(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,189.75%186.28M | 70.88%257.91M | 101.50%98.81M | 450.36%154.89M | -117.50%-10.24M | -5.34%14.44M | -50.81%150.93M | -59.74%49.04M | -62.81%28.14M | -25.94%58.49M |
Net income from continuing operations | 160.68%36.43M | 140.84%66.94M | 127.81%11.32M | -38.75%14.84M | 28.00%26.81M | -40.11%13.98M | -55.57%27.8M | -495.43%-40.71M | 50.86%24.22M | 24.00%20.94M |
Operating gains losses | ---- | 139.24%3.95M | 157.30%1.77M | 221.05%1.97M | 98.65%-31K | 108.02%245K | -145.75%-10.07M | -10.65%-3.09M | -359.04%-1.63M | -2,706.10%-2.3M |
Asset impairment expenditure | ---- | -129.43%-895K | ---- | ---- | ---- | ---- | 474.86%3.04M | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | ---- | 162.59%3.23M | -378.90%-11.53M | --7.79M | 324.49%2.64M | -7.04%4.33M | -132.64%-5.16M | -163.12%-2.41M | ---- | 43.79%-1.18M |
Remuneration paid in stock | ---- | -7.52%1.27M | -3.70%338K | --311K | 12.29%329K | -22.10%289K | 4.66%1.37M | -0.85%351K | ---- | -14.83%293K |
Other non cash items | -4,163.09%-6.05M | ---- | ---- | ---- | ---- | --149K | --81.47M | ---- | ---5.04M | ---- |
Change in working capital | 15,403.06%160.07M | 134.86%194.04M | 668.60%100.3M | 622.84%130.08M | -169.80%-35.29M | -203.67%-1.05M | -66.15%82.62M | -88.53%13.05M | -68.88%18M | -27.71%50.57M |
-Change in loss and loss adjustment expense reserves | ---- | -16.60%604.85M | -6.42%152.5M | --185.06M | -30.93%109.45M | 62.71%157.84M | 1,599.70%725.23M | 397.95%162.96M | ---- | --158.48M |
-Change in reinsurance recoverable on paid and unpaid losses | ---- | 14.67%-475.79M | 52.47%-55.11M | ---75.2M | -56.67%-171.33M | -639.74%-174.16M | ---557.59M | ---115.94M | ---- | ---109.36M |
-Change in payables and accrued expense | ---- | ---- | ---- | ---- | ---- | 111.87%6.75M | ---- | ---- | ---- | ---13.94M |
-Change in other current assets | ---- | 97.86%-647K | 133.97%5.03M | ---10.52M | -80.69%1.51M | 113.40%3.34M | -1,828.39%-30.3M | -194.35%-14.8M | ---- | --7.84M |
-Change in other current liabilities | ---- | 171.53%46.79M | 167.71%46.5M | ---23.2M | 21,951.43%23.15M | -88.45%327K | -2,796.13%-65.41M | -46,504.73%-68.68M | ---- | --105K |
-Change in other working capital | ---- | 76.31%18.84M | 88.35%-1.12M | --6.44M | 16.47%8.66M | -25.40%4.86M | -39.81%10.69M | -381.46%-9.61M | ---- | --7.44M |
Interest paid (cash flow from operating activities) | 9.45%-115K | 8.38%-2.44M | -5.59%-1.12M | 22.73%-85K | -11.53%-1.11M | 74.55%-127K | -73.42%-2.66M | 2.13%-1.06M | -11.11%-110K | -831.78%-997K |
Tax refund paid | -5.71%-4.06M | 68.36%-9.84M | 23.59%-1.74M | 94.09%-432K | 61.21%-3.84M | 67.02%-3.84M | -98.03%-31.1M | 49.92%-2.27M | -83.50%-7.31M | -64.94%-9.89M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 1,189.75%186.28M | 70.88%257.91M | 101.50%98.81M | 450.36%154.89M | -117.50%-10.24M | -5.34%14.44M | -50.81%150.93M | -59.74%49.04M | -62.81%28.14M | -25.94%58.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -222.91%-156.82M | 51.51%-117.34M | -3.89%-28.08M | 88.16%-16.07M | 21.88%-24.63M | -1.84%-48.56M | -62.80%-241.99M | -5.33%-27.02M | -2,136.43%-135.75M | 62.00%-31.53M |
Net PPE purchase and sale | -573.42%-532K | 68.42%-277K | 154.98%182K | 82.74%-229K | -101.33%-151K | 63.43%-79K | 73.13%-877K | 22.30%-331K | -241.13%-1.33M | 95.39%-75K |
Net intangibles purchase and sale | ---- | 65.15%-437K | -127.27%-150K | ---110K | -88.10%-79K | -32.43%-98K | -539.80%-1.25M | -20.00%-66K | ---- | 2.33%-42K |
Net business purchase and sale | ---15.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -191.96%-141.27M | 51.38%-116.63M | -5.56%-28.11M | 88.30%-15.73M | 22.33%-24.4M | -2.09%-48.39M | -65.21%-239.86M | -5.77%-26.63M | -2,293.59%-134.42M | 61.36%-31.42M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -222.91%-156.82M | 51.51%-117.34M | -3.89%-28.08M | 88.16%-16.07M | 21.88%-24.63M | -1.84%-48.56M | -62.80%-241.99M | -5.33%-27.02M | -2,136.43%-135.75M | 62.00%-31.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -247.31%-2.33M | -66.05%48.06M | -722.73%-137K | -55.57%50.18M | -104.27%-1.31M | 67.43%-670K | 213.58%141.59M | -62.07%22K | 38,916.49%112.96M | -35.92%30.67M |
Net issuance payments of debt | -14.45%-586K | -6.77%-2.03M | -6.03%-510K | 98.35%-502K | -101.73%-510K | -1.99%-512K | -104.15%-1.91M | -8.82%-481K | -18,259.64%-30.48M | -37.62%29.56M |
Net common stock issuance | 87.76%1.34M | -64.59%51.51M | -122.34%-63K | -64.56%50.86M | --0 | 29.04%711K | 10,960.23%145.44M | -38.16%282K | --143.49M | 85.22%1.12M |
Proceeds from stock option exercised by employees | -253.97%-3.08M | 27.60%-1.41M | 97.29%436K | -186.89%-175K | ---801K | 58.74%-869K | 3.23%-1.95M | 402.27%221K | 51.20%-61K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -247.31%-2.33M | -66.05%48.06M | -722.73%-137K | -55.57%50.18M | -104.27%-1.31M | 67.43%-670K | 213.58%141.59M | -62.07%22K | 38,916.49%112.96M | -35.92%30.67M |
Net cash flow | ||||||||||
Beginning cash position | 48.64%604.02M | 19.06%406.37M | 38.21%531.48M | -7.38%340.83M | 20.94%368.21M | 19.06%406.37M | 150.02%341.32M | 56.75%384.55M | 112.92%367.97M | 134.84%304.46M |
Current changes in cash | 178.00%27.14M | 273.33%188.63M | 220.39%70.6M | 3,433.45%189M | -162.78%-36.18M | -0.89%-34.79M | -75.15%50.53M | -77.09%22.04M | -92.28%5.35M | 31.38%57.63M |
Effect of exchange rate changes | 249.47%5.03M | -37.92%9.01M | 973.76%1.93M | -85.28%1.65M | 49.74%8.8M | -42.05%-3.37M | 904.22%14.52M | -3.27%-221K | 250.86%11.24M | 946.54%5.88M |
End cash Position | 72.78%636.19M | 48.64%604.02M | 48.64%604.02M | 38.21%531.48M | -7.38%340.83M | 20.94%368.21M | 19.06%406.37M | 19.06%406.37M | 56.75%384.55M | 112.92%367.97M |
Free cash flow | 1,202.02%185.75M | 72.85%257.2M | 103.21%98.85M | 476.33%154.56M | -117.93%-10.47M | -4.68%14.27M | -50.95%148.8M | -59.91%48.64M | -64.35%26.82M | -24.49%58.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data