NEPTUNE DIGITAL ASSETS CORP
NPPTF
Intchains Group
ICG
Bitdeer Technologies
BTDR
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.04%391.99B | 125.81%377.67B | 13.26%436.31B | -22.89%1.24T | -18.91%394.83B | -28.61%294.65B | -50.64%167.25B | 3.51%385.24B | 44.82%1.61T | 28.74%486.88B |
Net income from continuing operations | 58.79%384.19B | 42.69%306.31B | 9.12%266.54B | -14.40%979.32B | -16.78%278.43B | -23.60%241.94B | -19.29%214.67B | 7.69%244.27B | 72.55%1.14T | 81.10%334.55B |
Operating gains losses | -208.63%-2.75B | -11.99%687.86M | 227.66%2.78B | -273.19%-4.7B | -48.14%-5.83B | -71.29%2.53B | 128.98%781.6M | -505.10%-2.18B | 112.44%2.71B | 37.91%-3.93B |
Depreciation and amortization | 14.22%168.23B | 33.26%165.17B | 44.14%159.02B | 21.71%532.19B | 40.03%150.65B | 39.81%147.28B | 9.46%123.94B | -0.70%110.32B | 3.52%437.25B | -2.78%107.58B |
Other non cash items | -57.79%-20.12B | -70.43%-18.34B | -58.93%-16.8B | -361.70%-48.63B | -113.28%-14.55B | -289.18%-12.75B | -1,571.26%-10.76B | -5,167.22%-10.57B | -1,386.09%-10.53B | -1,173.40%-6.82B |
Change In working capital | 46.28%-44.6B | 125.50%10.56B | -41.77%25.62B | -146.41%-56.85B | -57.51%23.58B | -827.54%-83.02B | -285.64%-41.4B | 32.12%44B | -7.52%122.51B | -37.41%55.49B |
-Change in receivables | -25.06%-39.75B | 80.83%-8.24B | -100.06%-48.82M | 188.96%29.4B | -30.82%20.9B | 19.44%-31.78B | -395.49%-43B | 650.71%83.28B | 36.78%-33.05B | 371.59%30.21B |
-Change in inventory | 26.53%-20.39B | 70.61%-5.37B | -417.37%-16.13B | -6.42%-29.85B | 494.31%11.09B | -2,991.74%-27.76B | -5.46%-18.26B | 172.42%5.08B | 49.69%-28.05B | 74.12%-2.81B |
-Change in payables and accrued expense | 165.57%19.91B | 57.26%19.05B | 177.13%39.11B | -162.84%-57.96B | -54.71%10.99B | -213.26%-30.36B | -50.89%12.11B | -407.20%-50.7B | -4.44%92.24B | -51.62%24.26B |
-Change in other current assets | 66.70%-929.1M | -320.50%-378.29M | -47.17%-3.11B | -48.05%-11.08B | -346.17%-6.35B | 18.27%-2.79B | 102.24%171.56M | -308.05%-2.11B | 21.09%-7.49B | 169.35%2.58B |
-Change in other current liabilities | -109.21%-924.01M | -27.44%5.5B | -19.80%7.35B | -86.85%13.33B | -1,164.92%-13.45B | -64.66%10.03B | -75.81%7.58B | -77.32%9.17B | -34.20%101.39B | -98.03%1.26B |
-Change in other working capital | -583.10%-2.51B | -39.19%1.42M | -116.52%-1.56B | 72.93%-687.2M | 7,758.56%396.94M | -3,577.68%-367.69M | 111.68%2.34M | 71.29%-718.79M | -299.69%-2.54B | -292.18%-5.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.04%391.99B | 125.81%377.67B | 13.26%436.31B | -22.89%1.24T | -18.91%394.83B | -28.61%294.65B | -50.64%167.25B | 3.51%385.24B | 44.82%1.61T | 28.74%486.88B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.29%-195.51B | 23.80%-197.61B | 41.30%-159.81B | 23.91%-906.12B | 61.37%-132.32B | 14.82%-242.24B | 6.02%-259.33B | 5.50%-272.23B | -42.39%-1.19T | -39.61%-342.53B |
Net PPE purchase and sale | 8.61%-206.99B | 17.91%-205.53B | 40.16%-180.98B | 12.25%-949.18B | 49.55%-169.86B | 14.80%-226.49B | -15.03%-250.38B | -15.65%-302.45B | -28.77%-1.08T | -43.03%-336.66B |
Net intangibles purchase and sale | 34.32%-765.7M | -53.56%-2.97B | -616.50%-2.04B | 20.55%-5.52B | -44.84%-2.13B | 30.01%-1.17B | 39.97%-1.93B | 51.11%-285.02M | 23.22%-6.94B | 56.27%-1.47B |
Net investment purchase and sale | 50.46%-19.61B | 36.38%-18.6B | -72.59%4.43B | 56.70%-55.78B | 83.89%-3.14B | -61.32%-39.58B | 50.11%-29.24B | 161.75%16.18B | -2,855.12%-128.84B | -137.50%-19.49B |
Net other investing changes | 0.72%8.09B | 34.73%9.5B | -35.16%1.28B | 726.21%44.94B | 332.74%27.88B | 14,772.28%8.03B | 2,889.55%7.05B | 252.84%1.98B | 1,219.97%5.44B | 7,951.48%6.44B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.29%-195.51B | 23.80%-197.61B | 41.30%-159.81B | 23.91%-906.12B | 61.37%-132.32B | 14.82%-242.24B | 6.02%-259.33B | 5.50%-272.23B | -42.39%-1.19T | -39.61%-342.53B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -117.52%-83.64B | -239.41%-90.24B | -11.16%-71.69B | -2.32%-204.89B | -7.93%-75.37B | 70.51%-38.45B | -239.35%-26.59B | -237.87%-64.49B | -246.58%-200.24B | -184.87%-69.83B |
Net issuance payments of debt | -63.70%10.47B | -78.28%10.26B | -84.00%1.39B | 13.83%93.35B | 19.92%8.57B | 150.60%28.85B | -42.59%47.23B | -82.44%8.71B | -79.35%82.01B | -95.39%7.14B |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---871.6M | ---34K |
Cash dividends paid | -27.28%-90.76B | -27.28%-90.76B | -9.10%-77.8B | -2.27%-291.72B | -9.10%-77.8B | 0.00%-71.31B | 0.00%-71.31B | 0.00%-71.31B | -7.32%-285.23B | -0.00%-71.31B |
Net other financing activities | -86.94%1.04B | -100.38%-11.57M | 34,871.12%6.5B | -32.56%10.84B | -358.42%-141.43M | 3,229.96%7.95B | -73.93%3.04B | -100.41%-18.68M | 77.73%16.07B | 116.20%54.73M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -117.52%-83.64B | -239.41%-90.24B | -11.16%-71.69B | -2.32%-204.89B | -7.93%-75.37B | 70.51%-38.45B | -239.35%-26.59B | -237.87%-64.49B | -246.58%-200.24B | -184.87%-69.83B |
Net cash flow | ||||||||||
Beginning cash position | 40.92%1.8T | 22.59%1.7T | 9.13%1.47T | 26.09%1.34T | 1.22%1.31T | 1.88%1.28T | 20.29%1.39T | 26.09%1.34T | 61.32%1.06T | 51.79%1.3T |
Current changes in cash | 708.87%112.84B | 175.69%89.82B | 322.08%204.82B | -40.32%130.95B | 151.14%187.14B | 764.67%13.95B | -244.72%-118.67B | -25.36%48.53B | -46.79%219.43B | -65.36%74.52B |
Effect of exchange rate changes | -219.21%-25.19B | 9.42%11.12B | 557.65%27.95B | -114.28%-8.34B | -20.94%-33.52B | -52.96%21.13B | -48.18%10.16B | -128.29%-6.11B | 870.02%58.4B | -599.60%-27.72B |
End cash Position | 43.83%1.89T | 40.92%1.8T | 22.59%1.7T | 9.13%1.47T | 9.13%1.47T | 1.22%1.31T | 1.88%1.28T | 20.29%1.39T | 26.09%1.34T | 26.09%1.34T |
Free cash flow | 175.42%184.09B | 298.23%168.96B | 206.83%252.95B | -44.99%286.57B | 49.79%222.53B | -53.92%66.84B | -172.29%-85.23B | -24.68%82.44B | 98.30%520.97B | 6.66%148.55B |
Currency Unit | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |