US Stock MarketDetailed Quotes

TSOI THERAPEUTIC SOLUTIONS INTL INC

Watchlist
  • 0.000700
  • 0.0000000.00%
15min DelayClose Jul 29 16:00 ET
2.70MMarket Cap-700P/E (TTM)

THERAPEUTIC SOLUTIONS INTL INC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-2.20%-205.51K
-1.67%-1.06M
46.44%-206.03K
-54.09%-311.08K
-42.55%-337.1K
6.42%-201.08K
-44.37%-1.04M
-155.05%-384.69K
-58.69%-201.89K
-2.46%-236.49K
Net income from continuing operations
-32.25%-764.27K
42.63%-2.22M
57.83%-480.71K
36.30%-602.86K
52.70%-563.26K
3.83%-577.88K
-30.95%-3.88M
13.80%-1.14M
-16.16%-946.46K
-86.86%-1.19M
Operating gains losses
-92.99%1.84K
-17.32%-187.29K
-175.94%-173.65K
5.74%62.46K
-27.86%-102.31K
134.58%26.2K
-458.72%-159.65K
-132.89%-62.93K
785.45%59.07K
-121.86%-80.02K
Depreciation and amortization
0.00%76.91K
27.45%311.78K
62.23%81.04K
-12.15%76.91K
-23.30%76.91K
1,021.85%76.91K
1,254.02%244.63K
450.53%49.95K
1,904.81%87.55K
3,501.83%100.28K
Other non cash items
-27.81%77K
-35.17%384.74K
-35.44%85.48K
-47.27%77.58K
-36.06%115.02K
-20.42%106.66K
9.57%593.46K
-29.68%132.41K
40.02%147.14K
207.80%179.89K
Change In working capital
-996.40%-775.21K
-48.95%264.64K
-76.84%85.4K
-46.75%56.45K
40.64%36.31K
383.43%86.48K
73.21%518.42K
293.08%368.71K
-28.72%106.01K
264.63%25.82K
-Change in receivables
-86.50%1.04K
170.60%6.2K
-84.88%2.57K
60.31%-4.19K
-96.73%147
138.90%7.67K
38.01%-8.79K
248.39%16.98K
4.78%-10.55K
580.96%4.5K
-Change in inventory
-50.53%3.34K
860.40%19.85K
52.84%3.84K
-71.78%4.97K
118.56%4.29K
1,660.57%6.74K
92.41%-2.61K
-88.35%2.52K
230.70%17.62K
61.37%-23.13K
-Change in prepaid assets
-2,239.14%-804.42K
-73.35%94.62K
-91.10%25.02K
-102.07%-933
179.86%32.92K
120.93%37.61K
448.02%354.99K
1,271.01%281.18K
8.57%45.02K
-54.56%11.76K
-Change in payables and accrued expense
-27.91%24.84K
-17.65%143.96K
-20.67%53.96K
4.98%56.6K
-103.23%-1.06K
70.54%34.46K
-38.25%174.83K
-25.53%68.02K
-52.29%53.91K
-22.18%32.69K
-Change in other current assets
-48.73%5.45K
14.57%29.3K
-3.07%6.26K
-1.16%6.38K
-5.77%6.02K
69.78%10.63K
3.15%25.57K
3.16%6.46K
3.16%6.46K
3.15%6.39K
-Change in other current liabilities
48.73%-5.45K
-14.57%-29.3K
3.07%-6.26K
1.16%-6.38K
5.77%-6.02K
-69.78%-10.63K
-3.15%-25.57K
-3.16%-6.46K
-3.16%-6.46K
-3.15%-6.39K
Cash from discontinued investing activities
Operating cash flow
-2.20%-205.51K
-1.67%-1.06M
46.44%-206.03K
-54.09%-311.08K
-42.55%-337.1K
6.42%-201.08K
-44.37%-1.04M
-155.05%-384.69K
-58.69%-201.89K
-2.46%-236.49K
Investing cash flow
Cash flow from continuing investing activities
0
-24K
-102.17%-4.34K
-18.87K
-2.75K
100.98%1.95K
0
200K
0
0
Net PPE purchase and sale
----
---16.16K
--0
----
----
----
--0
--0
----
----
Net intangibles purchase and sale
----
--0
--0
--0
----
----
--0
--200K
--0
--0
Net other investing changes
----
---7.84K
---4.34K
---2.71K
---2.75K
--1.95K
