Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 143.68%6.96M | 143.68%6.96M | -85.82%2.86M | -85.82%2.86M | 112.62%20.13M | 112.62%20.13M | -59.75%9.47M | --9.47M | --23.52M |
-Cash and cash equivalents | 143.68%6.96M | 143.68%6.96M | -85.82%2.86M | -85.82%2.86M | 112.62%20.13M | 112.62%20.13M | -59.75%9.47M | --9.47M | --23.52M |
Receivables | -17.21%3.28M | -17.21%3.28M | -38.87%3.96M | -38.87%3.96M | -19.24%6.48M | -19.24%6.48M | 208.15%8.02M | --8.02M | --2.6M |
-Accounts receivable | -48.33%3M | -48.33%3M | -10.04%5.8M | -10.04%5.8M | -20.86%6.44M | -20.86%6.44M | 212.87%8.14M | --8.14M | --2.6M |
-Other receivables | 665.29%684K | 665.29%684K | -152.61%-121K | -152.61%-121K | 155.56%230K | 155.56%230K | --90K | --90K | ---- |
-Recievables adjustments allowances | 76.59%-402K | 76.59%-402K | -767.17%-1.72M | -767.17%-1.72M | 7.04%-198K | 7.04%-198K | ---213K | ---213K | ---- |
Inventory | -4.93%11.27M | -4.93%11.27M | 5.32%11.86M | 5.32%11.86M | 51.16%11.26M | 51.16%11.26M | 123.63%7.45M | --7.45M | --3.33M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --671K | --671K | ---- |
Other current assets | 90.60%3.55M | 90.60%3.55M | -3.52%1.86M | -3.52%1.86M | 11.63%1.93M | 11.63%1.93M | -30.45%1.73M | --1.73M | --2.49M |
Total current assets | 22.03%25.05M | 22.03%25.05M | -48.40%20.53M | -48.40%20.53M | 45.58%39.79M | 45.58%39.79M | -14.43%27.33M | --27.33M | --31.94M |
Non current assets | |||||||||
Net PPE | 2.00%38.81M | 2.00%38.81M | 8.20%38.05M | 8.20%38.05M | 4.74%35.17M | 4.74%35.17M | 17.03%33.57M | --33.57M | --28.69M |
-Gross PPE | 1.54%45.23M | 1.54%45.23M | 13.65%44.55M | 13.65%44.55M | 10.36%39.2M | 10.36%39.2M | 23.80%35.52M | --35.52M | --28.69M |
-Accumulated depreciation | 1.14%-6.42M | 1.14%-6.42M | -61.24%-6.5M | -61.24%-6.5M | -107.41%-4.03M | -107.41%-4.03M | ---1.94M | ---1.94M | ---- |
Goodwill and other intangible assets | 16.82%2.72M | 16.82%2.72M | 5.38%2.33M | 5.38%2.33M | 8.38%2.21M | 8.38%2.21M | 27.26%2.04M | --2.04M | --1.6M |
-Other intangible assets | 16.82%2.72M | 16.82%2.72M | 5.38%2.33M | 5.38%2.33M | 8.38%2.21M | 8.38%2.21M | 27.26%2.04M | --2.04M | --1.6M |
Non current deferred assets | ---- | ---- | ---- | ---- | 84.01%12.62M | 84.01%12.62M | 73.88%6.86M | --6.86M | --3.94M |
Other non current assets | -6.43%17.35M | -6.43%17.35M | 15.70%18.54M | 15.70%18.54M | 99.61%16.02M | 99.61%16.02M | 740.42%8.03M | --8.03M | --955K |
Total non current assets | -0.06%58.88M | -0.06%58.88M | -10.75%58.92M | -10.75%58.92M | 30.73%66.01M | 30.73%66.01M | 43.50%50.5M | --50.5M | --35.19M |
Total assets | 5.65%83.93M | 5.65%83.93M | -24.91%79.45M | -24.91%79.45M | 35.95%105.81M | 35.95%105.81M | 15.93%77.83M | --77.83M | --67.13M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | -27.56%24.12M | -27.56%24.12M | 3,094.91%33.29M | 3,094.91%33.29M | 11.68%1.04M | 11.68%1.04M | -66.93%933K | --933K | --2.82M |
-Current debt | -28.10%23.66M | -28.10%23.66M | --32.9M | --32.9M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 18.86%460K | 18.86%460K | -62.86%387K | -62.86%387K | 11.68%1.04M | 11.68%1.04M | -66.93%933K | --933K | --2.82M |
Payables | -22.41%10.88M | -22.41%10.88M | 7.29%14.02M | 7.29%14.02M | 9.69%13.06M | 9.69%13.06M | 128.64%11.91M | --11.91M | --5.21M |
-accounts payable | -8.12%8.62M | -8.12%8.62M | 2.30%9.38M | 2.30%9.38M | -2.46%9.17M | -2.46%9.17M | 80.46%9.4M | --9.4M | --5.21M |
-Other payable | -51.32%2.26M | -51.32%2.26M | 19.02%4.64M | 19.02%4.64M | 55.18%3.9M | 55.18%3.9M | --2.51M | --2.51M | ---- |
Current provisions | ---- | ---- | ---- | ---- | --844K | --844K | ---- | ---- | --220K |
Pension and other retirement benefit plans | -23.19%656K | -23.19%656K | --854K | --854K | ---- | ---- | --409K | --409K | ---- |
Other current liabilities | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | --1K |
Current liabilities | -25.98%35.65M | -25.98%35.65M | 222.15%48.16M | 222.15%48.16M | 12.81%14.95M | 12.81%14.95M | 60.61%13.25M | --13.25M | --8.25M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | -5.97%6.16M | -5.97%6.16M | -78.16%6.55M | -78.16%6.55M | 43.73%29.99M | 43.73%29.99M | 152.00%20.86M | --20.86M | --8.28M |
-Long term debt | ---- | ---- | ---- | ---- | 60.74%23.91M | 60.74%23.91M | 278.36%14.88M | --14.88M | --3.93M |
-Long term capital lease obligation | -5.97%6.16M | -5.97%6.16M | 7.85%6.55M | 7.85%6.55M | 1.45%6.07M | 1.45%6.07M | 37.70%5.99M | --5.99M | --4.35M |
Long term provisions | -9.92%327K | -9.92%327K | 1.68%363K | 1.68%363K | 15.53%357K | 15.53%357K | 2.32%309K | --309K | --302K |
Employee benefits | --183K | --183K | ---- | ---- | ---- | ---- | --15K | --15K | ---- |
Non current deferred liabilities | -35.34%1.1M | -35.34%1.1M | --1.7M | --1.7M | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K |
Total non current liabilities | -9.80%7.77M | -9.80%7.77M | -71.62%8.61M | -71.62%8.61M | 43.22%30.34M | 43.22%30.34M | 146.88%21.19M | --21.19M | --8.58M |
Total liabilities | -23.53%43.41M | -23.53%43.41M | 25.34%56.77M | 25.34%56.77M | 31.52%45.29M | 31.52%45.29M | 104.59%34.44M | --34.44M | --16.83M |
Shareholders'equity | |||||||||
Share capital | 36.58%143.45M | 36.58%143.45M | 9.90%105.03M | 9.90%105.03M | 53.03%95.57M | 53.03%95.57M | 1.99%62.45M | --62.45M | --61.23M |
-common stock | 36.58%143.45M | 36.58%143.45M | 9.90%105.03M | 9.90%105.03M | 53.03%95.57M | 53.03%95.57M | 1.99%62.45M | --62.45M | --61.23M |
Retained earnings | -24.77%-106.65M | -24.77%-106.65M | -129.84%-85.48M | -129.84%-85.48M | -79.20%-37.19M | -79.20%-37.19M | -89.79%-20.76M | ---20.76M | ---10.94M |
Gains losses not affecting retained earnings | 18.94%3.72M | 18.94%3.72M | 46.58%3.13M | 46.58%3.13M | 26.17%2.14M | 26.17%2.14M | --1.69M | --1.69M | ---- |
Total stockholders'equity | 78.69%40.52M | 78.69%40.52M | -62.53%22.67M | -62.53%22.67M | 39.47%60.51M | 39.47%60.51M | -13.74%43.39M | --43.39M | --50.3M |
Total equity | 78.69%40.52M | 78.69%40.52M | -62.53%22.67M | -62.53%22.67M | 39.47%60.51M | 39.47%60.51M | -13.74%43.39M | --43.39M | --50.3M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |