CATHEDRA BITCOIN INC
CBTTF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
Ebang International
EBON
Bakkt Holdings
BKKT
(FY)Sep 29, 2024 | (Q4)Sep 29, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Oct 1, 2023 | (Q4)Oct 1, 2023 | (Q3)Jul 2, 2023 | (Q2)Apr 2, 2023 | (Q1)Jan 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 37.82%232.69M | 37.82%232.69M | 20.60%212.32M | -9.12%210.29M | --198.69M | -8.79%168.83M | -8.79%168.83M | -19.01%176.06M | 19.04%231.39M | --164.4M |
-Cash and cash equivalents | 37.82%232.69M | 37.82%232.69M | 20.60%212.32M | -9.12%210.29M | --198.69M | -8.79%168.83M | -8.79%168.83M | -19.01%176.06M | 19.04%231.39M | --164.4M |
Receivables | 9.56%1.2B | 9.56%1.2B | 3.98%1.17B | 2.68%1.14B | --1.13B | 28.02%1.1B | 28.02%1.1B | 35.27%1.13B | 41.25%1.11B | --876.78M |
-Accounts receivable | 5.16%707.41M | 5.16%707.41M | 1.07%685.18M | 2.61%674.06M | --700.88M | 36.81%672.71M | 36.81%672.71M | 50.29%677.92M | 56.38%656.92M | --486.03M |
-Taxes receivable | 128.31%21.97M | 128.31%21.97M | ---- | ---- | ---- | -5.70%9.62M | -5.70%9.62M | ---- | ---- | ---- |
-Other receivables | 13.75%478.59M | 13.75%478.59M | 7.60%491.47M | 2.34%471.57M | --433.7M | 17.01%420.73M | 17.01%420.73M | 21.53%456.74M | 25.69%460.81M | --394.69M |
-Recievables adjustments allowances | 2.28%-4.85M | 2.28%-4.85M | 39.81%-4.34M | 28.51%-4.76M | ---5M | -32.44%-4.97M | -32.44%-4.97M | -71.72%-7.21M | -43.09%-6.65M | ---3.94M |
Other current assets | 2.79%91.59M | 2.79%91.59M | 6.47%121.85M | 1.94%128.75M | --125.77M | -22.79%89.1M | -22.79%89.1M | 21.10%114.44M | 25.49%126.3M | --193.64M |
Total current assets | 12.64%1.53B | 12.64%1.53B | 6.24%1.51B | 0.76%1.48B | --1.45B | 17.08%1.36B | 17.08%1.36B | 23.80%1.42B | 35.79%1.47B | --1.23B |
Non current assets | ||||||||||
Net PPE | 0.10%251.02M | 0.10%251.02M | -17.51%238.01M | -8.47%254.85M | --254.48M | 16.83%250.76M | 16.83%250.76M | 27.65%288.54M | 15.15%278.43M | --217.39M |
-Gross PPE | 2.40%361.9M | 2.40%361.9M | -13.28%344.11M | -5.71%359.35M | --357.33M | 13.47%353.41M | 13.47%353.41M | 21.15%396.79M | 11.30%381.12M | --316.49M |
-Accumulated depreciation | -8.03%-110.89M | -8.03%-110.89M | 1.99%-106.1M | -1.77%-104.51M | ---102.84M | -6.01%-102.65M | -6.01%-102.65M | -6.67%-108.25M | -2.05%-102.69M | ---99.1M |
Goodwill and other intangible assets | 7.45%2.21B | 7.45%2.21B | 2.12%2.16B | 3.08%2.15B | --2.09B | 80.26%2.05B | 80.26%2.05B | 78.15%2.11B | 74.36%2.09B | --1.16B |
-Goodwill | 8.85%2.05B | 8.85%2.05B | 5.58%1.99B | 6.53%1.98B | --1.92B | 69.33%1.88B | 69.33%1.88B | 63.86%1.89B | 60.23%1.86B | --1.13B |
-Other intangible assets | -7.68%160.59M | -7.68%160.59M | -26.92%164.46M | -24.49%175.61M | --168.13M | 496.43%173.94M | 496.43%173.94M | 562.97%225.03M | 489.04%232.55M | --27.54M |
Non current deferred assets | 18.57%105.53M | 18.57%105.53M | 9.52%89.51M | 17.79%87.56M | --76.21M | 86.18%89M | 86.18%89M | 44.32%81.73M | 25.42%74.34M | --52.01M |
Other non current assets | 44.09%101.6M | 44.09%101.6M | 28.38%94.33M | 27.41%94.95M | --74.81M | 12.73%70.51M | 12.73%70.51M | 21.84%73.48M | 23.76%74.52M | --66.44M |
Total non current assets | 8.15%2.67B | 8.15%2.67B | 0.89%2.58B | 2.96%2.59B | --2.5B | 68.27%2.46B | 68.27%2.46B | 66.77%2.56B | 60.89%2.52B | --1.5B |
Total assets | 9.74%4.19B | 9.74%4.19B | 2.80%4.08B | 2.15%4.07B | --3.95B | 45.67%3.82B | 45.67%3.82B | 48.39%3.97B | 50.63%3.99B | --2.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.95%197.44M | 13.95%197.44M | 5.05%198.34M | -8.49%215.64M | --207.06M | 17.52%173.27M | 17.52%173.27M | 36.63%188.81M | 83.13%235.66M | --151.26M |
-accounts payable | 13.95%197.44M | 13.95%197.44M | 5.05%198.34M | -8.49%215.64M | --207.06M | 17.52%173.27M | 17.52%173.27M | 36.63%188.81M | 83.13%235.66M | --151.26M |
Current debt and capital lease obligation | -2.44%63.42M | -2.44%63.42M | -18.66%65.93M | -9.91%70.79M | --68.09M | -7.62%65.01M | -7.62%65.01M | -7.02%81.06M | 1.67%78.58M | --68.31M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -53.82%12.51M | 0.02%12.51M | --12.51M |
-Current capital lease obligation | -2.44%63.42M | -2.44%63.42M | -3.83%65.93M | 7.14%70.79M | --68.09M | 12.34%65.01M | 12.34%65.01M | 14.07%68.56M | 1.98%66.08M | --55.81M |
Current deferred liabilities | 4.98%351.74M | 4.98%351.74M | 6.05%372.28M | 16.22%373.68M | --382.86M | 38.83%335.04M | 38.83%335.04M | 42.12%351.05M | 42.91%321.52M | --274.12M |
Other current liabilities | -17.24%274.83M | -17.24%274.83M | -8.76%292.25M | -10.07%282.78M | --280.29M | 51.49%332.07M | 51.49%332.07M | 28.92%320.32M | 30.52%314.43M | --192.46M |
Current liabilities | 0.94%1.22B | 0.94%1.22B | 2.81%1.25B | 1.79%1.19B | --1.16B | 31.89%1.21B | 31.89%1.21B | 28.21%1.21B | 37.16%1.17B | --870.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.98%952.73M | -6.98%952.73M | -7.48%990.72M | -11.06%1.09B | --1.08B | 160.92%1.02B | 160.92%1.02B | 175.36%1.07B | 204.12%1.23B | --382.15M |
-Long term debt | -7.61%812.63M | -7.61%812.63M | -4.97%861.83M | -10.70%951.03M | --945.32M | 257.17%879.53M | 257.17%879.53M | 286.93%906.88M | 348.42%1.07B | --234.12M |
-Long term capital lease obligation | -3.17%140.1M | -3.17%140.1M | -21.37%128.89M | -13.44%139.36M | --139.54M | -1.09%144.69M | -1.09%144.69M | 6.10%163.92M | -2.79%161M | --148.03M |
Non current deferred liabilities | 111.57%30.16M | 111.57%30.16M | -75.84%17.25M | -71.91%17.65M | --11.62M | -5.97%14.26M | -5.97%14.26M | 290.68%71.43M | 267.47%62.83M | --32.78M |
Other non current liabilities | -6.17%159.85M | -6.17%159.85M | -1.17%164.46M | 9.66%183.75M | --155.67M | 46.95%170.36M | 46.95%170.36M | 38.64%166.41M | 33.45%167.56M | --121.97M |
Total non current liabilities | -5.47%1.14B | -5.47%1.14B | -10.41%1.17B | -11.30%1.29B | --1.25B | 130.86%1.21B | 130.86%1.21B | 148.23%1.31B | 166.84%1.46B | --536.9M |
Total liabilities | -2.26%2.36B | -2.26%2.36B | -4.05%2.42B | -5.46%2.49B | --2.41B | 67.89%2.42B | 67.89%2.42B | 71.17%2.52B | 87.68%2.63B | --1.41B |
Shareholders'equity | ||||||||||
Share capital | 0.56%2.68M | 0.56%2.68M | 0.56%535K | 0.56%535K | --534K | 402.26%2.66M | 402.26%2.66M | -0.19%532K | -0.93%532K | --532K |
-common stock | 0.56%2.68M | 0.56%2.68M | 0.56%535K | 0.56%535K | --534K | 402.26%2.66M | 402.26%2.66M | -0.19%532K | -0.93%532K | --532K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 17.20%1.87B | 17.20%1.87B | 13.99%1.79B | 12.85%1.72B | --1.66B | 14.77%1.6B | 14.77%1.6B | 15.41%1.57B | 12.24%1.53B | --1.5B |
Paid-in capital | --35.9M | --35.9M | 57.33%28.17M | 78.33%18.97M | --9.98M | --0 | --0 | --17.91M | --10.64M | --3.28M |
Gains losses not affecting retained earnings | 59.61%-78.88M | 59.61%-78.88M | -12.15%-154.69M | 13.69%-156.55M | ---132.2M | 6.17%-195.3M | 6.17%-195.3M | 12.60%-137.93M | -57.31%-181.38M | ---175.13M |
Total stockholders'equity | 30.42%1.83B | 30.42%1.83B | 14.69%1.67B | 16.91%1.58B | --1.54B | 18.62%1.4B | 18.62%1.4B | 20.56%1.45B | 8.92%1.36B | --1.32B |
Noncontrolling interests | 24.66%91K | 24.66%91K | -10.96%65K | -18.84%56K | --81K | 46.00%73K | 46.00%73K | 55.32%73K | 68.29%69K | --59K |
Total equity | 30.42%1.83B | 30.42%1.83B | 14.69%1.67B | 16.91%1.58B | --1.54B | 18.63%1.4B | 18.63%1.4B | 20.56%1.45B | 8.92%1.36B | --1.32B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |