US Stock MarketDetailed Quotes

TSOI THERAPEUTIC SOLUTIONS INTL INC

Watchlist

0.000700
-0.000100-12.50%

15min DelayTrading Sep 4 11:45 ET

2.70MMarket Cap-700P/E (TTM)

THERAPEUTIC SOLUTIONS INTL INC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-93.24%8.32K

188.58%53.48K

50.93%27.82K

-4.36%90.14K

-37.61%123.08K

-88.82%18.53K

-80.40%18.43K

51.38%94.25K

-Cash and cash equivalents

-93.24%8.32K

188.58%53.48K

50.93%27.82K

-4.36%90.14K

-37.61%123.08K

-88.82%18.53K

-80.40%18.43K

51.38%94.25K

Receivables

-1.65%17.29K

2.45%18.16K

-24.42%19.2K

-48.65%21.76K

-44.78%17.58K

-51.21%17.73K

52.88%25.4K

97.24%42.38K

-Accounts receivable

-1.65%17.29K

2.45%18.16K

-24.42%19.2K

-48.65%21.76K

-44.78%17.58K

-51.21%17.73K

52.88%25.4K

97.24%42.38K

Inventory

-43.28%17.81K

-46.09%19.24K

-46.79%22.57K

-41.22%26.42K

-49.83%31.39K

-9.51%35.69K

6.56%42.43K

-26.81%44.94K

Prepaid assets

-69.12%15.7K

609.26%833.43K

-92.31%16.32K

-87.15%42.66K

-90.42%50.83K

-82.97%117.51K

-77.86%212.35K

9.87%332.02K

Restricted cash

----

--0

7.63%11K

Other current assets

--677.16K

----

Total current assets

230.34%736.27K

361.11%924.3K

-72.25%85.91K

-65.50%180.98K

-73.25%222.88K

-78.71%200.45K

-72.36%309.62K

14.65%524.59K

Non current assets

Net PPE

18.46%480.76K

18.61%491.74K

77.47%499.91K

37.83%508.89K

33.84%405.84K

33.40%414.58K

-11.48%281.69K

5.37%369.21K

-Gross PPE

19.52%525.37K

19.76%533.62K

73.91%539.07K

39.82%545.34K

36.22%439.56K

35.40%445.59K

-7.57%309.97K

5.19%390.03K

-Accumulated depreciation

-32.27%-44.6K

-35.10%-41.88K

-38.47%-39.16K

-75.00%-36.44K

-73.27%-33.72K

-69.42%-31K

-65.05%-28.28K

-2.07%-20.82K

Goodwill and other intangible assets

-10.54%2.55M

-10.27%2.63M

-10.02%2.7M

-8.70%2.78M

-14.32%2.85M

-14.64%2.93M

2,226.52%3M

2,148.78%3.05M

-Other intangible assets

-10.54%2.55M

-10.27%2.63M

-10.02%2.7M

-8.70%2.78M

-14.32%2.85M

-14.64%2.93M

2,226.52%3M

2,148.78%3.05M

Non current prepaid assets

7.08%4.42K

-31.36%4.12K

-64.64%4.12K

-92.22%4.12K

-94.36%4.12K

-93.86%6.01K

-92.15%11.66K

-76.11%53.01K

Other non current assets

----

--200K

Total non current assets

-6.91%3.04M

-6.74%3.12M

-2.74%3.21M

-10.20%3.29M

-11.97%3.26M

-12.77%3.35M

453.28%3.3M

418.24%3.67M

Total assets

8.25%3.78M

14.04%4.05M

-8.71%3.29M

-17.12%3.47M

-23.21%3.49M

-25.75%3.55M

110.16%3.61M

259.77%4.19M

Liabilities

Current liabilities

Payables

3.95%376.91K

-3.43%385.27K

-1.06%404.88K

2.81%381.67K

-1.69%362.58K

5.04%398.93K

1.33%409.2K

0.63%371.22K

-accounts payable

3.95%376.91K

-3.43%385.27K

-1.06%404.88K

2.81%381.67K

-1.69%362.58K

5.04%398.93K

1.33%409.2K

0.63%371.22K

Current accrued expenses

-2.84%553.69K

5.47%574.74K

0.82%536.12K

8.91%601.45K

10.65%569.88K

11.56%544.91K

9.15%531.78K

22.70%552.24K

Current debt and capital lease obligation

