(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 245.98%7.56M | -69.76%2.47M | 25.24%12.63M | -87.55%936.91K | -87.55%936.91K | --2.19M | 463.68%8.15M | -7.60%10.09M | 201.91%7.52M | 201.91%7.52M |
-Cash and cash equivalents | 7,659.71%7.14M | -73.17%2.07M | 26.22%12.14M | -94.18%398.59K | -94.18%398.59K | --91.96K | 1,447.24%7.72M | -5.24%9.62M | 357.02%6.85M | 357.02%6.85M |
-Accounts receivable | -95.74%63.4K | -84.77%525.71K | -27.14%363.52K | 1,130.39%1.44M | 1,130.39%1.44M | --1.49M | 335.13%3.45M | 95.63%498.92K | -90.22%117.25K | -90.22%117.25K |
-Due from related parties current | -58.26%107.16K | --64.02K | --6.54K | --27.1K | --27.1K | --256.72K | ---- | ---- | --0 | --0 |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | --13.5M | ---- | ---- | ---- |
Total current assets | 14.00%7.9M | -87.14%3.26M | 22.08%13.16M | -67.21%2.55M | -67.21%2.55M | --6.93M | 962.97%25.36M | -3.96%10.78M | 104.22%7.79M | 104.22%7.79M |
Non current assets | ||||||||||
-Accumulated depreciation | -35.35%-1.03M | -39.81%-951.49K | -49.63%-868.83K | -70.59%-825.07K | -70.59%-825.07K | ---763.8K | -101.37%-680.56K | -98.37%-580.67K | -99.63%-483.66K | -99.63%-483.66K |
-Long term equity investment | -20.84%235.62K | -22.66%243.36K | -25.27%250.87K | --253.73K | --253.73K | --297.65K | --314.67K | --335.71K | --0 | --0 |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | --6.75M | --7.75M | ---- | ---- | ---- |
Regulatory assets | -96.27%170.55K | -82.91%589.72K | -25.83%370.06K | 1,153.50%1.47M | 1,153.50%1.47M | --4.57M | 335.13%3.45M | 95.63%498.92K | -90.22%117.25K | -90.22%117.25K |
Non current deferred assets | --1.5M | ---- | --2.82M | --2.82M | --2.82M | ---- | ---- | ---- | ---- | ---- |
Total assets | ---- | ---- | ---- | ---- | ---- | --2.82M | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -98.40%24.88K | -98.32%23.72K | 537.72%525.34K | --834.9K | --834.9K | --1.56M | --1.41M | --82.38K | ---- | ---- |
-Current debt | ---- | ---- | --502.75K | --808.98K | --808.98K | --1.47M | --1.33M | ---- | ---- | ---- |
-Current capital lease obligation | -71.11%24.88K | -71.46%23.72K | -72.58%22.59K | --25.92K | --25.92K | --86.14K | --83.1K | --82.38K | --0 | --0 |
-Total tax payable | 44.28%13.5M | 40.87%12.93M | 34.10%10.18M | 74.24%9.11M | 74.24%9.11M | --9.36M | 134.91%9.18M | 81.13%7.59M | 84.93%5.23M | 84.93%5.23M |
-Other payable | -5.52%239.5K | --239.5K | --253.5K | 11.87%253.5K | 11.87%253.5K | --253.5K | ---- | ---- | --226.6K | --226.6K |
Current liabilities | -78.61%435.89K | -70.27%2.53M | -30.77%3.29M | 63.46%1.52M | 63.46%1.52M | --2.04M | 297.52%8.52M | 56.20%4.75M | 168.05%931.69K | 168.05%931.69K |
Non current liabilities | ||||||||||
-Long term debt | -20.84%235.62K | -22.66%243.36K | -25.27%250.87K | --253.73K | --253.73K | --297.65K | --314.67K | --335.71K | --0 | --0 |
Non current accrued expenses | 18.76%118.43M | 20.31%119.22M | 3.73%107.81M | 9.69%100.38M | 9.69%100.38M | --99.72M | 36.72%99.09M | 69.66%103.93M | 67.25%91.52M | 67.25%91.52M |
Total non current liabilities | 22.30%13.94M | -12.62%15.46M | 9.12%13.47M | 72.61%10.63M | 72.61%10.63M | --11.39M | 192.49%17.7M | 70.64%12.35M | 94.03%6.16M | 94.03%6.16M |
Shareholders'equity | ||||||||||
Share capital | 28.46%136.88M | 8.80%129.29M | 6.59%128.76M | 2.50%112.68M | 2.50%112.68M | --106.56M | 41.69%118.83M | 52.08%120.8M | 60.56%109.93M | 60.56%109.93M |
-common stock | 28.46%136.88M | 8.80%129.29M | 6.59%128.76M | 2.50%112.68M | 2.50%112.68M | --106.56M | 41.69%118.83M | 52.08%120.8M | 60.56%109.93M | 60.56%109.93M |
Gains losses not affecting retained earnings | 20.70%24.95M | 11.49%22.89M | 13.10%23.18M | 19.19%22.71M | 19.19%22.71M | --20.67M | 28.87%20.53M | 28.17%20.49M | 63.38%19.06M | 63.38%19.06M |
Total equity | 19.79%128.07M | -1.59%122.72M | 7.93%124.05M | 6.51%106.01M | 6.51%106.01M | --106.91M | 66.07%124.71M | 58.08%114.94M | 69.39%99.53M | 69.39%99.53M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.