(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | --2.33M | -67.15%1.14M | --1.32M | -93.16%8.84K | -93.16%8.84K | --3.46M | -98.19%129.19K | --129.19K | --7.12M |
-Cash and cash equivalents | --2.33M | -67.15%1.14M | --1.32M | -93.16%8.84K | -93.16%8.84K | --3.46M | -98.19%129.19K | --129.19K | --7.12M |
Receivables | --158.82K | --158.82K | --158.82K | --344.5K | --344.5K | ---- | --0 | --0 | ---- |
-Related party accounts receivable | --158.82K | --158.82K | --158.82K | --344.5K | --344.5K | ---- | --0 | --0 | ---- |
Other current assets | --1.04M | 452.77%1.15M | --923.2K | -98.28%2.5K | -98.28%2.5K | --208.51K | 169.02%145.17K | --145.17K | --53.96K |
Total current assets | --3.53M | -33.24%2.45M | --2.4M | 29.70%355.84K | 29.70%355.84K | --3.67M | -96.18%274.36K | --274.36K | --7.17M |
Non current assets | |||||||||
Net PPE | --628.48K | -34.97%730.22K | --830.21K | ---- | ---- | --1.12M | ---- | ---- | --142.62K |
-Gross PPE | --628.48K | -34.97%730.22K | --830.21K | ---- | ---- | --1.12M | ---- | ---- | --152K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---9.38K |
Related parties assets | --158.82K | --158.82K | --158.82K | --344.5K | --344.5K | ---- | --0 | --0 | ---- |
Non current deferred assets | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --133.28K | -84.32%133.28K | --133.28K | -95.33%16.68M | -95.33%16.68M | --849.72K | 104,048.86%356.86M | --356.86M | --342.65K |
Total non current assets | --761.76K | -56.23%863.5K | --963.49K | -95.33%16.68M | -95.33%16.68M | --1.97M | 73,439.12%356.86M | --356.86M | --485.27K |
Total assets | --4.29M | -41.28%3.31M | --3.36M | -95.23%17.04M | -95.23%17.04M | --5.64M | 4,563.36%357.14M | --357.14M | --7.66M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | --6.09M | 525.61%6.92M | --5.46M | 291.61%1.37M | 291.61%1.37M | --1.11M | -7.29%350.45K | --350.45K | --378K |
-accounts payable | --5.84M | 502.99%6.67M | --5.21M | 442.83%1.14M | 442.83%1.14M | --1.11M | -44.32%210.45K | --210.45K | --378K |
-Due to related parties current | --250K | --250K | --250K | 64.29%230K | 64.29%230K | ---- | --140K | --140K | ---- |
Current accrued expenses | --1.34M | 307.62%1.39M | --1.34M | ---- | ---- | --340.38K | ---- | ---- | --244.68K |
Current debt and capital lease obligation | --2.92M | -96.96%1.92M | --1.91M | --1.63M | --1.63M | --63.22M | ---- | ---- | ---- |
-Current debt | --2.66M | -97.38%1.65M | --1.65M | --1.63M | --1.63M | --62.93M | ---- | ---- | ---- |
-Current capital lease obligation | --258.51K | -7.25%268.67K | --260.58K | ---- | ---- | --289.66K | ---- | ---- | --0 |
Other current liabilities | --61.31K | 54.50%388.6K | --227.25K | ---- | ---- | --251.52K | ---- | ---- | --45.27K |
Current liabilities | --10.42M | -83.65%10.61M | --8.94M | 757.21%3M | 757.21%3M | --64.92M | -47.53%350.45K | --350.45K | --667.94K |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | --42.57K | -99.65%96.81K | --166.79K | ---- | ---- | --27.61M | ---- | ---- | --23.48M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --27.3M | ---- | ---- | --23.48M |
-Long term capital lease obligation | --42.57K | -69.11%96.81K | --166.79K | ---- | ---- | --313.43K | ---- | ---- | --0 |
Non current deferred liabilities | ---- | ---- | ---- | 0.00%14.7M | 0.00%14.7M | ---- | --14.7M | --14.7M | ---- |
Derivative product liabilities | --21.64K | --235.4K | --60.97K | 300.00%29K | 300.00%29K | ---- | --7.25K | --7.25K | ---- |
Total non current liabilities | --64.2K | -98.80%332.21K | --227.76K | 0.15%14.73M | 0.15%14.73M | --27.61M | -37.36%14.71M | --14.71M | --23.48M |
Total liabilities | --10.48M | -88.17%10.94M | --9.17M | 17.77%17.73M | 17.77%17.73M | --92.53M | -37.64%15.06M | --15.06M | --24.15M |
Shareholders'equity | |||||||||
Share capital | --6.82M | 4,452.15%2.82M | --6.43M | -95.33%16.68M | -95.33%16.68M | --61.88K | 558,549.57%356.87M | --356.87M | --63.88K |
-common stock | --17.08K | -72.72%16.88K | --16.46K | -95.33%16.68M | -95.33%16.68M | --61.88K | 558,549.57%356.87M | --356.87M | --63.88K |
-Preferred stock | --6.8M | --2.8M | --6.41M | --0 | --0 | ---- | --0 | --0 | ---- |
Retained earnings | ---103.94M | -6.44%-98.06M | ---88.39M | -17.54%-17.38M | -17.54%-17.38M | ---92.12M | 13.73%-14.78M | ---14.78M | ---17.14M |
Paid-in capital | --90.93M | 1,595.50%87.61M | --76.16M | ---- | ---- | --5.17M | ---- | ---- | --586.23K |
Total stockholders'equity | ---6.19M | 91.21%-7.63M | ---5.8M | -100.20%-695.8K | -100.20%-695.8K | ---86.89M | 2,174.66%342.08M | --342.08M | ---16.49M |
Total equity | ---6.19M | 91.21%-7.63M | ---5.8M | -100.20%-695.8K | -100.20%-695.8K | ---86.89M | 2,174.66%342.08M | --342.08M | ---16.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data
No Data