12.89%872.36K

-23.51%829.5K

-27.14%777.52K

-27.93%777.43K

-28.97%772.75K

-1.79%1.08M

-0.63%1.07M

-1.40%1.08M

-Current debt

13.15%846.44K

-24.33%802.37K

-28.48%757K

-29.57%750.64K

-29.99%748.09K

-1.68%1.06M

0.96%1.06M

-0.27%1.07M

-Current capital lease obligation

5.09%25.92K

12.47%27.13K

138.33%20.53K

107.35%26.79K

27.27%24.66K

-6.41%24.12K

-66.06%8.61K

-49.09%12.92K

Other current liabilities

-72.13%47.22K

-31.31%155.99K

-10.43%181.07K

-25.44%292.7K

-50.51%169.44K

-53.44%227.08K

-61.97%202.14K

14.74%392.56K

Current liabilities

-1.31%1.85M

-13.74%1.95M

-14.06%1.9M

-14.26%2.05M

-18.99%1.87M

-8.32%2.26M

-11.46%2.21M

6.19%2.39M

Non current liabilities

Long term debt and capital lease obligation

-26.70%89.15K

-24.91%97.17K

952.10%110.54K

710.80%111.84K

714.49%121.62K

706.70%129.4K

-56.84%10.51K

-56.49%13.79K

-Long term debt

-60.21%3.22K

-54.98%4.19K

-47.54%5.51K

-41.50%6.81K

-36.78%8.08K

-33.06%9.3K

-32.35%10.51K

-30.00%11.64K

-Long term capital lease obligation

-24.32%85.93K

-22.58%92.98K

--105.03K

4,778.40%105.03K

5,173.62%113.54K

5,478.59%120.11K

--0

-85.71%2.15K

Total non current liabilities

-26.70%89.15K

-24.91%97.17K

952.10%110.54K

710.80%111.84K

714.49%121.62K

706.70%129.4K

-56.84%10.51K

-56.49%13.79K

Total liabilities

-2.85%1.94M

-14.35%2.04M

-9.48%2.01M

-10.11%2.17M

-14.29%2M

-3.69%2.38M

-11.90%2.22M

5.32%2.41M

Shareholders'equity

Share capital

48.66%4.66M

53.88%4.23M

45.28%3.8M

33.33%3.45M

22.80%3.13M

9.30%2.75M

13.25%2.62M

13.76%2.59M

-common stock

48.66%4.66M

53.88%4.23M

45.28%3.8M

33.33%3.45M

22.80%3.13M

9.30%2.75M

13.25%2.62M

13.76%2.59M

-Preferred stock

--1

--0

Retained earnings

-13.23%-21.3M

-14.58%-20.91M

-11.95%-20.33M

-16.03%-19.41M

-19.17%-18.81M

-25.04%-18.25M

-29.74%-18.16M

-32.04%-16.73M

Paid-in capital

4.63%17.98M

8.60%18.11M

6.09%17.67M

8.36%17.28M

11.09%17.18M

14.97%16.68M

52.82%16.66M

72.25%15.95M

Other equity interest

-79.86%-21K

-119.94%-21K

62.26%-7.93K

44.40%-11.68K

90.35%-11.68K

601.54%105.32K

-232.73%-21K

Total stockholders'equity

-11.94%1.31M

20.95%1.41M

-7.89%1.13M

-26.50%1.31M

-32.56%1.49M

-49.46%1.17M

251.77%1.22M

259.02%1.78M

Noncontrolling interests

61,069.51%521.9K

--596.21K

-4.21%156.59K

---1.67K

---856

----

--163.47K

----

Total equity

23.11%1.84M

72.13%2.01M

-7.46%1.28M

-26.60%1.31M

-32.60%1.49M

-49.46%1.17M

272.08%1.39M

259.02%1.78M

Currency Unit

USD

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-93.24%8.32K	188.58%53.48K	50.93%27.82K	50.93%27.82K	-4.36%90.14K	-37.61%123.08K	-88.82%18.53K	-80.40%18.43K	-80.40%18.43K	51.38%94.25K
-Cash and cash equivalents	-93.24%8.32K	188.58%53.48K	50.93%27.82K	50.93%27.82K	-4.36%90.14K	-37.61%123.08K	-88.82%18.53K	-80.40%18.43K	-80.40%18.43K	51.38%94.25K
Receivables	-1.65%17.29K	2.45%18.16K	-24.42%19.2K	-24.42%19.2K	-48.65%21.76K	-44.78%17.58K	-51.21%17.73K	52.88%25.4K	52.88%25.4K	97.24%42.38K
-Accounts receivable	-1.65%17.29K	2.45%18.16K	-24.42%19.2K	-24.42%19.2K	-48.65%21.76K	-44.78%17.58K	-51.21%17.73K	52.88%25.4K	52.88%25.4K	97.24%42.38K
Inventory	-43.28%17.81K	-46.09%19.24K	-46.79%22.57K	-46.79%22.57K	-41.22%26.42K	-49.83%31.39K	-9.51%35.69K	6.56%42.43K	6.56%42.43K	-26.81%44.94K
Prepaid assets	-69.12%15.7K	609.26%833.43K	-92.31%16.32K	-92.31%16.32K	-87.15%42.66K	-90.42%50.83K	-82.97%117.51K	-77.86%212.35K	-77.86%212.35K	9.87%332.02K
Restricted cash	----	----	--0	--0	--0	--0	7.63%11K	7.63%11K	7.63%11K	7.63%11K
Other current assets	--677.16K	----	----	----	----	----	----	----	----	----
Total current assets	230.34%736.27K	361.11%924.3K	-72.25%85.91K	-72.25%85.91K	-65.50%180.98K	-73.25%222.88K	-78.71%200.45K	-72.36%309.62K	-72.36%309.62K	14.65%524.59K
Non current assets
Net PPE	18.46%480.76K	18.61%491.74K	77.47%499.91K	77.47%499.91K	37.83%508.89K	33.84%405.84K	33.40%414.58K	-11.48%281.69K	-11.48%281.69K	5.37%369.21K
-Gross PPE	19.52%525.37K	19.76%533.62K	73.91%539.07K	73.91%539.07K	39.82%545.34K	36.22%439.56K	35.40%445.59K	-7.57%309.97K	-7.57%309.97K	5.19%390.03K
-Accumulated depreciation	-32.27%-44.6K	-35.10%-41.88K	-38.47%-39.16K	-38.47%-39.16K	-75.00%-36.44K	-73.27%-33.72K	-69.42%-31K	-65.05%-28.28K	-65.05%-28.28K	-2.07%-20.82K
Goodwill and other intangible assets	-10.54%2.55M	-10.27%2.63M	-10.02%2.7M	-10.02%2.7M	-8.70%2.78M	-14.32%2.85M	-14.64%2.93M	2,226.52%3M	2,226.52%3M	2,148.78%3.05M
-Other intangible assets	-10.54%2.55M	-10.27%2.63M	-10.02%2.7M	-10.02%2.7M	-8.70%2.78M	-14.32%2.85M	-14.64%2.93M	2,226.52%3M	2,226.52%3M	2,148.78%3.05M
Non current prepaid assets	7.08%4.42K	-31.36%4.12K	-64.64%4.12K	-64.64%4.12K	-92.22%4.12K	-94.36%4.12K	-93.86%6.01K	-92.15%11.66K	-92.15%11.66K	-76.11%53.01K
Other non current assets	----	----	----	----	----	----	----	----	----	--200K
Total non current assets	-6.91%3.04M	-6.74%3.12M	-2.74%3.21M	-2.74%3.21M	-10.20%3.29M	-11.97%3.26M	-12.77%3.35M	453.28%3.3M	453.28%3.3M	418.24%3.67M
Total assets	8.25%3.78M	14.04%4.05M	-8.71%3.29M	-8.71%3.29M	-17.12%3.47M	-23.21%3.49M	-25.75%3.55M	110.16%3.61M	110.16%3.61M	259.77%4.19M
Liabilities
Current liabilities
Payables	3.95%376.91K	-3.43%385.27K	-1.06%404.88K	-1.06%404.88K	2.81%381.67K	-1.69%362.58K	5.04%398.93K	1.33%409.2K	1.33%409.2K	0.63%371.22K
-accounts payable	3.95%376.91K	-3.43%385.27K	-1.06%404.88K	-1.06%404.88K	2.81%381.67K	-1.69%362.58K	5.04%398.93K	1.33%409.2K	1.33%409.2K	0.63%371.22K
Current accrued expenses	-2.84%553.69K	5.47%574.74K	0.82%536.12K	0.82%536.12K	8.91%601.45K	10.65%569.88K	11.56%544.91K	9.15%531.78K	9.15%531.78K	22.70%552.24K
Current debt and capital lease obligation	12.89%872.36K	-23.51%829.5K	-27.14%777.52K	-27.14%777.52K	-27.93%777.43K	-28.97%772.75K	-1.79%1.08M	-0.63%1.07M	-0.63%1.07M	-1.40%1.08M
-Current debt	13.15%846.44K	-24.33%802.37K	-28.48%757K	-28.48%757K	-29.57%750.64K	-29.99%748.09K	-1.68%1.06M	0.96%1.06M	0.96%1.06M	-0.27%1.07M
-Current capital lease obligation	5.09%25.92K	12.47%27.13K	138.33%20.53K	138.33%20.53K	107.35%26.79K	27.27%24.66K	-6.41%24.12K	-66.06%8.61K	-66.06%8.61K	-49.09%12.92K
Other current liabilities	-72.13%47.22K	-31.31%155.99K	-10.43%181.07K	-10.43%181.07K	-25.44%292.7K	-50.51%169.44K	-53.44%227.08K	-61.97%202.14K	-61.97%202.14K	14.74%392.56K
Current liabilities	-1.31%1.85M	-13.74%1.95M	-14.06%1.9M	-14.06%1.9M	-14.26%2.05M	-18.99%1.87M	-8.32%2.26M	-11.46%2.21M	-11.46%2.21M	6.19%2.39M
Non current liabilities
Long term debt and capital lease obligation	-26.70%89.15K	-24.91%97.17K	952.10%110.54K	952.10%110.54K	710.80%111.84K	714.49%121.62K	706.70%129.4K	-56.84%10.51K	-56.84%10.51K	-56.49%13.79K
-Long term debt	-60.21%3.22K	-54.98%4.19K	-47.54%5.51K	-47.54%5.51K	-41.50%6.81K	-36.78%8.08K	-33.06%9.3K	-32.35%10.51K	-32.35%10.51K	-30.00%11.64K
-Long term capital lease obligation	-24.32%85.93K	-22.58%92.98K	--105.03K	--105.03K	4,778.40%105.03K	5,173.62%113.54K	5,478.59%120.11K	--0	--0	-85.71%2.15K
Total non current liabilities	-26.70%89.15K	-24.91%97.17K	952.10%110.54K	952.10%110.54K	710.80%111.84K	714.49%121.62K	706.70%129.4K	-56.84%10.51K	-56.84%10.51K	-56.49%13.79K
Total liabilities	-2.85%1.94M	-14.35%2.04M	-9.48%2.01M	-9.48%2.01M	-10.11%2.17M	-14.29%2M	-3.69%2.38M	-11.90%2.22M	-11.90%2.22M	5.32%2.41M
Shareholders'equity
Share capital	48.66%4.66M	53.88%4.23M	45.28%3.8M	45.28%3.8M	33.33%3.45M	22.80%3.13M	9.30%2.75M	13.25%2.62M	13.25%2.62M	13.76%2.59M
-common stock	48.66%4.66M	53.88%4.23M	45.28%3.8M	45.28%3.8M	33.33%3.45M	22.80%3.13M	9.30%2.75M	13.25%2.62M	13.25%2.62M	13.76%2.59M
-Preferred stock	--1	--1	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	-13.23%-21.3M	-14.58%-20.91M	-11.95%-20.33M	-11.95%-20.33M	-16.03%-19.41M	-19.17%-18.81M	-25.04%-18.25M	-29.74%-18.16M	-29.74%-18.16M	-32.04%-16.73M
Paid-in capital	4.63%17.98M	8.60%18.11M	6.09%17.67M	6.09%17.67M	8.36%17.28M	11.09%17.18M	14.97%16.68M	52.82%16.66M	52.82%16.66M	72.25%15.95M
Other equity interest	-79.86%-21K	-79.86%-21K	-119.94%-21K	-119.94%-21K	62.26%-7.93K	44.40%-11.68K	90.35%-11.68K	601.54%105.32K	601.54%105.32K	-232.73%-21K
Total stockholders'equity	-11.94%1.31M	20.95%1.41M	-7.89%1.13M	-7.89%1.13M	-26.50%1.31M	-32.56%1.49M	-49.46%1.17M	251.77%1.22M	251.77%1.22M	259.02%1.78M
Noncontrolling interests	61,069.51%521.9K	--596.21K	-4.21%156.59K	-4.21%156.59K	---1.67K	---856	----	--163.47K	--163.47K	----
Total equity	23.11%1.84M	72.13%2.01M	-7.46%1.28M	-7.46%1.28M	-26.60%1.31M	-32.60%1.49M	-49.46%1.17M	272.08%1.39M	272.08%1.39M	259.02%1.78M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Audit Opinions	--	--	Unqualified Opinion with Explanatory Notes	--	--	--	--	Unqualified Opinion with Explanatory Notes	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall