(FY)Sep 29, 2024 | (Q4)Sep 29, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Oct 1, 2023 | (Q4)Oct 1, 2023 | (Q3)Jul 2, 2023 | (Q2)Apr 2, 2023 | (Q1)Jan 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.65%358.71M | -13.73%105.6M | 6.02%140.93M | 17.06%102.94M | 9.25M | 9.60%368.46M | 103.30%122.41M | 35.05%132.93M | -7.57%87.93M | 25.19M |
Net income from continuing operations | 21.94%333.44M | 79.25%96.18M | 42.47%85.82M | 78.47%76.46M | --74.98M | 3.91%273.45M | -35.32%53.66M | 2.70%60.24M | -19.24%42.84M | --116.72M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -349.17%-89.4M | --0 | --0 | -899.39%-21.41M | ---68M |
Depreciation and amortization | 20.38%73.68M | -5.70%16.96M | -0.92%19.5M | 4.79%17.73M | --19.48M | 126.41%61.21M | 140.18%17.99M | 185.98%19.68M | 158.30%16.92M | --6.62M |
Deferred tax | 5.77%-19.98M | 76.00%-10.24M | -439.44%-1.69M | -227.40%-6.43M | ---1.62M | -1,074.90%-21.2M | -3,095.02%-42.68M | 94.14%497K | 267.57%5.04M | --15.94M |
Other non cash items | -46.30%7.11M | -48.48%2.86M | 3,552.27%3.21M | -87.00%909K | --123K | 1,544.32%13.23M | 751.29%5.55M | 133.46%88K | --6.99M | --601K |
Change In working capital | -177.38%-66.69M | -111.77%-7.6M | -42.76%25.98M | -79.14%6.29M | ---91.36M | 124.40%86.19M | 446.36%64.55M | 76.50%45.39M | 8.08%30.12M | ---53.87M |
-Change in receivables | -103.14%-40.19M | -36.04%14.1M | -488.96%-31.09M | 95.55%-907K | ---22.29M | 77.97%-19.78M | 163.14%22.04M | 90.23%-5.28M | -198.42%-20.37M | ---16.18M |
-Change in prepaid assets | -126.55%-20.89M | -103.20%-2.46M | -33.24%14.98M | 81.85%-4.8M | ---28.62M | 12.90%78.69M | 110.51%76.72M | 10.62%22.43M | -447.14%-26.43M | --5.97M |
-Change in payables and accrued expense | 38.41%24.75M | -15.69%13.74M | 3,696.12%48.89M | -83.10%8.39M | ---46.28M | -59.87%17.88M | -19.98%16.3M | -97.45%1.29M | 54,097.83%49.68M | ---49.38M |
-Change in other current liabilities | 100.62%468K | 121.10%14.42M | 6.96%-7.13M | -51.16%13.27M | ---20.1M | -32.98%-75.27M | -55.69%-68.35M | 55.27%-7.66M | 465.82%27.17M | ---26.43M |
-Change in other working capital | -136.40%-30.83M | -365.63%-47.4M | -99.05%330K | -13,728.17%-9.68M | --25.92M | 20.04%84.68M | 429.53%17.85M | 32.97%34.61M | -99.00%71K | --32.16M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.65%358.71M | -13.73%105.6M | 6.02%140.93M | 17.06%102.94M | --9.25M | 9.60%368.46M | 103.30%122.41M | 35.05%132.93M | -7.57%87.93M | --25.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.60%-111.04M | 27.60%-6.74M | -276.62%-25.15M | 89.91%-75.73M | -3.43M | -1,283.56%-771.2M | 46.75%-9.3M | -146.84%-6.68M | -2,513.83%-750.27M | -4.95M |
Capital expenditure reported | 32.59%-18.14M | 28.90%-6.81M | 45.06%-3.86M | 24.37%-4.01M | ---3.46M | -154.21%-26.9M | -339.20%-9.58M | -152.71%-7.03M | -29.16%-5.3M | ---5M |
Net business purchase and sale | 89.04%-93.65M | --0 | ---21.85M | ---- | ---- | -1,639.11%-854.32M | --0 | --0 | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | --109.31M | --0 | --0 | ---- | ---- |
Net other investing changes | 3.78%742K | -72.46%76K | 61.82%568K | 105.41%76K | --22K | -81.97%715K | 30.19%276K | 294.38%351K | -75.50%37K | --51K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.60%-111.04M | 27.60%-6.74M | -276.62%-25.15M | 89.91%-75.73M | ---3.43M | -1,283.56%-771.2M | 46.75%-9.3M | -146.84%-6.68M | -2,513.83%-750.27M | ---4.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -150.05%-191.38M | 25.08%-83.92M | 39.23%-113.09M | -101.77%-12.76M | 18.39M | 253.19%382.38M | -66.88%-112.02M | -179.04%-186.1M | 1,010.50%722.76M | -42.27M |
Net issuance payments of debt | -114.22%-76.53M | -99.84%-51.7M | 42.49%-91.67M | -99.54%3.38M | --63.46M | 1,244.50%538.23M | -343.57%-25.87M | -3,656.94%-159.41M | 4,584.70%737.06M | ---13.55M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -12.89%-58.83M | -12.13%-15.53M | -12.15%-15.52M | -13.61%-13.91M | ---13.87M | -13.05%-52.11M | -13.24%-13.85M | -12.42%-13.84M | -13.68%-12.24M | ---12.19M |
Proceeds from stock option exercised by employees | 389.94%3.07M | -21.80%13.28M | 29.01%-11.68M | 3,214.71%1.13M | --335K | -65.34%626K | 2,726.29%16.99M | ---16.45M | -86.12%34K | --57K |
Net other financing activities | 43.38%-59.09M | 66.43%-29.98M | 60.49%5.78M | -60.51%-3.36M | ---31.53M | -130.14%-104.36M | -453.91%-89.28M | 2,710.14%3.6M | 13.51%-2.09M | ---16.59M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -150.05%-191.38M | 25.08%-83.92M | 39.23%-113.09M | -101.77%-12.76M | --18.39M | 253.19%382.38M | -66.88%-112.02M | -179.04%-186.1M | 1,010.50%722.76M | ---42.27M |
Net cash flow | ||||||||||
Beginning cash position | -8.79%168.83M | 20.60%212.32M | -9.12%210.29M | 15.41%198.69M | --168.83M | 11.12%185.09M | -19.01%176.06M | 19.04%231.39M | -16.24%172.17M | --185.49M |
Current changes in cash | 376.50%56.29M | 1,268.22%14.94M | 104.50%2.69M | -76.08%14.45M | --24.2M | -166.01%-20.36M | 104.48%1.09M | -306.14%-59.84M | 566.39%60.42M | ---22.02M |
Effect of exchange rate changes | 85.02%7.57M | 165.25%5.43M | -114.72%-664K | -257.41%-2.85M | --5.66M | 133.24%4.09M | -5.13%-8.32M | 174.88%4.51M | -144.47%-796K | --8.7M |
End cash Position | 37.82%232.69M | 37.82%232.69M | 20.60%212.32M | -9.12%210.29M | --198.69M | -8.79%168.83M | -8.79%168.83M | -19.01%176.06M | 19.04%231.39M | --172.17M |
Free cash flow | -0.29%340.57M | -12.45%98.79M | 8.87%137.07M | 19.72%98.93M | --5.79M | 4.90%341.56M | 94.43%112.83M | 31.63%125.9M | -9.22%82.63M | --20.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data