(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.32%516.62K | -46.85%825.59K | -46.85%825.59K | -81.70%556.57K | -38.64%610.12K | -40.02%1.55M | -40.02%1.55M | -61.49%3.04M | -54.84%5.08M | -92.96%994.25K |
-Cash and cash equivalents | -15.32%516.62K | -46.85%825.59K | -46.85%825.59K | -81.70%556.57K | -38.64%610.12K | -40.02%1.55M | -40.02%1.55M | -61.49%3.04M | -54.84%5.08M | -92.96%994.25K |
-Accounts receivable | -41.81%7.82K | 168.15%48.54K | 168.15%48.54K | -61.39%13.16K | -69.63%13.44K | -21.00%18.1K | -21.00%18.1K | 60.83%34.08K | 60.03%46.62K | 130.09%44.27K |
Total current assets | -36.05%779.83K | -45.11%1.27M | -45.11%1.27M | -69.61%1.23M | -31.19%1.22M | -31.65%2.31M | -31.65%2.31M | -54.23%4.04M | -51.07%5.98M | -87.71%1.77M |
Non current assets | ||||||||||
-Other intangible assets | 9.83%4.63M | 10.05%4.56M | 10.05%4.56M | 10.11%4.4M | 26.77%4.21M | 37.10%4.14M | 37.10%4.14M | 72.68%3.99M | 188.88%3.76M | --3.32M |
Regulatory assets | -41.81%7.82K | 168.15%48.54K | 168.15%48.54K | -61.39%13.16K | -69.63%13.44K | -21.00%18.1K | -21.00%18.1K | 60.83%34.08K | 60.03%46.62K | 130.09%44.27K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Total tax payable | 24.44%261.39K | -6.34%249.03K | -6.34%249.03K | -26.68%156.54K | 7.91%210.05K | 34.63%265.89K | 34.63%265.89K | 0.73%213.52K | --201.44K | --194.66K |
Current provisions | -10.17%333.24K | 80.02%483.98K | 80.02%483.98K | 61.75%494.74K | 33.03%370.96K | -4.97%268.85K | -4.97%268.85K | 14.30%305.87K | --287.55K | --278.84K |
Current liabilities | -18.90%945.05K | 27.41%1.03M | 27.41%1.03M | 10.07%1.09M | -3.53%1.17M | -25.24%808.65K | -25.24%808.65K | -60.97%989.99K | -10.10%991.28K | 170.09%1.21M |
Non current liabilities | ||||||||||
Non current accrued expenses | -48.07%1.43M | -17.62%2.27M | -17.62%2.27M | -12.79%2.32M | 7.23%2.76M | 6.06%2.76M | 6.06%2.76M | -8.59%2.66M | -0.02%2.55M | 18.52%2.57M |
Non current deferred liabilities | 78.41%104.74K | --98.74K | --98.74K | ---- | --58.71K | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | -12.28%1.21M | 19.06%1.28M | 19.06%1.28M | 3.55%1.25M | -1.94%1.38M | -16.00%1.07M | -16.00%1.07M | -56.21%1.2M | 8.17%1.19M | 213.61%1.4M |
Shareholders'equity | ||||||||||
Share capital | 12.26%30.31M | 12.26%30.31M | 12.26%30.31M | 8.93%29.45M | 27.95%27M | 27.95%27M | 27.95%27M | 28.09%27.03M | 28.08%27.03M | -0.09%21.1M |
-common stock | 12.26%30.31M | 12.26%30.31M | 12.26%30.31M | 8.93%29.45M | 27.95%27M | 27.95%27M | 27.95%27M | 28.09%27.03M | 28.08%27.03M | -0.09%21.1M |
Gains losses not affecting retained earnings | 0.75%-117.69K | -17.38%-138.09K | -17.38%-138.09K | -16.02%-115.97K | 44.31%-118.57K | 39.25%-117.64K | 39.25%-117.64K | 41.54%-99.96K | 11.53%-180.75K | -26.60%-212.91K |
Other equity interest | -57.14%255.39K | -46.66%393.02K | -46.66%393.02K | -31.73%657.75K | -18.77%595.84K | -3.59%736.88K | -3.59%736.88K | 6.43%963.49K | -9.48%852.69K | 156.72%733.51K |
Noncontrolling interests | -7.67%120.89K | -6.85%121.99K | -6.85%121.99K | 8.64%117.35K | --130.94K | --130.97K | --130.97K | --108.02K | --116.17K | ---- |
Total equity | -43.50%2.33M | -29.97%3.66M | -29.97%3.66M | -46.48%3.67M | -6.30%4.13M | -13.97%5.23M | -13.97%5.23M | -42.21%6.85M | -41.47%8.7M | -73.75%4.41M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.