(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 423.83%160.05K | 10.75%478.69K | 10.75%478.69K | 416.81%81.86K | -29.27%36.91K | 1.15%30.55K | 354.16%432.24K | 354.16%432.24K | -88.29%15.84K | -72.55%52.18K |
-Cash and cash equivalents | 423.83%160.05K | 10.75%478.69K | 10.75%478.69K | 416.81%81.86K | -29.27%36.91K | 1.15%30.55K | 354.16%432.24K | 354.16%432.24K | -88.29%15.84K | -72.55%52.18K |
Receivables | 1,365.93%94.11K | 1,594.51%71.34K | 1,594.51%71.34K | 4,936.32%69.75K | 16,698.92%140.1K | -88.36%6.42K | -85.20%4.21K | -85.20%4.21K | -81.84%1.39K | -95.38%834 |
-Accounts receivable | --94.11K | --71.34K | --71.34K | --69.75K | ---- | ---- | --0 | --0 | ---- | ---- |
-Taxes receivable | ---- | --0 | --0 | --0 | --0 | 827.75%6.42K | 121.70%4.21K | 121.70%4.21K | -81.84%1.39K | -95.38%834 |
-Other receivables | ---- | ---- | ---- | ---- | --140.1K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -7.31%326.2K | 19.26%13.35K | 19.26%13.35K | 1,373.09%79.05K | 7.08%13.21K | 5,381.00%351.94K | 16.20%11.19K | 16.20%11.19K | --5.37K | --12.34K |
Total current assets | 49.23%580.37K | 25.86%563.37K | 25.86%563.37K | 921.03%230.66K | 191.06%190.22K | 323.83%388.91K | 235.92%447.64K | 235.92%447.64K | -84.18%22.59K | -68.60%65.35K |
Non current assets | ||||||||||
Net PPE | 28.32%714.01K | -18.77%451.95K | -18.77%451.95K | -28.54%937.63K | -26.14%969.38K | -57.62%556.41K | -57.66%556.41K | -57.66%556.41K | -11.54%1.31M | -11.56%1.31M |
-Gross PPE | 177.07%1.54M | -2.21%1.27M | -2.21%1.27M | -15.04%1.72M | -15.21%1.72M | -72.50%556.41K | -36.03%1.29M | -36.03%1.29M | -6.81%2.02M | -6.81%2.02M |
-Accumulated depreciation | ---827.65K | -10.29%-813.79K | -10.29%-813.79K | -9.87%-781.2K | -4.96%-746.01K | ---- | -4.07%-737.88K | -4.07%-737.88K | -3.41%-711.04K | -3.45%-710.73K |
Total non current assets | 28.32%714.01K | -18.77%451.95K | -18.77%451.95K | -28.54%937.63K | -26.14%969.38K | -57.62%556.41K | -57.66%556.41K | -57.66%556.41K | -11.54%1.31M | -11.56%1.31M |
Total assets | 36.92%1.29M | 1.12%1.02M | 1.12%1.02M | -12.47%1.17M | -15.84%1.16M | -32.70%945.32K | -30.63%1M | -30.63%1M | -17.92%1.33M | -18.57%1.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 166.48%360.25K | 1.85%152.23K | 1.85%152.23K | -11.63%123.13K | 61.47%177.65K | 115.67%135.19K | 131.89%149.46K | 131.89%149.46K | 458.01%139.33K | 572.26%110.02K |
-accounts payable | 245.87%345.17K | 21.76%137.04K | 21.76%137.04K | -21.57%96.72K | 28.55%136.23K | 70.21%99.8K | 116.83%112.55K | 116.83%112.55K | 871.79%123.31K | 2,493.56%105.97K |
-Total tax payable | --9.14K | --9.25K | --9.25K | --8.95K | --147 | ---- | --0 | --0 | ---- | ---- |
-Due to related parties current | -83.22%5.94K | -83.91%5.94K | -83.91%5.94K | 9.03%17.47K | 919.31%41.27K | 774.09%35.39K | 194.16%36.91K | 194.16%36.91K | 30.45%16.02K | -67.03%4.05K |
Current accrued expenses | -5.53%20.5K | 71.11%37.13K | 71.11%37.13K | --95.49K | 8,093.08%98.32K | --21.7K | 2.34%21.7K | 2.34%21.7K | --0 | -97.65%1.2K |
Current liabilities | 142.69%380.75K | 10.63%189.35K | 10.63%189.35K | 56.91%218.62K | 148.12%275.97K | 150.28%156.89K | 99.82%171.16K | 99.82%171.16K | 107.09%139.33K | 64.83%111.22K |
Non current liabilities | ||||||||||
Long term provisions | 68.37%75.14K | 68.65%74.43K | 68.65%74.43K | 4.45%45.61K | 4.45%45.12K | 4.45%44.63K | 4.45%44.14K | 4.45%44.14K | 4.37%43.67K | 4.42%43.2K |
Total non current liabilities | 68.37%75.14K | 68.65%74.43K | 68.65%74.43K | 4.45%45.61K | 4.45%45.12K | 4.45%44.63K | 4.45%44.14K | 4.45%44.14K | 4.37%43.67K | 4.42%43.2K |
Total liabilities | 126.23%455.88K | 22.52%263.78K | 22.52%263.78K | 44.39%264.23K | 107.93%321.09K | 91.17%201.51K | 68.32%215.29K | 68.32%215.29K | 67.71%183K | 41.87%154.42K |
Shareholders'equity | ||||||||||
Share capital | 5.57%4.49M | 5.57%4.49M | 5.57%4.49M | 7.15%4.25M | 7.15%4.25M | 7.15%4.25M | 7.15%4.25M | 7.15%4.25M | 0.00%3.97M | 0.00%3.97M |
-common stock | 5.57%4.49M | 5.57%4.49M | 5.57%4.49M | 7.15%4.25M | 7.15%4.25M | 7.15%4.25M | 7.15%4.25M | 7.15%4.25M | 0.00%3.97M | 0.00%3.97M |
Retained earnings | -6.43%-6.3M | -8.73%-6.39M | -8.73%-6.39M | -14.91%-5.76M | -17.91%-5.83M | -21.69%-5.92M | -21.27%-5.88M | -21.27%-5.88M | -7.86%-5.01M | -7.85%-4.94M |
Gains losses not affecting retained earnings | --2.65M | ---- | ---- | ---- | 9.84%2.41M | ---- | ---- | ---- | ---- | 0.00%2.2M |
Other equity interest | ---- | 9.89%2.65M | 9.89%2.65M | 9.84%2.41M | ---- | --2.41M | --2.41M | --2.41M | --2.2M | ---- |
Total stockholders'equity | 12.73%838.49K | -4.72%751.54K | -4.72%751.54K | -21.51%904.06K | -31.46%838.51K | -42.75%743.81K | -40.22%788.75K | -40.22%788.75K | -24.08%1.15M | -22.73%1.22M |
Total equity | 12.73%838.49K | -4.72%751.54K | -4.72%751.54K | -21.51%904.06K | -31.46%838.51K | -42.75%743.81K | -40.22%788.75K | -40.22%788.75K | -24.08%1.15M | -22.73%1.22M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data