(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -108.79%-423K | -198.74%-4.16M | -86.68%1.63M | -45.12%23.73M | -91.58%2.55M | -53.41%4.81M | -74.86%4.21M | 186.61%12.21M | 264.22%43.24M | 3,339.68%30.29M |
Net income from continuing operations | -194.96%-1.85M | -63.05%610K | -89.32%625K | -77.20%7.55M | -150.99%-1.9M | -75.74%1.94M | -87.42%1.65M | -54.03%5.85M | -62.37%33.11M | -101.28%-755K |
Operating gains losses | -171.84%-324K | 149.17%238K | 542.05%565K | -111.41%-274K | -163.20%-329K | -77.37%451K | -146.58%-484K | 117.74%88K | 103.75%2.4M | 99.80%-125K |
Depreciation and amortization | 14.10%1.38M | 13.28%1.37M | -0.98%1.32M | -8.70%5.02M | -14.46%1.27M | -5.90%1.21M | -7.66%1.21M | -6.14%1.33M | -5.92%5.5M | 3.26%1.49M |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.36M | ---- |
Deferred tax | --52K | --81K | 131.36%37K | 763.24%1.68M | 29,833.33%1.8M | --0 | --0 | ---118K | -263.23%-253K | -96.18%6K |
Other non cashItems | 167.59%578K | 90.48%440K | 10.31%353K | -53.65%1.05M | 13.24%556K | -65.66%216K | -65.00%231K | -35.22%320K | -10.19%2.27M | -27.69%491K |
Change In working capital | -127.08%-267K | -528.00%-6.9M | -126.80%-1.27M | 860.35%8.71M | -95.86%1.15M | 164.03%986K | 92.01%1.61M | 116.78%4.74M | 94.44%-1.15M | 1,465.79%27.82M |
-Change in receivables | -49.18%3.09M | -167.57%-2.43M | 13.51%-5.24M | -11.97%6.7M | -74.89%3.09M | -33.04%6.07M | 307.01%3.6M | 49.51%-6.06M | 157.49%7.61M | 125.53%12.29M |
-Change in inventory | 35.02%-3.14M | -149.80%-5.07M | 2,093.47%5.37M | -72.68%5.46M | -100.97%-146K | 25.99%-4.83M | 24.87%10.19M | -92.71%245K | 165.08%19.98M | 348.47%14.99M |
-Change in prepaid assets | 150.35%506K | 83.28%-214K | -174.01%-900K | -164.31%-982K | 30.94%1.26M | -4,925.00%-1.01M | 54.30%-1.28M | 6,180.00%1.22M | 144.49%1.53M | 163.65%963K |
-Change in payables and accrued expense | 151.87%458K | 117.43%1.7M | -94.44%472K | 81.78%-1.86M | -128.96%-917K | 68.97%-883K | -1,716.61%-9.73M | 209.61%8.49M | -206.10%-10.23M | 142.88%3.17M |
-Change in other working capital | -172.59%-1.18M | 25.32%-870K | -215.15%-973K | 96.98%-605K | 40.40%-2.13M | 233.14%1.63M | 65.52%-1.17M | 107.15%845K | -216.99%-20.03M | -131.78%-3.58M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -108.79%-423K | -198.74%-4.16M | -86.68%1.63M | -45.12%23.73M | -91.58%2.55M | -53.41%4.81M | -74.86%4.21M | 186.61%12.21M | 264.22%43.24M | 3,339.68%30.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 92.53%-82K | 45.08%-614K | 29.65%-484K | -260.08%-4.77M | -548.87%-2.02M | -976.47%-1.1M | -115.83%-1.12M | -74.62%-688K | -102.32%-1.33M | -100.54%-311K |
Net PPE purchase and sale | 88.04%-155K | 40.62%-731K | 3.67%-683K | -280.08%-5.53M | -405.66%-2.24M | -1,170.59%-1.3M | -137.64%-1.23M | -79.95%-709K | -102.55%-1.46M | -100.76%-442K |
Net other investing changes | -63.13%73K | 3.54%117K | 847.62%199K | 482.44%763K | --217K | --198K | --113K | --21K | --131K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.53%-82K | 45.08%-614K | 29.65%-484K | -260.08%-4.77M | -548.87%-2.02M | -976.47%-1.1M | -115.83%-1.12M | -74.62%-688K | -102.32%-1.33M | -100.54%-311K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 29.70%-2M | -4.27%-4.69M | 44.24%-1.73M | 77.88%-13.33M | 84.47%-2.78M | 73.11%-2.84M | 83.80%-4.5M | 23.44%-3.11M | -62.90%-60.25M | 31.99%-17.89M |
Net issuance payments of debt | -10.96%-324K | 66.94%-323K | 73.99%-289K | 79.65%-3.76M | 91.79%-1.38M | 96.45%-292K | -112.54%-977K | 13.74%-1.11M | 37.86%-18.47M | 28.15%-16.78M |
Net common stock issuance | 54.90%-258K | -77.65%-2.99M | 63.64%-92K | -584.08%-3.65M | -506.35%-1.15M | -83.92%-572K | -4,847.06%-1.68M | ---253K | -167.00%-534K | ---189K |
Cash dividends paid | 43.35%-784K | 42.38%-813K | 42.47%-814K | 87.44%-5.04M | 41.78%-825K | 2.60%-1.38M | 95.97%-1.41M | 37.80%-1.42M | -780.65%-40.09M | 37.71%-1.42M |
Interest paid (cash flow from financing activities) | -12.77%-618K | -65.01%-566K | -64.22%-537K | 35.85%-748K | 15.15%570K | 10.60%-548K | 38.09%-343K | 33.81%-327K | 53.69%-1.17M | 173.22%495K |
Net other financing activities | 69.57%-14K | ---- | ---- | ---131K | --0 | ---46K | ---85K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 29.70%-2M | -4.27%-4.69M | 44.24%-1.73M | 77.88%-13.33M | 84.47%-2.78M | 73.11%-2.84M | 83.80%-4.5M | 23.44%-3.11M | -62.90%-60.25M | 31.99%-17.89M |
Net cash flow | ||||||||||
Beginning cash position | -50.48%10.87M | -13.81%20.21M | 35.82%20.34M | -54.96%14.98M | 675.91%22.9M | 588.82%21.94M | 59.52%23.44M | -54.96%14.98M | 2,570.76%33.25M | 11.78%2.95M |
Current changes in cash | -387.70%-2.5M | -575.11%-9.47M | -107.01%-590K | 130.74%5.64M | -118.58%-2.25M | 350.72%870K | 87.84%-1.4M | 145.36%8.41M | -157.29%-18.33M | -60.50%12.09M |
Effect of exchange rate changes | -189.77%-79K | 223.76%125K | 758.49%455K | -567.24%-271K | -385.94%-311K | -22.12%88K | -631.58%-101K | 630.00%53K | 866.67%58K | -1,380.00%-64K |
End cash Position | -63.82%8.28M | -50.48%10.87M | -13.81%20.21M | 35.82%20.34M | 35.82%20.34M | 675.91%22.9M | 588.82%21.94M | 59.52%23.44M | -54.96%14.98M | -54.96%14.98M |
Free cash from | -116.45%-578K | -264.00%-4.89M | -91.80%943K | -56.45%18.2M | -98.94%316K | -65.62%3.51M | -81.64%2.98M | 179.36%11.5M | 16,296.90%41.79M | 342.05%29.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data