Salesforce
CRM
Adobe
ADBE
NVIDIA
NVDA
Oracle
ORCL
Amazon
AMZN
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.44%4.17M | 16.00%10.27M | 87.78%22.02M | -4.20%16.56M | -4.20%16.56M | -0.85%10.53M | -38.94%8.85M | 18.68%11.73M | 48.20%17.28M | 48.20%17.28M |
-Cash and cash equivalents | -60.44%4.17M | 16.00%10.27M | 87.78%22.02M | -4.20%16.56M | -4.20%16.56M | -0.85%10.53M | -30.47%8.85M | 44.46%11.73M | 74.58%17.28M | 74.58%17.28M |
Receivables | -49.07%232.03M | -47.53%235.8M | -18.12%389.52M | -2.08%447.2M | -2.08%447.2M | -1.68%455.62M | 4.36%449.39M | 15.39%475.7M | 12.03%456.69M | 12.03%456.69M |
-Accounts receivable | -49.04%232.03M | -47.51%235.8M | -18.10%389.52M | -2.04%447.16M | -2.04%447.16M | -1.65%455.35M | 4.36%449.19M | 15.45%475.58M | 12.00%456.47M | 12.00%456.47M |
-Related party accounts receivable | ---- | ---- | ---- | -78.92%47K | -78.92%47K | -31.09%266K | 6.22%205K | -63.26%115K | 153.41%223K | 153.41%223K |
Inventory | 14.59%13.5M | 21.57%12.39M | 25.33%12.82M | 42.44%12.65M | 42.44%12.65M | 41.39%11.78M | 27.36%10.19M | -1.24%10.23M | 6.18%8.88M | 6.18%8.88M |
Prepaid assets | -21.66%2.91M | -19.30%6.45M | -10.68%8.98M | -7.85%12.18M | -7.85%12.18M | -23.55%3.72M | 0.93%7.99M | 10.68%10.06M | 6.77%13.22M | 6.77%13.22M |
Restricted cash | --2M | --0 | --0 | --7.74M | --7.74M | ---- | ---- | ---- | --0 | --0 |
Other current assets | -5.68%581K | -3.92%589K | -4.65%554K | -4.68%591K | -4.68%591K | -4.79%616K | -4.96%613K | -7.48%581K | -15.88%620K | -15.88%620K |
Total current assets | -47.08%255.19M | -44.35%265.49M | -14.64%433.9M | 0.05%496.93M | 0.05%496.93M | -1.14%482.25M | 3.32%477.04M | 14.95%508.29M | 12.68%496.69M | 12.68%496.69M |
Non current assets | ||||||||||
Net PPE | -12.20%114.4M | -16.43%115.92M | -18.84%117.22M | -16.99%123.46M | -16.99%123.46M | -10.39%130.3M | -11.97%138.7M | -16.36%144.44M | -21.21%148.72M | -21.21%148.72M |
-Gross PPE | -3.83%707.86M | -4.95%708M | -4.19%708.89M | -2.46%713.96M | -2.46%713.96M | 1.96%736.04M | 3.15%744.91M | 1.75%739.91M | 0.63%732M | 0.63%732M |
-Accumulated depreciation | 2.03%-593.45M | 2.33%-592.08M | 0.64%-591.66M | -1.24%-590.51M | -1.24%-590.51M | -5.08%-605.74M | -7.37%-606.2M | -7.39%-595.47M | -8.29%-583.28M | -8.29%-583.28M |
Goodwill and other intangible assets | -7.49%9.55M | -25.70%9.74M | -25.33%9.93M | -24.98%10.13M | -24.98%10.13M | -24.64%10.32M | -5.60%13.11M | -5.53%13.3M | -5.46%13.5M | -5.46%13.5M |
-Goodwill | 0.00%9.21M | -21.36%9.21M | -21.36%9.21M | -21.36%9.21M | -21.36%9.21M | -21.36%9.21M | 0.00%11.72M | 0.00%11.72M | 0.00%11.72M | 0.00%11.72M |
-Other intangible assets | -69.89%333K | -62.17%527K | -54.63%720K | -48.77%913K | -48.77%913K | -44.06%1.11M | -35.84%1.39M | -32.92%1.59M | -30.42%1.78M | -30.42%1.78M |
Related parties assets | ---- | ---- | ---- | -78.92%47K | -78.92%47K | -31.09%266K | 6.22%205K | -63.26%115K | 153.41%223K | 153.41%223K |
Non current deferred assets | --0 | --0 | --1.2M | --1.84M | --1.84M | ---- | ---- | ---- | --0 | --0 |
Other non current assets | 1.16%63.84M | 0.70%64.36M | 0.53%65.81M | 0.55%66.13M | 0.55%66.13M | -4.96%63.1M | -5.68%63.91M | -4.16%65.47M | -4.66%65.77M | -4.66%65.77M |
Total non current assets | -7.82%187.79M | -11.92%190.02M | -13.01%194.17M | -11.59%201.55M | -11.59%201.55M | -9.66%203.72M | -10.65%215.72M | -14.23%223.21M | -18.61%227.99M | -18.61%227.99M |
Total assets | -35.42%442.98M | -34.25%455.51M | -14.14%628.07M | -3.62%698.48M | -3.62%698.48M | -3.84%685.98M | -1.47%692.76M | 4.14%731.5M | 0.53%724.68M | 0.53%724.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.49%87.84M | -30.46%80.76M | -20.49%96.84M | -6.72%101.94M | -6.72%101.94M | -1.05%109.1M | 19.24%116.13M | 26.00%121.79M | 12.79%109.28M | 12.79%109.28M |
-accounts payable | -23.51%30.07M | -51.60%24.14M | -62.39%21.51M | -41.96%27.51M | -41.96%27.51M | -20.21%39.3M | 29.12%49.86M | 47.43%57.17M | 26.17%47.39M | 26.17%47.39M |
-Total tax payable | -17.23%57.77M | -14.55%56.62M | 16.58%75.33M | 20.26%74.43M | 20.26%74.43M | 14.44%69.8M | 12.75%66.27M | 11.64%64.62M | 4.32%61.89M | 4.32%61.89M |
Current accrued expenses | --0 | -21.88%3.29M | -0.02%6.52M | -3.25%9.81M | -3.25%9.81M | -96.37%402K | -82.74%4.21M | -74.84%6.52M | -64.83%10.14M | -64.83%10.14M |
Current provisions | 1.11%1.37M | -8.04%1.37M | -14.79%1.35M | -15.37%1.28M | -15.37%1.28M | -0.73%1.36M | 31.43%1.49M | 28.46%1.59M | 6.79%1.51M | 6.79%1.51M |
Current debt and capital lease obligation | 10.30%16.38M | -86.66%9.95M | -88.64%11.44M | -87.75%12.23M | -87.75%12.23M | 24.17%14.85M | 455.25%74.59M | 707.77%100.65M | 693.07%99.8M | 693.07%99.8M |
-Current debt | ---- | ---- | ---- | ---- | ---- | --2.51M | 4,001.66%61.73M | 5,747.78%86.9M | 5,748.02%85.85M | 5,748.02%85.85M |
-Current capital lease obligation | 32.69%16.38M | -22.59%9.95M | -16.84%11.44M | -12.36%12.23M | -12.36%12.23M | 3.22%12.35M | 7.79%12.86M | 25.30%13.75M | 25.50%13.95M | 25.50%13.95M |
Current deferred liabilities | 52.27%1.14M | 135.33%1.41M | 151.36%3.14M | -91.22%663K | -91.22%663K | 27.55%750K | -34.71%600K | -60.62%1.25M | 132.31%7.55M | 132.31%7.55M |
Other current liabilities | -18.14%1.68M | -16.25%1.7M | -55.67%813K | 2,232.51%51.08M | 2,232.51%51.08M | -12.24%2.05M | -16.95%2.02M | -18.63%1.83M | 2.05%2.19M | 2.05%2.19M |
Current liabilities | -14.32%113.44M | -49.66%103.26M | -48.12%123.32M | -23.04%182.55M | -23.04%182.55M | -7.07%132.4M | 41.56%205.15M | 64.31%237.72M | 57.90%237.21M | 57.90%237.21M |