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
--0
---24K
-102.17%-4.34K
---18.87K
---2.75K
100.98%1.95K
--0
--200K
--0
--0
Financing cash flow
Cash flow from continuing financing activities
15.80%231.16K
14.27%1.08M
66.17%147.65K
200.46%297K
61.20%433.4K
-58.97%199.62K
15.38%943.09K
-51.34%88.86K
-37.78%98.85K
28.55%268.87K
Net issuance payments of debt
3.65%72.07K
-42.33%287.24K
-61.06%34.6K
9.23%107.98K
-55.50%75.14K
-50.87%69.53K
-6.35%498.09K
-51.34%88.86K
-0.02%98.85K
-16.05%168.87K
Net common stock issuance
14.61%149.09K
77.63%790.43K
--113.05K
--189.03K
258.27%358.27K
-62.29%130.09K
55.87%445K
--0
--0
1,150.16%100K
Net preferred stock issuance
--10K
----
----
----
----
--0
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
15.80%231.16K
14.27%1.08M
66.17%147.65K
200.46%297K
61.20%433.4K
-58.97%199.62K
15.38%943.09K
-51.34%88.86K
-37.78%98.85K
28.55%268.87K
Net cash flow
Beginning cash position
-4.20%27.82K
-76.31%29.44K
-14.36%90.14K
-40.91%123.08K
-83.21%29.53K
-72.14%29.04K
-52.63%124.28K
45.21%105.25K
225.31%208.29K
92.64%175.91K
Current changes in cash
5,124.85%25.65K
98.30%-1.61K
34.56%-62.71K
68.03%-32.95K
188.95%93.55K
-99.31%491
40.01%-94.84K
-401.57%-95.83K
-1,318.69%-103.04K
218.65%32.38K
End cash Position
81.07%53.48K
-5.48%27.82K
-5.48%27.82K
-14.36%90.14K
-40.91%123.08K
-83.21%29.53K
-71.77%29.44K
-71.77%29.44K
45.21%105.25K
225.31%208.29K
Free cash flow
-2.20%-205.51K
-3.23%-1.07M
-11.56%-206.03K
-62.09%-327.24K
-42.55%-337.1K
51.53%-201.08K
-5.97%-1.04M
-22.45%-184.69K
-34.22%-201.89K
-1.52%-236.49K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -2.20%-205.51K-1.67%-1.06M46.44%-206.03K-54.09%-311.08K-42.55%-337.1K6.42%-201.08K-44.37%-1.04M-155.05%-384.69K-58.69%-201.89K-2.46%-236.49K
Net income from continuing operations -32.25%-764.27K42.63%-2.22M57.83%-480.71K36.30%-602.86K52.70%-563.26K3.83%-577.88K-30.95%-3.88M13.80%-1.14M-16.16%-946.46K-86.86%-1.19M
Operating gains losses -92.99%1.84K-17.32%-187.29K-175.94%-173.65K5.74%62.46K-27.86%-102.31K134.58%26.2K-458.72%-159.65K-132.89%-62.93K785.45%59.07K-121.86%-80.02K
Depreciation and amortization 0.00%76.91K27.45%311.78K62.23%81.04K-12.15%76.91K-23.30%76.91K1,021.85%76.91K1,254.02%244.63K450.53%49.95K1,904.81%87.55K3,501.83%100.28K
Other non cash items -27.81%77K-35.17%384.74K-35.44%85.48K-47.27%77.58K-36.06%115.02K-20.42%106.66K9.57%593.46K-29.68%132.41K40.02%147.14K207.80%179.89K
Change In working capital -996.40%-775.21K-48.95%264.64K-76.84%85.4K-46.75%56.45K40.64%36.31K383.43%86.48K73.21%518.42K293.08%368.71K-28.72%106.01K264.63%25.82K
-Change in receivables -86.50%1.04K170.60%6.2K-84.88%2.57K60.31%-4.19K-96.73%147138.90%7.67K38.01%-8.79K248.39%16.98K4.78%-10.55K580.96%4.5K
-Change in inventory -50.53%3.34K860.40%19.85K52.84%3.84K-71.78%4.97K118.56%4.29K1,660.57%6.74K92.41%-2.61K-88.35%2.52K230.70%17.62K61.37%-23.13K
