(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.88%28.39M | -5.61%29.12M | -29.54%24.63M | -18.82%24.15M | -18.82%24.15M | -27.79%27.33M | -41.24%30.85M | -62.22%34.96M | -62.64%29.75M | -62.64%29.75M |
-Cash and cash equivalents | 4.82%26.64M | -5.32%27.38M | -31.18%22.66M | -14.97%22.24M | -14.97%22.24M | -25.89%25.41M | -40.29%28.92M | -62.75%32.93M | -67.16%26.16M | -67.16%26.16M |
-Short term investments | -8.66%1.75M | -10.09%1.74M | -3.01%1.97M | -46.79%1.91M | -46.79%1.91M | -46.09%1.92M | -52.55%1.93M | -50.84%2.03M | --3.6M | --3.6M |
Receivables | 17.10%17.57M | 77.24%16.8M | 89.20%17.01M | -15.13%19.05M | -15.13%19.05M | -16.35%15M | -57.29%9.48M | -61.07%8.99M | 79.62%22.44M | 79.62%22.44M |
-Accounts receivable | 20.24%16.71M | 87.14%15.65M | 107.70%15.61M | 92.09%28.4M | 92.09%28.4M | -23.69%13.9M | -60.53%8.36M | -65.30%7.52M | 25.32%14.79M | 25.32%14.79M |
-Taxes receivable | 11,183.33%677K | 414.17%617K | 119.15%515K | 47.29%408K | 47.29%408K | -98.68%6K | -78.53%120K | -71.82%235K | -15.03%277K | -15.03%277K |
-Other receivables | -83.55%181K | -46.68%530K | -28.53%887K | -93.57%1.15M | -93.57%1.15M | 485.11%1.1M | 127.46%994K | 106.15%1.24M | 4,747.57%17.94M | 4,747.57%17.94M |
-Recievables adjustments allowances | ---- | ---- | ---- | -3.42%-10.92M | -3.42%-10.92M | ---- | ---- | ---- | ---10.56M | ---10.56M |
Inventory | -10.42%51.42M | -5.57%51.01M | -3.17%49.2M | 11.54%51.68M | 11.54%51.68M | 16.22%57.4M | -0.65%54.02M | -20.68%50.81M | 28.38%46.34M | 28.38%46.34M |
Restricted cash | 0.00%606K | 0.23%3.11M | 413.20%3.11M | 413.39%3.11M | 413.39%3.11M | -41.22%606K | 413.39%3.11M | --606K | --605K | --605K |
Holding assets for sale | ---- | ---- | ---- | --0 | --0 | --431K | --509K | --14.79M | -40.28%17.35M | -40.28%17.35M |
Other current assets | 19.82%7.72M | -45.00%4.77M | 2.09%3.7M | -11.07%4.9M | -11.07%4.9M | -10.44%6.44M | 13.31%8.67M | -51.32%3.63M | 9.52%5.51M | 9.52%5.51M |
Total current assets | -1.41%105.71M | -1.71%104.81M | -14.18%97.66M | -15.66%102.89M | -15.66%102.89M | -5.45%107.21M | -22.35%106.63M | -39.20%113.78M | -29.27%121.99M | -29.27%121.99M |
Non current assets | ||||||||||
Net PPE | -4.64%232.59M | -2.83%234.99M | -3.38%235.74M | -2.29%239.66M | -2.29%239.66M | -11.04%243.9M | -10.23%241.82M | 0.61%243.99M | 73.19%245.26M | 73.19%245.26M |
-Gross PPE | 0.16%274.36M | 1.44%273.56M | 0.51%271.69M | 2.87%272.54M | 2.87%272.54M | -7.68%273.92M | -6.94%269.67M | 3.85%270.31M | 74.68%264.95M | 74.68%264.95M |
-Accumulated depreciation | -39.14%-41.77M | -38.51%-38.57M | -36.58%-35.95M | -67.07%-32.89M | -67.07%-32.89M | -33.32%-30.02M | -36.44%-27.85M | -48.24%-26.32M | -95.63%-19.68M | -95.63%-19.68M |
Non current prepaid assets | -33.33%284K | -30.05%284K | -61.62%284K | -59.74%337K | -59.74%337K | -70.72%426K | -91.36%406K | -90.51%740K | -57.66%837K | -57.66%837K |
Goodwill and other intangible assets | -16.37%317.63M | -13.56%319.44M | -5.44%320.99M | -2.20%322.78M | -2.20%322.78M | 14.80%379.79M | -37.60%369.55M | -42.48%339.47M | 27.55%330.03M | 27.55%330.03M |
-Goodwill | 1.24%106.93M | 6.98%106.93M | 11.72%106.93M | 18.38%106.93M | 18.38%106.93M | 16.93%105.62M | -58.46%99.95M | -59.39%95.71M | 0.00%90.33M | 0.00%90.33M |
-Other intangible assets | -23.15%210.7M | -21.17%212.52M | -12.18%214.06M | -9.95%215.85M | -9.95%215.85M | 14.00%274.17M | -23.33%269.59M | -31.23%243.76M | 42.32%239.7M | 42.32%239.7M |
Other non current assets | -78.32%725K | -78.38%724K | -75.88%867K | -75.33%854K | -75.33%854K | -40.69%3.34M | -33.01%3.35M | -25.48%3.59M | 10.43%3.46M | 10.43%3.46M |
Total non current assets | -12.15%551.22M | -9.70%555.44M | -5.09%557.88M | -2.75%563.63M | -2.75%563.63M | 2.51%627.45M | -29.40%615.12M | -30.79%587.79M | 41.56%579.59M | 41.56%579.59M |
Total assets | -10.58%656.93M | -8.52%660.24M | -6.56%655.54M | -5.00%666.52M | -5.00%666.52M | 1.27%734.67M | -28.44%721.75M | -32.31%701.58M | 20.56%701.59M | 20.56%701.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -54.38%11.95M | -29.66%18.37M | 153.59%137.56M | 178.06%141.01M | 178.06%141.01M | -66.09%26.2M | -56.93%26.11M | -12.22%54.25M | 432.81%50.71M | 432.81%50.71M |
-Current debt | -64.73%7.7M | -33.36%15.95M | 160.07%133.67M | 184.96%137.74M | 184.96%137.74M | -71.01%21.83M | -59.34%23.93M | -14.49%51.4M | 480.60%48.34M | 480.60%48.34M |
-Current capital lease obligation | -2.68%4.25M | 10.84%2.42M | 36.71%3.9M | 37.68%3.27M | 37.68%3.27M | 123.94%4.37M | 22.95%2.19M | 68.78%2.85M | 99.33%2.38M | 99.33%2.38M |
Payables | -47.45%60M | -47.90%52.73M | -37.41%56.31M | -15.75%61.12M | -15.75%61.12M | 27.99%114.17M | 37.23%101.21M | 10.87%89.96M | 52.65%72.55M | 52.65%72.55M |
-accounts payable | -9.11%46.38M | -7.72%46.92M | -2.19%49.67M | 12.67%49.9M | 12.67%49.9M | -17.26%51.03M | -11.63%50.84M | 3.19%50.78M | 58.60%44.29M | 58.60%44.29M |
-Total tax payable | -81.14%11.08M | -93.07%3.18M | -85.19%5.14M | -79.31%4.78M | -79.31%4.78M | 154.27%58.71M | 248.28%45.93M | 20.58%34.74M | 139.86%23.08M | 139.86%23.08M |
-Other payable | -42.58%2.55M | -40.64%2.63M | -66.40%1.49M | 24.34%6.45M | 24.34%6.45M | 0.00%4.43M | 46.43%4.43M | 42.39%4.43M | -48.07%5.18M | -48.07%5.18M |
Current deferred liabilities | 21.67%4.97M | 51.97%4.7M | 64.60%4.51M | 41.53%4.15M | 41.53%4.15M | 76.87%4.08M | 28.62%3.09M | 35.04%2.74M | 174.04%2.94M | 174.04%2.94M |
Other current liabilities | -20.34%1.53M | -46.16%1.66M | -91.93%737K | -93.88%717K | -93.88%717K | -46.24%1.92M | -14.92%3.07M | 176.28%9.13M | 45.07%11.71M | 45.07%11.71M |
Current liabilities | -46.40%78.46M | -41.97%77.46M | 27.58%199.12M | 50.10%207M | 50.10%207M | -15.06%146.38M | -4.92%133.49M | 5.26%156.07M | 108.36%137.91M | 108.36%137.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.68%234.29M | 0.29%224.85M | -40.18%110.44M | -37.71%114.69M | -37.71%114.69M | 13.37%235.89M | 3.19%224.19M | -14.93%184.62M | -8.82%184.11M | -8.82%184.11M |
-Long term debt | 1.22%191.18M | -3.64%180.05M | -54.78%66.09M | -52.76%68.9M | -52.76%68.9M | 9.61%188.88M | 3.36%186.85M | -20.80%146.17M | -14.79%145.85M | -14.79%145.85M |
-Long term capital lease obligation | -8.31%43.1M | 19.94%44.79M | 15.34%44.35M | 19.69%45.79M | 19.69%45.79M | 31.47%47.01M | 2.39%37.35M | 18.49%38.45M | 24.40%38.26M | 24.40%38.26M |
Long term accounts payable and other payables | -9.19%1.83M | --2.11M | --1.42M | ---- | ---- | 60.96%2.01M | ---- | ---- | ---- | ---- |
Derivative product liabilities | -78.18%1.73M | -60.82%2.25M | 2,175.28%6.08M | 626.02%5.16M | 626.02%5.16M | 1,065.83%7.92M | -6.90%5.75M | -99.51%267K | -98.71%711K | -98.71%711K |
Non current deferred liabilities | -57.68%16.19M | -52.92%16.76M | -50.96%16.92M | -44.06%17.18M | -44.06%17.18M | -5.35%38.25M | -51.30%35.6M | -52.57%34.5M | 115.15%30.7M | 115.15%30.7M |
Other non current liabilities | 503.83%117.33M | 308.07%110.67M | 233.54%89.46M | 202.89%81.75M | 202.89%81.75M | -18.71%19.43M | 12.50%27.12M | 72.58%26.82M | 106.52%26.99M | 106.52%26.99M |
Total non current liabilities | 22.36%371.36M | 21.86%356.64M | -8.89%224.31M | -9.79%218.78M | -9.79%218.78M | 10.64%303.5M | -9.46%292.66M | -32.16%246.2M | -15.44%242.51M | -15.44%242.51M |
Total liabilities | -0.02%449.81M | 1.87%434.1M | 5.26%423.43M | 11.92%425.78M | 11.92%425.78M | 0.72%449.88M | -8.09%426.15M | -21.30%402.28M | 7.77%380.42M | 7.77%380.42M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Additional paid-in capital | 0.62%950.55M | -0.01%945.8M | 1.01%945.83M | 1.06%944.86M | 1.06%944.86M | 7.68%944.67M | 10.64%945.93M | --936.4M | 74.62%934.97M | 74.62%934.97M |
Retained earnings | -12.78%-746.67M | -10.70%-723.59M | -11.83%-717.4M | -13.89%-704.16M | -13.89%-704.16M | -9.37%-662.08M | -107.41%-653.62M | -94.48%-641.52M | -96.49%-618.26M | -96.49%-618.26M |
Gains losses not affecting retained earnings | 34.53%2.17M | 84.74%2.46M | 26.41%2.2M | -13.72%1.8M | -13.72%1.8M | -4.96%1.61M | 225.12%1.33M | 321.97%1.74M | -26.14%2.09M | -26.14%2.09M |
Total stockholders'equity | -27.50%206.06M | -23.49%224.66M | -22.25%230.62M | -23.93%242.5M | -23.93%242.5M | 3.85%284.21M | -45.50%293.63M | -42.93%296.63M | 42.58%318.8M | 42.58%318.8M |
Noncontrolling interests | 83.88%1.06M | -24.62%1.48M | -44.51%1.49M | -173.97%-1.76M | -173.97%-1.76M | -88.83%577K | -68.37%1.97M | -51.27%2.68M | -55.77%2.37M | -55.77%2.37M |
Total equity | -27.27%207.12M | -23.50%226.15M | -22.45%232.11M | -25.04%240.74M | -25.04%240.74M | 2.14%284.78M | -45.76%295.6M | -43.02%299.3M | 40.28%321.17M | 40.28%321.17M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data