(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.09%2.79M | 16.09%2.79M | 19.17%2.8M | 30.38%2.54M | 30.93%2.69M | 23.31%2.4M | 23.31%2.4M | 23.97%2.35M | 11.08%1.95M | 12.37%2.06M |
-Cash and cash equivalents | -32.90%842.58K | -32.90%842.58K | -83.07%294.62K | -71.26%386.1K | -21.44%1.14M | -6.65%1.26M | -6.65%1.26M | -8.26%1.74M | -23.36%1.34M | -20.76%1.45M |
-Short term investments | 69.66%1.95M | 69.66%1.95M | 310.19%2.51M | 256.52%2.15M | 156.24%1.55M | 89.98%1.15M | 89.98%1.15M | --611.32K | --603.83K | --606.32K |
Receivables | -41.68%236.24K | -41.68%236.24K | -34.81%143.56K | -35.88%270.75K | 4.26%162.43K | 108.71%405.05K | 108.71%405.05K | 40.09%220.23K | 91.14%422.24K | -4.88%155.79K |
-Accounts receivable | -41.68%236.24K | -41.68%236.24K | -34.81%143.56K | -35.88%270.75K | 4.26%162.43K | 108.71%405.05K | 108.71%405.05K | 40.09%220.23K | 91.14%422.24K | -4.88%155.79K |
Inventory | 13.20%340.05K | 13.20%340.05K | 18.61%326.55K | 42.66%401.34K | 23.87%363.34K | 11.12%300.39K | 11.12%300.39K | 45.72%275.32K | 41.41%281.32K | 71.59%293.32K |
Prepaid assets | 48.26%10.37K | 48.26%10.37K | -21.12%10.4K | 3.96%17.05K | -11.11%22.56K | -43.73%7K | -43.73%7K | 26.51%13.18K | 16.62%16.4K | 51.19%25.38K |
Total current assets | 8.38%3.38M | 8.38%3.38M | 14.77%3.28M | 21.02%3.23M | 28.05%3.24M | 28.44%3.12M | 28.44%3.12M | 26.93%2.86M | 21.96%2.67M | 16.01%2.53M |
Non current assets | ||||||||||
Net PPE | 305.37%493.98K | 305.37%493.98K | 0.74%144.22K | -49.79%82.8K | -45.47%101.47K | -41.53%121.86K | -41.53%121.86K | -28.69%143.16K | -28.69%164.92K | -29.12%186.08K |
-Gross PPE | 16.61%988.64K | 16.61%988.64K | 8.42%928.71K | -1.12%846.92K | -0.89%847.4K | -0.58%847.8K | -0.58%847.8K | 4.35%856.55K | 4.55%856.55K | 2.74%854.98K |
-Accumulated depreciation | 31.86%-494.66K | 31.86%-494.66K | -9.97%-784.49K | -10.48%-764.11K | -11.52%-745.93K | -12.66%-725.95K | -12.66%-725.95K | -15.05%-713.39K | -17.63%-691.64K | -17.41%-668.9K |
Goodwill and other intangible assets | 5.81%1.44M | 5.81%1.44M | 6.82%1.37M | 6.16%1.37M | 7.82%1.37M | 11.06%1.36M | 11.06%1.36M | 13.19%1.28M | 17.71%1.29M | 24.18%1.28M |
-Other intangible assets | 5.81%1.44M | 5.81%1.44M | 6.82%1.37M | 6.16%1.37M | 7.82%1.37M | 11.06%1.36M | 11.06%1.36M | 13.19%1.28M | 17.71%1.29M | 24.18%1.28M |
Non current deferred assets | -33.33%222K | -33.33%222K | -23.05%267K | -21.20%301K | -20.24%339K | -29.15%333K | -29.15%333K | -29.76%347K | -24.06%382K | -15.51%425K |
Total non current assets | 18.77%2.15M | 18.77%2.15M | 0.49%1.78M | -4.53%1.76M | -3.76%1.82M | -4.65%1.81M | -4.65%1.81M | -3.00%1.77M | 0.40%1.84M | 5.24%1.89M |
Total assets | 12.20%5.53M | 12.20%5.53M | 9.30%5.07M | 10.59%4.99M | 14.47%5.06M | 13.91%4.93M | 13.91%4.93M | 13.52%4.64M | 12.13%4.51M | 11.15%4.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -13.33%106.16K | -13.33%106.16K | -81.13%24.15K | -65.37%43.89K | 20.59%103.11K | 44.98%122.49K | 44.98%122.49K | 64.81%127.96K | 65.58%126.73K | 13.34%85.5K |
-Current debt | ---- | ---- | ---- | ---- | --40K | --40K | --40K | --40K | --40K | ---- |
-Current capital lease obligation | 28.70%106.16K | 28.70%106.16K | -72.55%24.15K | -49.39%43.89K | -26.19%63.11K | -2.36%82.49K | -2.36%82.49K | 13.29%87.96K | 13.32%86.73K | 13.34%85.5K |
Payables | -9.06%202.63K | -9.06%202.63K | -10.49%188.15K | -2.19%188.55K | 41.68%281.88K | 12.76%222.81K | 12.76%222.81K | 32.45%210.2K | 94.44%192.78K | 14.48%198.96K |
-accounts payable | -9.06%202.63K | -9.06%202.63K | -10.49%188.15K | -2.19%188.55K | 41.68%281.88K | 12.76%222.81K | 12.76%222.81K | 32.45%210.2K | 94.44%192.78K | 14.48%198.96K |
Current deferred liabilities | -21.22%35.73K | -21.22%35.73K | -44.56%39K | -15.90%27.63K | 52.05%44.66K | 6.49%45.36K | 6.49%45.36K | 44.56%70.36K | -45.07%32.86K | -17.06%29.37K |
Current liabilities | -11.81%344.52K | -11.81%344.52K | -38.48%251.3K | -26.19%260.08K | 36.91%429.65K | 20.32%390.66K | 20.32%390.66K | 43.33%408.51K | 49.63%352.37K | 10.25%313.83K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 541.30%293.54K | 541.30%293.54K | -38.99%37.78K | -52.08%40.39K | -70.36%43.44K | -72.80%45.77K | -72.80%45.77K | -61.12%61.93K | -52.95%84.29K | -26.24%146.55K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K |
-Long term capital lease obligation | 541.30%293.54K | 541.30%293.54K | -38.99%37.78K | -52.08%40.39K | -59.23%43.44K | -64.31%45.77K | -64.31%45.77K | -48.08%61.93K | -39.42%84.29K | -32.86%106.55K |
Total non current liabilities | 541.30%293.54K | 541.30%293.54K | -38.99%37.78K | -52.08%40.39K | -70.36%43.44K | -72.80%45.77K | -72.80%45.77K | -61.12%61.93K | -52.95%84.29K | -26.24%146.55K |
Total liabilities | 46.20%638.06K | 46.20%638.06K | -38.55%289.08K | -31.19%300.47K | 2.76%473.09K | -11.46%436.43K | -11.46%436.43K | 5.89%470.44K | 5.32%436.66K | -4.75%460.38K |
Shareholders'equity | ||||||||||
Share capital | 4.21%2.27M | 4.21%2.27M | 5.69%2.27M | 5.69%2.27M | 5.69%2.27M | 1.43%2.18M | 1.43%2.18M | 0.00%2.15M | 0.00%2.15M | 5.85%2.15M |
-common stock | 4.21%2.27M | 4.21%2.27M | 5.69%2.27M | 5.69%2.27M | 5.69%2.27M | 1.43%2.18M | 1.43%2.18M | 0.00%2.15M | 0.00%2.15M | 5.85%2.15M |
Additional paid-in capital | 11.26%160.25K | 11.26%160.25K | 25.24%160.25K | 25.24%160.25K | 25.24%160.25K | 12.56%144.03K | 12.56%144.03K | 0.00%127.95K | 0.00%127.95K | -4.69%127.95K |
Retained earnings | 13.46%2.46M | 13.46%2.46M | 24.28%2.34M | 25.59%2.25M | 28.11%2.15M | 39.33%2.17M | 39.33%2.17M | 38.67%1.89M | 35.09%1.79M | 26.70%1.68M |
Total stockholders'equity | 8.89%4.89M | 8.89%4.89M | 14.71%4.78M | 15.07%4.69M | 15.83%4.58M | 17.17%4.49M | 17.17%4.49M | 14.45%4.16M | 12.91%4.07M | 13.35%3.96M |
Total equity | 8.89%4.89M | 8.89%4.89M | 14.71%4.78M | 15.07%4.69M | 15.83%4.58M | 17.17%4.49M | 17.17%4.49M | 14.45%4.16M | 12.91%4.07M | 13.35%3.96M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data