-Change in prepaid assets -2,239.14%-804.42K-73.35%94.62K-91.10%25.02K-102.07%-933179.86%32.92K120.93%37.61K448.02%354.99K1,271.01%281.18K8.57%45.02K-54.56%11.76K
-Change in payables and accrued expense -27.91%24.84K-17.65%143.96K-20.67%53.96K4.98%56.6K-103.23%-1.06K70.54%34.46K-38.25%174.83K-25.53%68.02K-52.29%53.91K-22.18%32.69K
-Change in other current assets -48.73%5.45K14.57%29.3K-3.07%6.26K-1.16%6.38K-5.77%6.02K69.78%10.63K3.15%25.57K3.16%6.46K3.16%6.46K3.15%6.39K
-Change in other current liabilities 48.73%-5.45K-14.57%-29.3K3.07%-6.26K1.16%-6.38K5.77%-6.02K-69.78%-10.63K-3.15%-25.57K-3.16%-6.46K-3.16%-6.46K-3.15%-6.39K
Cash from discontinued investing activities
Operating cash flow -2.20%-205.51K-1.67%-1.06M46.44%-206.03K-54.09%-311.08K-42.55%-337.1K6.42%-201.08K-44.37%-1.04M-155.05%-384.69K-58.69%-201.89K-2.46%-236.49K
Investing cash flow
Cash flow from continuing investing activities 0-24K-102.17%-4.34K-18.87K-2.75K100.98%1.95K0200K00
Net PPE purchase and sale -------16.16K--0--------------0--0--------
Net intangibles purchase and sale ------0--0--0----------0--200K--0--0
Net other investing changes -------7.84K---4.34K---2.71K---2.75K--1.95K----------------
Cash from discontinued investing activities
Investing cash flow --0---24K-102.17%-4.34K---18.87K---2.75K100.98%1.95K--0--200K--0--0
Financing cash flow
Cash flow from continuing financing activities 15.80%231.16K14.27%1.08M66.17%147.65K200.46%297K61.20%433.4K-58.97%199.62K15.38%943.09K-51.34%88.86K-37.78%98.85K28.55%268.87K
Net issuance payments of debt 3.65%72.07K-42.33%287.24K-61.06%34.6K9.23%107.98K-55.50%75.14K-50.87%69.53K-6.35%498.09K-51.34%88.86K-0.02%98.85K-16.05%168.87K
Net common stock issuance 14.61%149.09K77.63%790.43K--113.05K--189.03K258.27%358.27K-62.29%130.09K55.87%445K--0--01,150.16%100K
Net preferred stock issuance --10K------------------0----------------
Cash from discontinued financing activities
Financing cash flow 15.80%231.16K14.27%1.08M66.17%147.65K200.46%297K61.20%433.4K-58.97%199.62K15.38%943.09K-51.34%88.86K-37.78%98.85K28.55%268.87K
Net cash flow
Beginning cash position -4.20%27.82K-76.31%29.44K-14.36%90.14K-40.91%123.08K-83.21%29.53K-72.14%29.04K-52.63%124.28K45.21%105.25K225.31%208.29K92.64%175.91K
Current changes in cash 5,124.85%25.65K98.30%-1.61K34.56%-62.71K68.03%-32.95K188.95%93.55K-99.31%49140.01%-94.84K-401.57%-95.83K-1,318.69%-103.04K218.65%32.38K
End cash Position 81.07%53.48K-5.48%27.82K-5.48%27.82K-14.36%90.14K-40.91%123.08K-83.21%29.53K-71.77%29.44K-71.77%29.44K45.21%105.25K225.31%208.29K
Free cash flow -2.20%-205.51K-3.23%-1.07M-11.56%-206.03K-62.09%-327.24K-42.55%-337.1K51.53%-201.08K-5.97%-1.04M-22.45%-184.69K-34.22%-201.89K-1.52%-236.49K
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions --Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg