(Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (Q3)Jan 31, 2022 | (Q2)Oct 31, 2021 | (Q1)Jul 31, 2021 | (FY)Apr 30, 2021 | (Q4)Apr 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 97.76%-3.35K | 41.85%-177.4K | 49.94%-145.11K | -11.53%-920.98K | 61.26%-176.51K | -108.01%-149.54K | -22.38%-305.08K | -492.37%-289.85K | 61.00%-825.75K | -1,600.80%-455.64K |
Net income from continuing operations | 46.82%-147.79K | 43.28%-176.17K | 7.86%-259.42K | -44.03%-2.33M | -324.51%-1.46M | 33.51%-277.91K | 63.16%-310.59K | -1,801.48%-281.55K | 65.06%-1.62M | 57.05%-344.98K |
Operating gains losses | ---- | ---- | ---- | -128.25%-17.13K | ---- | ---- | ---- | ---- | --60.63K | ---83.67K |
Depreciation and amortization | --0 | -93.70%596 | -93.24%644 | 17.29%79.2K | 154.81%50.81K | -53.11%9.4K | -64.07%9.46K | 692.76%9.53K | 1,057.01%67.52K | 1,470.00%19.94K |
Other non cash items | 447.83%18.33K | -1,297.01%-47.57K | 1,940.32%70.09K | 1,596.97%652.81K | 1,106.92%642.05K | -93.62%3.35K | -90.15%3.97K | -63.59%3.44K | -66.47%38.47K | -161.46%-63.76K |
Change In working capital | 5.67%122.18K | -156.88%-18.24K | 232.83%43.59K | -65.93%149.86K | 153.27%74.14K | -56.86%115.63K | -102.53%-7.1K | -206.82%-32.81K | -76.02%439.84K | -121.76%-139.18K |
-Change in receivables | -103.99%-1.54K | 76.32%-5.25K | 85.22%-4.64K | -1,285.01%-23.74K | -286.16%-8.67K | 34.90%38.52K | -111.89%-22.18K | -28.40%-31.41K | -105.00%-1.71K | 254.03%4.66K |
-Change in prepaid assets | --0 | --0 | --0 | -81.48%5K | --0 | --0 | --0 | -84.37%5K | 316.03%26.99K | --16.4K |
-Change in payables and accrued expense | 60.45%123.72K | -186.09%-12.98K | 852.50%48.23K | -59.33%168.6K | 151.68%82.81K | -65.71%77.11K | -95.38%15.08K | -127.64%-6.41K | -77.12%414.56K | -125.10%-160.24K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | --0 | 41.85%-177.4K | 49.94%-145.11K | -11.53%-920.98K | 61.26%-176.51K | -108.01%-149.54K | -22.38%-305.08K | -492.37%-289.85K | 61.00%-825.75K | -1,600.80%-455.64K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -63.98K | -639.6K | -639.6K | 0 | 0 | 0 | 0 | |
Net other investing changes | --0 | --0 | ---63.98K | ---639.6K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---63.98K | ---639.6K | ---639.6K | --0 | --0 | --0 | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -20K | 410K | -69.78%552.14K | -59.01%552.14K | 0 | 0 | 0 | 88.97%1.83M | 4,589.95%1.35M |
Net issuance payments of debt | --0 | ---20K | --410K | 55.89%552.14K | 67,025.94%552.14K | --0 | --0 | --0 | 35.67%354.18K | -82,400.00%-825 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 101.32%1.42M | 4,419.81%1.3M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --51.91K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | ---20K | --410K | -69.78%552.14K | -59.01%552.14K | --0 | --0 | --0 | 88.97%1.83M | 4,589.95%1.35M |
Net cash flow | ||||||||||
Beginning cash position | -98.20%7.56K | -71.69%204.95K | -99.60%4.04K | 7,986.89%1.01M | 119.97%269.3K | 749.24%418.84K | 19,975.51%723.92K | 7,986.89%1.01M | -98.92%12.54K | 905.49%122.43K |
Current changes in cash | 97.76%-3.35K | 35.30%-197.4K | 169.32%200.91K | -200.72%-1.01M | -129.62%-263.98K | -304.54%-149.54K | -767.39%-305.08K | -3,145.79%-289.85K | 187.01%1M | 247,495.28%891.34K |
Effect of exchange rate changes | ---- | ---- | ---- | ---1.29K | ---- | ---- | ---- | ---- | --0 | ---- |
End cash Position | -98.44%4.21K | -98.20%7.56K | -71.69%204.95K | -99.60%4.04K | -99.60%4.04K | 119.97%269.3K | 749.24%418.84K | 19,975.51%723.92K | 7,986.89%1.01M | 7,986.89%1.01M |
Free cash flow | --0 | 41.85%-177.4K | 49.94%-145.11K | -11.53%-920.98K | 61.26%-176.51K | -108.01%-149.54K | -22.38%-305.08K | -492.37%-289.85K | 61.00%-825.75K | -1,600.80%-455.64K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data