07%-16.44M-10.74M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 56.16%-21.17M-193.78%-48.29M-53.07%-16.44M-10.74M
Diluted earnings per share 80.99%-0.1005-148.38%-0.5287-22.55%-0.2129-0.1737
Basic earnings per share 80.99%-0.1005-148.38%-0.5287-22.55%-0.2129-0.1737
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data