(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.21%1.25B | -32.10%979.35M | -32.10%979.35M | 17.01%1.51B | -23.71%1.44B | -23.71%1.44B | -43.98%1.29B | 21.85%1.89B | 21.85%1.89B | 32.63%2.3B |
-Cash and cash equivalents | -17.41%1.23B | -33.29%953.24M | -33.29%953.24M | 16.55%1.49B | -23.77%1.43B | -23.77%1.43B | -43.88%1.27B | 22.20%1.87B | 22.20%1.87B | 32.39%2.27B |
-Short-term investments | -2.51%19.67M | 93.93%26.11M | 93.93%26.11M | 65.10%20.18M | -17.24%13.47M | -17.24%13.47M | -52.67%12.22M | -8.39%16.27M | -8.39%16.27M | 57.77%25.82M |
-Accounts receivable | 19.66%2.34B | 13.29%1.71B | 13.29%1.71B | -5.66%1.96B | -21.00%1.51B | -21.00%1.51B | 12.73%2.07B | 45.41%1.91B | 45.41%1.91B | 21.69%1.84B |
-Taxes receivable | -38.92%7.42M | -86.16%5.01M | -86.16%5.01M | -74.55%12.14M | 21.28%36.23M | 21.28%36.23M | 1.56%47.72M | 9.91%29.87M | 9.91%29.87M | 19.84%46.98M |
-Other receivables | 2.64%87.24M | -16.98%120.54M | -16.98%120.54M | -29.23%85M | 11.88%145.19M | 11.88%145.19M | 7.26%120.1M | 91.15%129.77M | 91.15%129.77M | 23.26%111.98M |
Inventory | -12.10%4.03B | -19.41%4.1B | -19.41%4.1B | -12.44%4.58B | 4.85%5.08B | 4.85%5.08B | 17.01%5.23B | 50.44%4.85B | 50.44%4.85B | 92.17%4.47B |
Prepaid assets | -11.68%189.11M | -19.29%187.35M | -19.29%187.35M | -44.57%214.11M | 53.28%232.13M | 53.28%232.13M | 137.58%386.3M | 8.42%151.44M | 8.42%151.44M | -8.57%162.6M |
Other current assets | -57.88%7.56M | -17.32%8.73M | -17.32%8.73M | 131.99%17.95M | 8.99%10.56M | 8.99%10.56M | 29.77%7.74M | 4.60%9.69M | 4.60%9.69M | -57.37%5.96M |
Total current assets | -5.95%7.93B | -16.57%7.12B | -16.57%7.12B | -9.53%8.43B | -5.79%8.54B | -5.79%8.54B | 3.87%9.32B | 42.93%9.06B | 42.93%9.06B | 51.42%8.97B |
Non current assets | ||||||||||
Net PPE | 4.46%3.08B | 14.71%3.18B | 14.71%3.18B | 17.46%2.95B | 15.08%2.77B | 15.08%2.77B | 32.25%2.51B | 40.17%2.41B | 40.17%2.41B | 35.18%1.9B |
-Gross PPE | 4.46%3.08B | 15.97%4.77B | 15.97%4.77B | 17.46%2.95B | 15.88%4.12B | 15.88%4.12B | 32.25%2.51B | 28.16%3.55B | 28.16%3.55B | 35.18%1.9B |
-Accumulated depreciation | ---- | -18.55%-1.6B | -18.55%-1.6B | ---- | -17.57%-1.35B | -17.57%-1.35B | ---- | -8.61%-1.15B | -8.61%-1.15B | ---- |
Goodwill and other intangible assets | 5.29%1.94B | 10.45%1.9B | 10.45%1.9B | 16.90%1.84B | 20.72%1.72B | 20.72%1.72B | 20.52%1.57B | 14.88%1.43B | 14.88%1.43B | 2.85%1.3B |
-Goodwill | -0.06%603.67M | 0.94%604.3M | 0.94%604.3M | 0.93%604.05M | 3.71%598.67M | 3.71%598.67M | 3.56%598.5M | -0.21%577.24M | -0.21%577.24M | -0.51%577.94M |
-Other intangible assets | 7.91%1.33B | 15.52%1.3B | 15.52%1.3B | 26.72%1.23B | 32.27%1.12B | 32.27%1.12B | 34.01%973.81M | 28.04%849.79M | 28.04%849.79M | 5.68%726.69M |
Financial assets | 0.70%8.06M | 1.02%8.08M | 1.02%8.08M | -3.61%8M | -3.61%8M | -3.61%8M | -2.26%8.3M | -2.26%8.3M | -2.26%8.3M | -4.87%8.49M |
Non current prepaid assets | -19.20%90.5M | -36.83%112M | -36.83%112M | --112M | --177.3M | --177.3M | ---- | --0 | --0 | ---- |
Total non current assets | 3.87%5.19B | 10.48%5.28B | 10.48%5.28B | 19.09%5B | 21.10%4.78B | 21.10%4.78B | 27.46%4.2B | 29.36%3.95B | 29.36%3.95B | 18.92%3.29B |
Total assets | -2.30%13.12B | -6.86%12.4B | -6.86%12.4B | -0.65%13.43B | 2.37%13.32B | 2.37%13.32B | 10.20%13.52B | 38.52%13.01B | 38.52%13.01B | 41.07%12.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.24%3.79B | -10.77%3.44B | -10.77%3.44B | -13.46%3.6B | -5.89%3.85B | -5.89%3.85B | -1.75%4.16B | 22.55%4.1B | 22.55%4.1B | 64.68%4.24B |
-accounts payable | -1.35%2.01B | -20.05%1.67B | -20.05%1.67B | -15.65%2.04B | 0.65%2.09B | 0.65%2.09B | 1.15%2.42B | 16.53%2.08B | 16.53%2.08B | 62.29%2.39B |
-Total tax payable | 69.03%64.49M | -16.20%47.56M | -16.20%47.56M | -41.13%38.15M | 1.12%56.75M | 1.12%56.75M | 27.40%64.81M | 73.56%56.12M | 73.56%56.12M | 26.39%50.87M |
-Other payable | 12.45%1.71B | 0.81%1.72B | 0.81%1.72B | -9.23%1.52B | -13.02%1.7B | -13.02%1.7B | -6.44%1.68B | 28.51%1.96B | 28.51%1.96B | 69.45%1.79B |
Current provisions | 9.39%243.42M | 14.73%235.6M | 14.73%235.6M | 16.30%222.54M | 12.36%205.35M | 12.36%205.35M | 14.62%191.34M | 16.66%182.77M | 16.66%182.77M | 39.14%166.94M |
Current debt and capital lease obligation | -45.88%1.08B | -48.69%1.07B | -48.69%1.07B | -9.20%2B | -11.63%2.09B | -11.63%2.09B | 2.48%2.2B | 416.38%2.37B | 416.38%2.37B | 100.96%2.15B |
-Current debt | -49.87%929.28M | -52.88%920.15M | -52.88%920.15M | -10.86%1.85B | -13.30%1.95B | -13.30%1.95B | 1.21%2.08B | 484.78%2.25B | 484.78%2.25B | 105.15%2.05B |
-Current capital lease obligation | 5.83%151.51M | 10.04%153.52M | 10.04%153.52M | 19.56%143.16M | 21.12%139.52M | 21.12%139.52M | 31.07%119.74M | 57.09%115.19M | 57.09%115.19M | 37.78%91.36M |
Other current liabilities | -52.93%14.16M | -7.75%16.22M | -7.75%16.22M | 43.98%30.09M | -22.80%17.58M | -22.80%17.58M | -0.20%20.9M | -14.77%22.77M | -14.77%22.77M | -40.85%20.94M |
Current liabilities | -12.80%5.14B | -23.12%4.78B | -23.12%4.78B | -10.73%5.9B | -6.84%6.22B | -6.84%6.22B | -0.19%6.61B | 63.64%6.68B | 63.64%6.68B | 73.92%6.62B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.54%1.6B | 0.10%1.77B | 0.10%1.77B | -1.84%1.73B | 20.19%1.76B | 20.19%1.76B | 40.80%1.76B | 18.21%1.47B | 18.21%1.47B | 9.49%1.25B |
-Long term debt | -23.12%870.52M | -13.94%1.03B | -13.94%1.03B | -13.73%1.13B | 16.50%1.2B | 16.50%1.2B | 42.85%1.31B | 9.37%1.03B | 9.37%1.03B | -1.31%918.71M |
-Long term capital lease obligation | 22.15%725.92M | 29.85%734.37M | 29.85%734.37M | 33.10%594.3M | 28.83%565.56M | 28.83%565.56M | 35.09%446.51M | 45.81%439.01M | 45.81%439.01M | 57.38%330.53M |
Total non current liabilities | -6.11%1.73B | -0.89%1.87B | -0.89%1.87B | -1.26%1.84B | 17.54%1.89B | 17.54%1.89B | 34.79%1.86B | 14.22%1.61B | 14.22%1.61B | 6.08%1.38B |
Total liabilities | -11.22%6.87B | -17.95%6.65B | -17.95%6.65B | -8.65%7.74B | -2.11%8.11B | -2.11%8.11B | 5.84%8.47B | 50.98%8.29B | 50.98%8.29B | 56.64%8B |
Shareholders'equity | ||||||||||
Share capital | 0.41%688.22M | 0.10%685.39M | 0.10%685.39M | 0.11%685.39M | 0.19%684.71M | 0.19%684.71M | 1.05%684.61M | 1.52%683.4M | 1.52%683.4M | 1.54%677.5M |
-common stock | 0.41%688.22M | 0.10%685.39M | 0.10%685.39M | 0.11%685.39M | 0.19%684.71M | 0.19%684.71M | 1.05%684.61M | 1.52%683.4M | 1.52%683.4M | 1.54%677.5M |
Retained earnings | ---- | 11.23%5.3B | 11.23%5.3B | ---- | 14.87%4.76B | 14.87%4.76B | ---- | 20.48%4.15B | 20.48%4.15B | ---- |
Other equity interest | ---- | 116.66%6.18M | 116.66%6.18M | ---- | 50.12%-37.11M | 50.12%-37.11M | ---- | -201.52%-74.4M | -201.52%-74.4M | ---- |
Total stockholders'equity | 9.82%6.25B | 10.41%5.75B | 10.41%5.75B | 12.77%5.69B | 10.23%5.21B | 10.23%5.21B | 18.37%5.05B | 21.00%4.72B | 21.00%4.72B | 18.91%4.27B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Total equity | 9.82%6.25B | 10.41%5.75B | 10.41%5.75B | 12.77%5.69B | 10.23%5.21B | 10.23%5.21B | 18.37%5.05B | 21.00%4.72B | 21.00%4.72B | 18.91%4.27B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data