Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.88%378K | -70.88%378K | -91.13%1.3M | -91.13%1.3M | 21.65%14.64M | 21.65%14.64M | 36.63%12.03M | 36.63%12.03M | -56.89%8.81M | -56.89%8.81M |
-Cash and cash equivalents | -70.88%378K | -70.88%378K | -91.01%1.3M | -91.01%1.3M | 26.31%14.44M | 26.31%14.44M | 32.71%11.43M | 32.71%11.43M | -57.16%8.62M | -57.16%8.62M |
-Short term investments | ---- | ---- | ---- | ---- | -67.17%197K | -67.17%197K | 212.50%600K | 212.50%600K | -39.81%192K | -39.81%192K |
Receivables | -3.88%322K | -3.88%322K | -18.09%335K | -18.09%335K | 77.06%409K | 77.06%409K | -10.47%231K | -10.47%231K | -31.02%258K | -31.02%258K |
-Other receivables | -3.88%322K | -3.88%322K | -18.09%335K | -18.09%335K | 77.06%409K | 77.06%409K | -10.47%231K | -10.47%231K | -31.02%258K | -31.02%258K |
Prepaid assets | -84.08%60K | -84.08%60K | 1.62%377K | 1.62%377K | 2.49%371K | 2.49%371K | 1.12%362K | 1.12%362K | 496.67%358K | 496.67%358K |
Total current assets | -62.19%760K | -62.19%760K | -86.96%2.01M | -86.96%2.01M | 22.11%15.42M | 22.11%15.42M | 33.99%12.63M | 33.99%12.63M | -54.84%9.42M | -54.84%9.42M |
Non current assets | ||||||||||
Net PPE | -66.26%26.79M | -66.26%26.79M | 37.18%79.41M | 37.18%79.41M | 8.34%57.89M | 8.34%57.89M | 14.41%53.43M | 14.41%53.43M | 45.25%46.7M | 45.25%46.7M |
-Gross PPE | -66.07%27.02M | -66.07%27.02M | 37.18%79.63M | 37.18%79.63M | 8.33%58.05M | 8.33%58.05M | 14.37%53.58M | 14.37%53.58M | 45.72%46.85M | 45.72%46.85M |
-Accumulated depreciation | -3.23%-224K | -3.23%-224K | -37.34%-217K | -37.34%-217K | -3.95%-158K | -3.95%-158K | -1.33%-152K | -1.33%-152K | ---150K | ---150K |
Non current accounts receivable | 0.00%98K | 0.00%98K | 3.16%98K | 3.16%98K | 41.79%95K | 41.79%95K | 0.00%67K | 0.00%67K | --67K | --67K |
Total non current assets | -66.18%26.89M | -66.18%26.89M | 37.12%79.51M | 37.12%79.51M | 8.39%57.98M | 8.39%57.98M | 14.39%53.5M | 14.39%53.5M | 45.46%46.77M | 45.46%46.77M |
Total assets | -66.08%27.65M | -66.08%27.65M | 11.06%81.52M | 11.06%81.52M | 11.01%73.4M | 11.01%73.4M | 17.68%66.12M | 17.68%66.12M | 5.98%56.19M | 5.98%56.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,758.85%3.57M | 1,758.85%3.57M | 86.41%192K | 86.41%192K | -34.81%103K | -34.81%103K | 8.22%158K | 8.22%158K | --146K | --146K |
-Current debt | --3.44M | --3.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -34.38%126K | -34.38%126K | 86.41%192K | 86.41%192K | -34.81%103K | -34.81%103K | 8.22%158K | 8.22%158K | --146K | --146K |
Payables | -70.39%2.67M | -70.39%2.67M | 360.20%9.02M | 360.20%9.02M | -6.09%1.96M | -6.09%1.96M | -8.55%2.09M | -8.55%2.09M | 73.67%2.28M | 73.67%2.28M |
-accounts payable | 72.20%508K | 72.20%508K | -75.06%295K | -75.06%295K | 244.90%1.18M | 244.90%1.18M | -25.76%343K | -25.76%343K | -8.15%462K | -8.15%462K |
-Other payable | -75.21%2.16M | -75.21%2.16M | 1,022.91%8.73M | 1,022.91%8.73M | -55.45%777K | -55.45%777K | -4.18%1.74M | -4.18%1.74M | 124.41%1.82M | 124.41%1.82M |
Current provisions | --3.3M | --3.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 11.86%264K | 11.86%264K | -48.81%236K | -48.81%236K | -7.06%461K | -7.06%461K | 6.90%496K | 6.90%496K | 41.03%464K | 41.03%464K |
Other current liabilities | --3.88M | --3.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 44.90%13.69M | 44.90%13.69M | 274.33%9.45M | 274.33%9.45M | -7.92%2.52M | -7.92%2.52M | -5.22%2.74M | -5.22%2.74M | 76.02%2.89M | 76.02%2.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | 150.00%20K | 150.00%20K | -91.58%8K | -91.58%8K | -55.81%95K | -55.81%95K | --215K | --215K |
-Long term capital lease obligation | ---- | ---- | 150.00%20K | 150.00%20K | -91.58%8K | -91.58%8K | -55.81%95K | -55.81%95K | --215K | --215K |
Long term provisions | 0.00%79K | 0.00%79K | --79K | --79K | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 2.13%48K | 2.13%48K | 113.64%47K | 113.64%47K | 266.67%22K | 266.67%22K | --6K | --6K | ---- | ---- |
Total non current liabilities | -13.01%127K | -13.01%127K | 386.67%146K | 386.67%146K | -70.30%30K | -70.30%30K | -53.02%101K | -53.02%101K | --215K | --215K |
Total liabilities | 44.02%13.82M | 44.02%13.82M | 275.65%9.59M | 275.65%9.59M | -10.13%2.55M | -10.13%2.55M | -8.53%2.84M | -8.53%2.84M | 89.11%3.11M | 89.11%3.11M |
Shareholders'equity | ||||||||||
Share capital | 6.62%144.07M | 6.62%144.07M | 7.10%135.13M | 7.10%135.13M | 9.97%126.18M | 9.97%126.18M | 11.83%114.74M | 11.83%114.74M | 4.82%102.6M | 4.82%102.6M |
-common stock | 6.62%144.07M | 6.62%144.07M | 7.10%135.13M | 7.10%135.13M | 9.97%126.18M | 9.97%126.18M | 11.83%114.74M | 11.83%114.74M | 4.82%102.6M | 4.82%102.6M |
Retained earnings | -111.80%-129.33M | -111.80%-129.33M | -17.47%-61.06M | -17.47%-61.06M | -7.16%-51.98M | -7.16%-51.98M | -5.09%-48.51M | -5.09%-48.51M | -6.67%-46.16M | -6.67%-46.16M |
Gains losses not affecting retained earnings | 57.60%-910K | 57.60%-910K | 35.96%-2.15M | 35.96%-2.15M | -13.67%-3.35M | -13.67%-3.35M | 12.16%-2.95M | 12.16%-2.95M | -3.93%-3.36M | -3.93%-3.36M |
Total stockholders'equity | -80.77%13.83M | -80.77%13.83M | 1.52%71.92M | 1.52%71.92M | 11.96%70.85M | 11.96%70.85M | 19.21%63.28M | 19.21%63.28M | 3.33%53.08M | 3.33%53.08M |
Total equity | -80.77%13.83M | -80.77%13.83M | 1.52%71.92M | 1.52%71.92M | 11.96%70.85M | 11.96%70.85M | 19.21%63.28M | 19.21%63.28M | 3.33%53.08M | 3.33%53.08M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |