(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 57.12%1.34B | 30.57%1.1B | 15.46%902.12M | 15.46%902.12M | 13.22%851.71M | 36.41%843.14M | 35.35%835.42M | 21.87%781.33M | 21.87%781.33M | 18.66%752.23M |
-Equity investments | 12.81%333.36M | 7.38%321.33M | 13.59%207.46M | 13.59%207.46M | --295.51M | 60.17%299.23M | ---- | --182.65M | --182.65M | ---- |
-Derivative assets | 46.89%13.88M | -8.11%13.09M | -25.06%11.96M | -25.06%11.96M | -19.17%9.45M | 25.85%14.25M | -16.64%11.06M | --15.96M | --15.96M | -23.59%11.69M |
-Short term investments | 81.24%990.92M | 44.70%766.43M | --7.5M | --7.5M | -26.17%546.76M | --529.66M | ---- | ---- | ---- | 35.07%740.55M |
-Other invested assets | ---- | ---- | 15.87%675.2M | 15.87%675.2M | ---- | ---- | 36.50%824.37M | -9.11%582.73M | -9.11%582.73M | ---- |
Cash and cash equivalents | -50.54%262.85M | 19.00%405.59M | 48.64%604.02M | 48.64%604.02M | 38.21%531.48M | -7.38%340.83M | 20.94%368.21M | 19.06%406.37M | 19.06%406.37M | 56.75%384.55M |
Reinsurance recoverable | 24.11%2.42B | 24.35%2.33B | 31.14%2B | 31.14%2B | 62.28%1.95B | 107.12%1.87B | --1.7B | 58.87%1.53B | 58.87%1.53B | --1.2B |
Receivables | -2.18%5.71M | -81.88%2.33M | -17.73%26.94M | -17.73%26.94M | -98.59%5.84M | -96.62%12.87M | -98.79%20.92M | --32.75M | --32.75M | -70.18%414.45M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.08%401.34M |
-Taxes receivable | -86.19%433K | -87.31%1.63M | 5.19%23.95M | 5.19%23.95M | -71.02%3.14M | 40.46%12.87M | 851.12%19.95M | --22.77M | --22.77M | 2,544.99%10.82M |
-Other receivables | 95.23%5.28M | 69,800.00%699K | -70.06%2.99M | -70.06%2.99M | 17.77%2.7M | --1K | -87.20%971K | --9.98M | --9.98M | 21.48%2.3M |
Accrued investment income | 80.80%11.39M | 83.51%10.57M | 29.32%6.93M | 29.32%6.93M | 43.64%6.3M | 88.11%5.76M | 95.90%4.93M | --5.36M | --5.36M | 48.21%4.38M |
Prepaid assets | -50.94%3.56M | -8.85%1.38M | 12.81%2.01M | 12.81%2.01M | -99.24%7.26M | -99.81%1.51M | 43.67%2.51M | --1.78M | --1.78M | 81,986.12%952.2M |
Deferred policy acquisition costs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 51.87%412.81M |
Net PPE | 67.68%28.76M | 67.13%29.5M | -18.25%12.32M | -18.25%12.32M | -15.41%17.15M | -8.93%17.65M | -6.60%18.69M | -11.89%15.07M | -11.89%15.07M | 15.38%20.28M |
Goodwill and other intangible assets | ---- | ---- | -2.72%4.33M | -2.72%4.33M | ---- | ---- | ---- | --4.46M | --4.46M | ---- |
-Other intangible assets | ---- | ---- | -2.72%4.33M | -2.72%4.33M | ---- | ---- | ---- | --4.46M | --4.46M | ---- |
Deferred tax assets | 21.31%37.2M | 79.90%34.6M | -9.07%16.31M | -9.07%16.31M | 59.29%30.67M | 26.10%19.23M | 44.45%17.46M | 182.20%17.94M | 182.20%17.94M | 189.75%19.25M |
Other assets | -14.35%5.16M | -12.77%5.16M | -2.20%5.88M | -2.20%5.88M | 28.74%6.02M | 773.16%5.92M | 819.09%6.45M | -77.13%6.01M | -77.13%6.01M | -25.63%4.68M |
Total assets | 20.74%4.11B | 25.61%3.92B | 28.07%3.58B | 28.07%3.58B | -18.26%3.4B | -10.57%3.12B | -1.14%2.98B | 40.37%2.8B | 40.37%2.8B | 61.73%4.17B |
Liabilities | ||||||||||
Total deposits | 59.21%80.13M | 113.25%77.89M | 420.88%51.08M | 420.88%51.08M | 173.07%50.33M | 84.44%36.53M | -33.40%26.32M | --9.81M | --9.81M | 70.63%18.43M |
Policy holders liabilities reserve | 18.70%3.11B | 22.47%2.98B | 27.94%2.77B | 27.94%2.77B | -12.51%2.62B | -2.25%2.43B | 9.27%2.32B | 59.33%2.17B | 59.33%2.17B | 68.83%2.99B |
Payables | 212.15%18.37M | --10.9M | --15.13M | --15.13M | -98.82%5.89M | ---- | -99.70%1.14M | ---- | ---- | 51.03%497.28M |
-Accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.07%472.48M |
-Total tax payable | 110.01%12.36M | --3.41M | --15.13M | --15.13M | -48.97%5.89M | ---- | ---- | --0 | --0 | -44.00%11.53M |
-Other payable | --6.01M | --7.49M | ---- | ---- | ---- | ---- | -76.31%1.14M | ---- | ---- | --13.26M |
Current accrued expenses | -12.11%27.77M | 53.18%20.85M | 12.34%26.46M | 12.34%26.46M | 22.76%31.6M | -31.82%13.61M | 2.66%15.82M | --23.55M | --23.55M | 58.41%25.74M |
Derivative product liabilities | 729.70%1.37M | --1.83M | ---- | ---- | -97.17%165K | ---- | ---- | ---- | ---- | 6,925.30%5.83M |
Long term debt and capital lease obligation | 26.60%107.55M | 26.56%108.24M | -2.36%84.7M | -2.36%84.7M | -2.49%84.95M | -27.12%85.52M | -1.77%86.16M | 15.65%86.74M | 15.65%86.74M | 2.35%87.11M |
-Long term debt | 31.03%98.27M | 31.02%98.27M | 0.00%75M | 0.00%75M | 0.00%75M | -28.57%75M | 0.00%75M | 0.00%75M | 0.00%75M | 0.00%75M |
-Long term capital lease obligation | -6.79%9.27M | -5.23%9.97M | -17.40%9.7M | -17.40%9.7M | -17.88%9.95M | -14.78%10.52M | -12.21%11.16M | --11.74M | --11.74M | 19.75%12.11M |
Employee benefits | 48.11%12.49M | 10.68%11.8M | -23.10%9.74M | -23.10%9.74M | -5.23%8.43M | 22.80%10.66M | 4.78%9.12M | --12.67M | --12.67M | -27.02%8.9M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --938K | --1.22M | --2.59M | --2.84M | --2.84M | ---- |
Other liabilities | 39.55%9.04M | 30.82%13.85M | 76.40%7.95M | 76.40%7.95M | 50.13%6.48M | 594.75%10.59M | 73.97%4.5M | -97.67%4.51M | -97.67%4.51M | 2,408.72%4.32M |
Total liabilities | 19.87%3.36B | 24.46%3.22B | 28.62%2.97B | 28.62%2.97B | -22.89%2.81B | -17.30%2.59B | -7.16%2.46B | 41.62%2.31B | 41.62%2.31B | 63.50%3.64B |
Shareholders'equity | ||||||||||
Share capital | 0.06%480.88M | 11.90%480.4M | 11.80%481.02M | 11.80%481.02M | 11.83%480.58M | 50.85%429.3M | 51.72%430.1M | 50.95%430.26M | 50.95%430.26M | 50.92%429.76M |
-common stock | 0.06%480.88M | 11.90%480.4M | 11.80%481.02M | 11.80%481.02M | 11.83%480.58M | 50.85%429.3M | 51.72%430.1M | 50.95%430.26M | 50.95%430.26M | 50.92%429.76M |
Additional paid-in capital | 33.30%9.28M | 35.44%7.99M | 30.44%7.49M | 30.44%7.49M | 40.31%6.96M | 46.79%5.9M | 49.55%4.81M | 64.23%5.74M | 64.23%5.74M | 73.38%4.96M |
Retained earnings | 83.92%243.24M | 76.42%207.15M | 41.02%143.57M | 41.02%143.57M | 0.43%132.25M | 8.78%117.42M | 3.27%90.61M | 37.55%101.81M | 37.55%101.81M | 133.49%131.68M |
Gains losses not affecting retained earnings | 166.27%13.99M | 98.47%-350K | 71.34%-12.66M | 71.34%-12.66M | 47.34%-21.11M | 42.47%-22.94M | 25.29%-13.07M | -1,347.27%-44.17M | -1,347.27%-44.17M | -798.64%-40.09M |
Total stockholders equity | 24.84%747.38M | 31.25%695.19M | 25.48%619.43M | 25.48%619.43M | 13.75%598.69M | 48.50%529.68M | 43.57%512.46M | 34.84%493.65M | 34.84%493.65M | 50.48%526.32M |
Total equity | 24.84%747.38M | 31.25%695.19M | 25.48%619.43M | 25.48%619.43M | 13.75%598.69M | 48.50%529.68M | 43.57%512.46M | 34.84%493.65M | 34.84%493.65M | 50.48%526.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data