Non current liabilities | ||||||||||
Long term provisions | 3.94%4.24M | 3.10%4.19M | 3.61%4.16M | 3.99%4.14M | 3.99%4.14M | 3.73%4.08M | 2.94%4.07M | 1.88%4.02M | 7.02%3.98M | 7.02%3.98M |
Long term debt and capital lease obligation | -35.16%54.16M | 224.03%53.16M | 177.78%51.72M | 150.20%51.04M | 150.20%51.04M | -22.78%83.52M | -83.97%16.41M | -82.02%18.62M | -80.17%20.4M | -80.17%20.4M |
-Long term debt | -33.11%49.01M | 872.94%47.28M | 731.30%45.63M | 607.94%42.81M | 607.94%42.81M | -21.03%73.27M | -94.21%4.86M | -93.72%5.49M | -92.91%6.05M | -92.91%6.05M |
-Long term capital lease obligation | -49.79%5.15M | -49.01%5.89M | -53.63%6.09M | -42.67%8.23M | -42.67%8.23M | -33.34%10.25M | -37.16%11.55M | -18.43%13.13M | -18.51%14.35M | -18.51%14.35M |
Non current deferred liabilities | 466.58%2.27M | 489.41%2.51M | 34.46%597K | 33.33%628K | 33.33%628K | -63.97%401K | -73.62%425K | -68.97%444K | -45.55%471K | -45.55%471K |
Other non current liabilities | --189K | --5K | --12K | --22K | --22K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -30.84%60.86M | 186.44%59.87M | 144.76%56.49M | 124.65%55.83M | 124.65%55.83M | -22.26%88.01M | -80.63%20.9M | -78.81%23.08M | -76.87%24.85M | -76.87%24.85M |
Total liabilities | -20.92%174.3M | -27.83%163.13M | -31.06%179.81M | -9.04%238.38M | -9.04%238.38M | -13.79%220.4M | -10.59%226.05M | 2.84%260.8M | 1.70%262.06M | 1.70%262.06M |
Shareholders'equity | ||||||||||
Share capital | 0.42%481K | 0.42%481K | 0.63%480K | 1.27%479K | 1.27%479K | 1.27%479K | 1.27%479K | 1.06%477K | 1.28%473K | 1.28%473K |
-common stock | 0.42%481K | 0.42%481K | 0.63%480K | 1.27%479K | 1.27%479K | 1.27%479K | 1.27%479K | 1.06%477K | 1.28%473K | 1.28%473K |
Retained earnings | -281.12%-268.16M | -252.40%-244.12M | -35.99%-88.13M | -4.32%-76.32M | -4.32%-76.32M | 9.70%-70.36M | 19.12%-69.27M | 25.81%-64.8M | -0.85%-73.15M | -0.85%-73.15M |
Paid-in capital | 0.16%540.21M | 0.16%539.99M | 0.17%539.78M | 0.08%539.56M | 0.08%539.56M | 0.08%539.34M | 0.09%539.12M | 0.08%538.86M | 0.17%539.14M | 0.17%539.14M |
Gains losses not affecting retained earnings | 0.85%-3.85M | -10.16%-3.98M | -0.68%-3.86M | 5.75%-3.62M | 5.75%-3.62M | -2.75%-3.89M | -13.52%-3.61M | -40.43%-3.84M | -31.05%-3.84M | -31.05%-3.84M |
Total stockholders'equity | -42.29%268.68M | -37.35%292.38M | -4.77%448.26M | -0.54%460.1M | -0.54%460.1M | 1.73%465.57M | 3.65%466.72M | 4.87%470.7M | -0.13%462.62M | -0.13%462.62M |
Total equity | -42.29%268.68M | -37.35%292.38M | -4.77%448.26M | -0.54%460.1M | -0.54%460.1M | 1.73%465.57M | 3.65%466.72M | 4.87%470.7M | -0.13%462.62M | -0.13%462.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
Unlock the Full List