(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -81.76%4.56M | -88.67%6.55M | --0 | -73.25%9.33M | -73.25%9.33M | -31.94%24.98M | 205.04%57.77M | 200.23%42.63M | 93.35%34.89M | 93.35%34.89M |
-Cash and cash equivalents | -81.76%4.56M | -87.11%6.55M | --0 | -73.25%9.33M | -73.25%9.33M | -31.94%24.98M | 168.08%50.77M | 94.59%27.63M | 93.35%34.89M | 93.35%34.89M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | --7M | --15M | ---- | ---- |
Receivables | 16.12%75.46M | 26.20%71.68M | 16.56%74.85M | -9.04%66.05M | -9.04%66.05M | -16.16%64.98M | -30.63%56.8M | -28.13%64.21M | 4.38%72.61M | 4.38%72.61M |
-Accounts receivable | 23.21%72.27M | 25.02%69.03M | 15.64%72.3M | -4.60%61.48M | -4.60%61.48M | -22.87%58.66M | -31.38%55.22M | -29.00%62.52M | -2.63%64.45M | -2.63%64.45M |
-Taxes receivable | -75.35%1.15M | 2,434.88%1.09M | 520.33%1.13M | -77.65%1.29M | -77.65%1.29M | 8,201.79%4.65M | -52.22%43K | 102.22%182K | 1,300.73%5.79M | 1,300.73%5.79M |
-Other receivables | 21.84%2.04M | 1.17%1.56M | -6.42%1.42M | 37.56%3.27M | 37.56%3.27M | 19.61%1.67M | 16.62%1.54M | 25.69%1.51M | -19.59%2.38M | -19.59%2.38M |
Prepaid assets | 49.92%3.8M | 39.77%4.7M | 17.24%4.8M | 19.36%4.08M | 19.36%4.08M | 56.39%2.53M | 2.72%3.36M | -0.17%4.1M | -7.62%3.42M | -7.62%3.42M |
Total current assets | -9.39%83.81M | -29.68%82.92M | -28.21%79.65M | -28.36%79.46M | -28.36%79.46M | -20.15%92.49M | 13.29%117.93M | 3.06%110.94M | 10.36%110.92M | 10.36%110.92M |
Non current assets | ||||||||||
Net PPE | -8.71%220.9M | 38.86%236.82M | 50.56%247.59M | 59.08%250.19M | 59.08%250.19M | 66.93%241.99M | 22.77%170.54M | 24.06%164.44M | 30.81%157.27M | 30.81%157.27M |
-Gross PPE | -2.41%294.27M | 38.31%308.86M | 43.97%317.08M | 49.42%315.25M | 49.42%315.25M | 55.39%301.56M | 16.37%223.31M | 19.61%220.24M | 26.05%210.98M | 26.05%210.98M |
-Accumulated depreciation | -23.17%-73.37M | -36.52%-72.05M | -24.54%-69.49M | -21.13%-65.06M | -21.13%-65.06M | -21.32%-59.57M | 0.42%-52.77M | -8.16%-55.79M | -13.92%-53.71M | -13.92%-53.71M |
Non current accounts receivable | -17.73%4.1M | -8.99%3.68M | 9.96%3.69M | 70.85%4.7M | 70.85%4.7M | 86.34%4.98M | 74.25%4.04M | 84.54%3.36M | 19.45%2.75M | 19.45%2.75M |
Goodwill and other intangible assets | -14.41%19.89M | 126.19%20.5M | 122.53%20.9M | 116.96%21.08M | 116.96%21.08M | 131.38%23.24M | -12.82%9.06M | -13.73%9.39M | -5.04%9.72M | -5.04%9.72M |
-Goodwill | -57.70%7.97M | 83.85%7.97M | 83.85%7.97M | 83.85%7.97M | 83.85%7.97M | 334.60%18.84M | -0.53%4.34M | -4.11%4.34M | 22.35%4.34M | 22.35%4.34M |
-Other intangible assets | 170.93%11.92M | 165.01%12.53M | 155.71%12.93M | 143.63%13.11M | 143.63%13.11M | -22.93%4.4M | -21.69%4.73M | -20.56%5.06M | -19.55%5.38M | -19.55%5.38M |
Non current deferred assets | 67.62%1.64M | 94.41%1.15M | 31.93%781K | 16.53%564K | 16.53%564K | -25.49%979K | -23.77%590K | 14.29%592K | 23.47%484K | 23.47%484K |
Total non current assets | -9.09%246.53M | 42.29%262.14M | 53.54%272.96M | 62.46%276.53M | 62.46%276.53M | 70.56%271.19M | 20.89%184.23M | 21.96%177.78M | 27.83%170.22M | 27.83%170.22M |
Total assets | -9.17%330.34M | 14.20%345.06M | 22.13%352.61M | 26.62%356M | 26.62%356M | 32.33%363.68M | 17.81%302.16M | 13.93%288.72M | 20.32%281.14M | 20.32%281.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -16.50%50.78M | 32.23%52.76M | 51.90%55.84M | 75.38%65.53M | 75.38%65.53M | 148.28%60.81M | 40.93%39.9M | -32.24%36.76M | -32.26%37.36M | -32.26%37.36M |
-Current debt | -18.00%43.67M | 24.16%44.47M | 45.16%47.18M | 74.84%56.63M | 74.84%56.63M | 187.64%53.25M | 62.62%35.82M | -30.23%32.5M | -30.39%32.39M | -30.39%32.39M |
-Current capital lease obligation | -5.93%7.11M | 102.96%8.29M | 103.36%8.66M | 78.92%8.9M | 78.92%8.9M | 26.42%7.56M | -35.05%4.08M | -44.44%4.26M | -42.30%4.98M | -42.30%4.98M |
Payables | 9.82%49.69M | 15.13%47.84M | 8.33%42.88M | -21.21%33.16M | -21.21%33.16M | -12.52%45.25M | -13.57%41.55M | -22.59%39.58M | 2.09%42.09M | 2.09%42.09M |
-accounts payable | 9.82%49.69M | 16.70%47.84M | 8.33%42.88M | -23.95%11.55M | -23.95%11.55M | -2.77%45.25M | -7.39%40.99M | -13.96%39.58M | -26.47%15.19M | -26.47%15.19M |
-Total tax payable | --0 | --0 | --0 | -89.61%517K | -89.61%517K | --0 | -85.36%558K | --0 | 22.42%4.98M | 22.42%4.98M |
-Other payable | ---- | ---- | ---- | -3.79%21.09M | -3.79%21.09M | ---- | ---- | ---- | 32.83%21.92M | 32.83%21.92M |
Current liabilities | -5.28%100.46M | 23.50%100.6M | 29.31%98.72M | 24.21%98.69M | 24.21%98.69M | 39.16%106.06M | 6.63%81.45M | -27.55%76.34M | -17.57%79.45M | -17.57%79.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.17%118.82M | 23.21%130.75M | 37.32%137.46M | 52.42%141.68M | 52.42%141.68M | 61.56%141.75M | 37.91%106.12M | 88.96%100.1M | 87.11%92.95M | 87.11%92.95M |
-Long term debt | -13.71%104.1M | 27.92%115.09M | 44.89%120.23M | 64.47%123.12M | 64.47%123.12M | 74.35%120.64M | 58.12%89.97M | 174.69%82.98M | 215.17%74.86M | 215.17%74.86M |
-Long term capital lease obligation | -30.26%14.72M | -3.04%15.66M | 0.62%17.23M | 2.57%18.56M | 2.57%18.56M | 13.85%21.11M | -19.42%16.15M | -24.80%17.12M | -30.21%18.1M | -30.21%18.1M |
Non current deferred liabilities | -9.51%10.32M | -12.42%10.19M | -3.89%10.71M | 5.36%11.08M | 5.36%11.08M | -33.20%11.4M | -24.89%11.64M | -22.63%11.15M | -24.29%10.52M | -24.29%10.52M |
Total non current liabilities | -15.68%129.14M | 19.69%140.94M | 33.19%148.17M | 47.63%152.76M | 47.63%152.76M | 46.13%153.15M | 27.39%117.76M | 65.11%111.24M | 62.77%103.47M | 62.77%103.47M |
Total liabilities | -11.42%229.6M | 21.25%241.54M | 31.61%246.89M | 37.46%251.45M | 37.46%251.45M | 43.19%259.21M | 17.99%199.21M | 8.59%187.59M | 14.36%182.92M | 14.36%182.92M |
Shareholders'equity | ||||||||||
Share capital | 1.75%51.42M | 0.62%51.09M | -0.84%50.75M | -0.65%50.68M | -0.65%50.68M | -0.30%50.53M | 1.16%50.77M | 2.46%51.18M | 5.81%51.01M | 5.81%51.01M |
-common stock | 1.75%51.42M | 0.62%51.09M | -0.84%50.75M | -0.65%50.68M | -0.65%50.68M | -0.30%50.53M | 1.16%50.77M | 2.46%51.18M | 5.81%51.01M | 5.81%51.01M |
Additional paid-in capital | 6.54%10.31M | 6.86%10.16M | 7.10%10.01M | 6.70%9.83M | 6.70%9.83M | 7.19%9.67M | 5.67%9.51M | 4.52%9.35M | 4.57%9.22M | 4.57%9.22M |
Retained earnings | -13.02%37.68M | -6.07%40.08M | 6.62%43.3M | 14.87%43.65M | 14.87%43.65M | 27.03%43.32M | 49.91%42.67M | 86.50%40.62M | 127.57%38M | 127.57%38M |
Gains losses not affecting retained earnings | 41.16%1.34M | --2.2M | --1.66M | --390K | --390K | --950K | ---- | ---- | --0 | --0 |
Total stockholders'equity | -3.57%100.74M | 0.56%103.52M | 4.53%105.72M | 6.44%104.55M | 6.44%104.55M | 11.37%104.48M | 17.45%102.95M | 25.38%101.14M | 33.24%98.22M | 33.24%98.22M |
Total equity | -3.57%100.74M | 0.56%103.52M | 4.53%105.72M | 6.44%104.55M | 6.44%104.55M | 11.37%104.48M | 17.45%102.95M | 25.38%101.14M | 33.24%98.22M | 33.24%98.22M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data