Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.88%378K | --378K | -91.13%1.3M | 21.65%14.64M | 36.63%12.03M | -56.89%8.81M | 217.28%20.43M | -16.36%6.44M | 6.75%7.7M | 37.71%7.21M |
-Cash and cash equivalents | -70.88%378K | --378K | -91.01%1.3M | 26.31%14.44M | 32.71%11.43M | -57.16%8.62M | 251.09%20.11M | -15.23%5.73M | -5.71%6.76M | 38.98%7.17M |
-Short term investments | ---- | ---- | ---- | -67.17%197K | 212.50%600K | -39.81%192K | -55.13%319K | -24.52%711K | 1,947.83%942K | -43.21%46K |
Receivables | -3.88%322K | --322K | -18.09%335K | 77.06%409K | -10.47%231K | -31.02%258K | -26.95%374K | 51.48%512K | 52.25%338K | -54.41%222K |
-Other receivables | -3.88%322K | --322K | -18.09%335K | 77.06%409K | -10.47%231K | -31.02%258K | -26.95%374K | 51.48%512K | 52.25%338K | -49.77%222K |
Prepaid assets | -84.08%60K | --60K | 1.62%377K | 2.49%371K | 1.12%362K | 496.67%358K | -1.64%60K | 12.96%61K | -29.87%54K | 14.93%77K |
Total current assets | -62.19%760K | --760K | -86.96%2.01M | 22.11%15.42M | 33.99%12.63M | -54.84%9.42M | 197.55%20.87M | -13.33%7.01M | 7.72%8.09M | 29.70%7.51M |
Non current assets | ||||||||||
Net PPE | -66.26%26.79M | --26.79M | 37.18%79.41M | 8.34%57.89M | 14.41%53.43M | 45.25%46.7M | 34.93%32.15M | 9.54%23.83M | -12.30%21.75M | 2.73%24.8M |
-Gross PPE | -66.07%27.02M | --27.02M | 37.18%79.63M | 8.33%58.05M | 14.37%53.58M | 45.72%46.85M | 34.93%32.15M | 9.54%23.83M | -12.30%21.75M | 2.73%24.8M |
-Accumulated depreciation | -3.23%-224K | ---224K | -37.34%-217K | -3.95%-158K | -1.33%-152K | ---150K | ---- | ---- | ---- | ---- |
Non current accounts receivable | 0.00%98K | --98K | 3.16%98K | 41.79%95K | 0.00%67K | --67K | ---- | ---- | ---- | ---- |
Total non current assets | -66.18%26.89M | --26.89M | 37.12%79.51M | 8.39%57.98M | 14.39%53.5M | 45.46%46.77M | 34.93%32.15M | 9.54%23.83M | -12.30%21.75M | 2.73%24.8M |
Total assets | -66.08%27.65M | --27.65M | 11.06%81.52M | 11.01%73.4M | 17.68%66.12M | 5.98%56.19M | 71.91%53.02M | 3.34%30.84M | -7.65%29.84M | 7.94%32.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,758.85%3.57M | --3.57M | 86.41%192K | -34.81%103K | 8.22%158K | --146K | ---- | ---- | ---- | ---- |
-Current debt | --3.44M | --3.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -34.38%126K | --126K | 86.41%192K | -34.81%103K | 8.22%158K | --146K | ---- | ---- | ---- | ---- |
Payables | 75.72%2.67M | --2.67M | -22.45%1.52M | -6.09%1.96M | -8.55%2.09M | 73.67%2.28M | 25.14%1.31M | 61.54%1.05M | -14.59%650K | -12.73%761K |
-accounts payable | 72.20%508K | --508K | -75.06%295K | 244.90%1.18M | -25.76%343K | -8.15%462K | 16.98%503K | 6.17%430K | 32.35%405K | -58.02%306K |
-Other payable | 76.57%2.16M | --2.16M | 57.66%1.23M | -55.45%777K | -4.18%1.74M | 124.41%1.82M | 30.81%811K | 153.06%620K | -46.15%245K | 218.18%455K |
Current provisions | --3.3M | --3.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 11.86%264K | --264K | -48.81%236K | -7.06%461K | 6.90%496K | 41.03%464K | 4.44%329K | -4.55%315K | 6.80%330K | 65.24%309K |
Other current liabilities | -48.23%3.88M | --3.88M | --7.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 44.90%13.69M | --13.69M | 274.33%9.45M | -7.92%2.52M | -5.22%2.74M | 76.02%2.89M | 20.37%1.64M | 39.29%1.37M | -8.41%980K | 1.04%1.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | 150.00%20K | -91.58%8K | -55.81%95K | --215K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | 150.00%20K | -91.58%8K | -55.81%95K | --215K | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%260K | --260K |
Long term provisions | 0.00%79K | --79K | --79K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 2.13%48K | --48K | 113.64%47K | 266.67%22K | --6K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -13.01%127K | --127K | 386.67%146K | -70.30%30K | -53.02%101K | --215K | --0 | --0 | 0.00%260K | --260K |
Total liabilities | 44.02%13.82M | --13.82M | 275.65%9.59M | -10.13%2.55M | -8.53%2.84M | 89.11%3.11M | 20.37%1.64M | 10.08%1.37M | -6.77%1.24M | 25.59%1.33M |
Shareholders'equity | ||||||||||
Share capital | 6.62%144.07M | --144.07M | 7.10%135.13M | 9.97%126.18M | 11.83%114.74M | 4.82%102.6M | 35.01%97.87M | 5.38%72.49M | 5.92%68.79M | 15.67%64.94M |
-common stock | 6.62%144.07M | --144.07M | 7.10%135.13M | 9.97%126.18M | 11.83%114.74M | 4.82%102.6M | 35.01%97.87M | 5.38%72.49M | 5.92%68.79M | 15.67%64.94M |
Retained earnings | -111.80%-129.33M | ---129.33M | -17.47%-61.06M | -7.16%-51.98M | -5.09%-48.51M | -6.67%-46.16M | -5.81%-43.27M | -8.82%-40.9M | -10.52%-37.58M | -24.33%-34M |
Gains losses not affecting retained earnings | 57.60%-910K | ---910K | 35.96%-2.15M | -13.67%-3.35M | 12.16%-2.95M | -3.93%-3.36M | -52.10%-3.23M | 18.53%-2.12M | -6,022.73%-2.61M | -44.30%44K |
Total stockholders'equity | -80.77%13.83M | --13.83M | 1.52%71.92M | 11.96%70.85M | 19.21%63.28M | 3.33%53.08M | 74.29%51.37M | 3.05%29.48M | -7.68%28.6M | 7.30%30.99M |
Total equity | -80.77%13.83M | --13.83M | 1.52%71.92M | 11.96%70.85M | 19.21%63.28M | 3.33%53.08M | 74.29%51.37M | 3.05%29.48M | -7.68%28.6M | 7.30%30.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |