(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.23%-60.11M | 7.74%-70.15M | 12.87%-87.68M | -27.34%-329.87M | -1.66%-73.87M | -11.81%-79.33M | -10.70%-76.03M | -115.33%-100.63M | -149.43%-259.03M | -86.02%-72.67M |
Net income from continuing operations | 45.71%-61.44M | 28.14%-78.04M | 27.43%-81.21M | 35.57%-472.05M | -19.82%-138.39M | 2.02%-113.16M | 6.81%-108.6M | 70.95%-111.9M | -311.91%-732.67M | -234.06%-115.49M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17,870.76%322.72M | --0 |
Depreciation and amortization | -40.61%1.71M | -31.95%1.86M | -42.71%1.57M | 191.59%27.56M | 616.63%19.22M | 21.83%2.87M | 18.57%2.73M | 29.62%2.74M | 23.00%9.45M | 29.44%2.68M |
Other non cash items | -291.85%-1.88M | -180.07%-1.18M | -158.24%-707K | 15,813.04%3.66M | ---10K | --981K | --1.48M | --1.21M | -99.94%23K | ---- |
Change In working capital | -260.05%-11.11M | -216.33%-3.74M | -26.06%-25.47M | -45.31%10.31M | 142.21%20.36M | -31.26%6.94M | 215.69%3.21M | -745.88%-20.2M | 8.72%18.85M | 997.01%8.41M |
-Change in receivables | 102.92%10K | 113.99%140K | 667.33%1.15M | 57.14%-213K | 2,014.29%1.33M | 20.47%-342K | -745.81%-1M | 29.12%-202K | 50.50%-497K | 108.92%63K |
-Change in prepaid assets | -77.71%589K | 115.56%927K | -656.87%-3.19M | 120.96%2.14M | 208.56%5.88M | 2,320.17%2.64M | 31.00%-5.96M | 87.44%-422K | -3,825.91%-10.21M | 294.98%1.91M |
-Change in payables and accrued expense | -230.97%-9.42M | -147.04%-3.44M | -28.64%-22.65M | -65.35%10.86M | 46.54%13.96M | -28.33%7.2M | -32.04%7.31M | -1,825.98%-17.61M | 69.81%31.34M | 434.62%9.53M |
-Change in other current assets | 8.16%-394K | -112.93%-448K | 237.34%1.04M | 247.33%2.62M | 130.32%339K | -561.29%-429K | 677.67%3.47M | -398.68%-758K | -160.56%-1.78M | -225.95%-1.12M |
-Change in other current liabilities | 10.88%-1.89M | -52.15%-919K | -49.18%-1.81M | -72,700.00%-5.1M | 41.58%-1.15M | -511.63%-2.12M | -692.16%-604K | -190.27%-1.22M | -102.36%-7K | -103.93%-1.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.23%-60.11M | 7.74%-70.15M | 12.87%-87.68M | -27.34%-329.87M | -1.66%-73.87M | -11.81%-79.33M | -10.70%-76.03M | -115.33%-100.63M | -149.43%-259.03M | -86.02%-72.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.86%-6.45M | -3,165.26%-123.13M | -1,215.90%-18.12M | -2,775.80%-392.17M | -14,857.52%-182.03M | -3,096.51%-204.99M | 21.60%-3.77M | -15.04%-1.38M | -209.09%-13.64M | 18.97%-1.22M |
Net PPE purchase and sale | 59.74%-1.92M | 92.80%-265K | 49.14%-680K | 1.04%-13.08M | -199.37%-3.3M | 24.23%-4.77M | 22.02%-3.68M | -20.45%-1.34M | -221.37%-13.22M | 21.83%-1.1M |
Net intangibles purchase and sale | --0 | --0 | --0 | 28.85%-296K | 12.28%-100K | 47.97%-64K | 0.00%-92K | 54.02%-40K | -35.95%-416K | -15.15%-114K |
Net investment purchase and sale | 97.74%-4.53M | ---122.87M | ---17.44M | ---378.79M | ---178.63M | ---200.16M | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.86%-6.45M | -3,165.26%-123.13M | -1,215.90%-18.12M | -2,775.80%-392.17M | -14,857.52%-182.03M | -3,096.51%-204.99M | 21.60%-3.77M | -15.04%-1.38M | -209.09%-13.64M | 18.97%-1.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -211.53%-474K | -10,725.00%-425K | -141.47%-627K | -99.89%1.39M | 36.54%-547K | 254.55%425K | -100.00%4K | -99.38%1.51M | 264.42%1.3B | -100.30%-862K |
Net issuance payments of debt | 43.13%-410K | 33.38%-455K | 3.69%-627K | 52.35%-2.76M | -52.80%-709K | -125.31%-721K | 83.33%-683K | 29.32%-651K | -111.51%-5.8M | 94.34%-464K |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --1.07B | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -81.25%54.69M | --0 |
Proceeds from stock option exercised by employees | -99.74%3K | -95.63%30K | --0 | -97.74%4.16M | -57.48%162K | 116.64%1.15M | --687K | -98.82%2.16M | 1,175.15%184.17M | -84.76%381K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --124K | ---779K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -211.53%-474K | -10,725.00%-425K | -141.47%-627K | -99.89%1.39M | 36.54%-547K | 254.55%425K | -100.00%4K | -99.38%1.51M | 264.42%1.3B | -100.30%-862K |
Net cash flow | ||||||||||
Beginning cash position | -72.67%316.43M | -58.67%511.96M | -53.89%617.47M | 328.71%1.34B | -38.25%872.97M | -22.36%1.16B | 143.14%1.24B | 328.71%1.34B | 387.21%312.35M | 1,929.33%1.41B |
Current changes in cash | 76.39%-67.03M | -142.75%-193.7M | -5.90%-106.43M | -170.21%-720.64M | -243.10%-256.45M | -265.67%-283.9M | -108.12%-79.8M | -151.26%-100.5M | 313.51%1.03B | -130.84%-74.75M |
Effect of exchange rate changes | 239.94%1.48M | -77.52%-1.83M | 496.13%924K | -478.08%-983K | 362.44%948K | -1,573.02%-1.05M | -5.09%-1.03M | -85.91%155K | 4,233.33%260K | -37.88%205K |
End cash Position | -71.26%250.88M | -72.67%316.43M | -58.67%511.96M | -53.89%617.47M | -53.89%617.47M | -38.25%872.97M | -22.36%1.16B | 143.14%1.24B | 328.71%1.34B | 328.71%1.34B |
Free cash flow | 26.26%-62.06M | 11.77%-70.41M | 13.39%-88.36M | -26.03%-343.77M | -5.26%-77.77M | -8.79%-84.16M | -8.59%-79.81M | -112.42%-102.03M | -151.50%-272.77M | -82.05%-73.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data