(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.19%157.18M | -7.19%157.18M | -7.24%44.03M | -52.39%55.9M | -68.22%36.01M | -17.18%169.36M | -17.18%169.36M | 15.13%47.46M | 139.89%117.42M | 81.46%113.29M |
-Cash and cash equivalents | 21.74%53.75M | 21.74%53.75M | -7.24%44.03M | -52.39%55.9M | -68.22%36.01M | -51.69%44.15M | -51.69%44.15M | 15.13%47.46M | 139.89%117.42M | 81.46%113.29M |
-Accounts receivable | -60.54%5.14M | -60.54%5.14M | 16.37%17.22M | 33.68%19.35M | 40.56%14.47M | 153.06%13.02M | 153.06%13.02M | 21.19%14.79M | 6.10%14.47M | -22.45%10.3M |
Holding assets for sale | --3.25M | --3.25M | --3.39M | --8.62M | ---- | --0 | --0 | --0 | ---- | ---- |
Total current assets | -6.62%278.26M | -6.62%278.26M | 11.47%326.86M | -2.48%333.27M | -0.84%325.35M | -1.44%297.98M | -1.44%297.98M | 0.70%293.22M | 21.59%341.74M | 70.60%328.09M |
Non current assets | ||||||||||
-Accumulated depreciation | -1.68%-259.9M | -1.68%-259.9M | -1.96%-258.19M | -2.56%-255.84M | -4.44%-258.4M | -4.49%-255.61M | -4.49%-255.61M | -4.13%-253.21M | -3.86%-249.45M | -4.22%-247.42M |
-Long term equity investment | -15.28%57.64M | -15.28%57.64M | 94.98%52.41M | -7.70%52.58M | -21.05%57.72M | -10.35%68.04M | -10.35%68.04M | -76.65%26.88M | -29.72%56.97M | -16.89%73.1M |
Non current note receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Goodwill | -7.07%10.77M | -7.07%10.77M | -8.06%10.98M | -8.82%11.17M | -9.44%11.39M | -10.38%11.59M | -10.38%11.59M | -11.59%11.95M | -11.58%12.25M | -11.66%12.58M |
Regulatory assets | -66.44%6.73M | -66.44%6.73M | 81.03%38.92M | 51.91%24.53M | 297.84%47.71M | 203.25%20.04M | 203.25%20.04M | -36.16%21.5M | -53.99%16.15M | -65.48%11.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -61.91%7.07M | -61.91%7.07M | -9.82%36.4M | -37.79%30.14M | -28.51%25.75M | -57.51%18.56M | -57.51%18.56M | 44.97%40.36M | -25.36%48.45M | 27.68%36.01M |
-Current debt | -66.78%5.79M | -66.78%5.79M | -8.45%35.14M | -36.64%28.91M | -24.04%24.59M | -55.51%17.43M | -55.51%17.43M | 65.98%38.38M | -23.93%45.63M | 41.94%32.37M |
-Current capital lease obligation | 13.29%1.28M | 13.29%1.28M | -36.40%1.26M | -56.34%1.23M | -68.27%1.16M | -74.95%1.13M | -74.95%1.13M | -58.06%1.98M | -42.71%2.82M | -32.55%3.64M |
-accounts payable | 10.06%10.9M | 10.06%10.9M | -5.97%11.66M | -13.90%14.93M | 25.89%10.69M | 11.97%9.91M | 11.97%9.91M | 3.83%12.4M | 29.59%17.34M | 195.99%8.5M |
-Total tax payable | -10.97%107.74M | -10.97%107.74M | 26.07%105.74M | -6.78%103.48M | -14.47%108.26M | -7.18%121.02M | -7.18%121.02M | -50.23%83.88M | -15.27%111.01M | -8.22%126.57M |
-Other payable | -20.92%446K | -20.92%446K | -28.72%10.06M | -15.74%9.82M | -48.36%15.12M | 0.89%564K | 0.89%564K | 180.02%14.11M | 117.94%11.65M | 22.90%29.28M |
Current accrued expenses | -50.50%7.66M | -50.50%7.66M | -35.20%13.39M | -47.55%10.7M | -18.03%13.17M | 2.76%15.47M | 2.76%15.47M | -6.20%20.66M | 19.59%20.4M | 17.71%16.07M |
Current liabilities | -31.03%56.75M | -31.03%56.75M | -8.06%107.09M | -13.22%130.2M | -9.73%131.11M | -27.21%82.28M | -27.21%82.28M | 5.21%116.47M | -7.01%150.03M | 36.42%145.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -77.38%1.59M | -77.38%1.59M | 223.70%21.7M | 208.99%5.19M | 1,860.65%33.23M | 379.45%7.02M | 379.45%7.02M | -68.77%6.7M | -92.18%1.68M | -92.10%1.7M |
-Long term debt | -81.10%250K | -81.10%250K | -63.44%589K | -51.48%919K | -53.22%1.02M | -47.50%1.32M | -47.50%1.32M | -56.09%1.61M | -60.57%1.89M | -63.29%2.17M |
Non current accrued expenses | -0.70%399.84M | -0.70%399.84M | -0.58%399.55M | -0.47%398.47M | -0.02%401.43M | -0.51%402.67M | -0.51%402.67M | -1.57%401.86M | -2.12%400.34M | -4.07%401.52M |
Long term provisions | -13.98%57.39M | -13.98%57.39M | 105.08%51.82M | -6.20%51.66M | -20.06%56.7M | -9.08%66.72M | -9.08%66.72M | -77.33%25.27M | -27.78%55.07M | -13.54%70.93M |
Total non current liabilities | -19.09%164.49M | -19.09%164.49M | 6.23%212.83M | -10.48%233.68M | -11.94%239.36M | -16.48%203.29M | -16.48%203.29M | -28.25%200.35M | -10.71%261.04M | 11.23%271.81M |
Shareholders'equity | ||||||||||
Share capital | -0.22%102.09M | -0.22%102.09M | 0.96%102.31M | 2.06%102.38M | 1.83%102.37M | 1.78%102.32M | 1.78%102.32M | 0.80%101.33M | -0.21%100.32M | -0.26%100.53M |
-common stock | -0.22%102.09M | -0.22%102.09M | 0.96%102.31M | 2.06%102.38M | 1.83%102.37M | 1.78%102.32M | 1.78%102.32M | 0.80%101.33M | -0.21%100.32M | -0.26%100.53M |
Retained earnings | 162.93%5.89M | 162.93%5.89M | 372.00%5.58M | 145.70%3.75M | 87.03%2.47M | 137.18%2.24M | 137.18%2.24M | --1.18M | --1.53M | --1.32M |
Gains losses not affecting retained earnings | -18.61%7.5M | -18.61%7.5M | -9.52%9.09M | 28.13%7.58M | 152.40%9.17M | 93.80%9.22M | 93.80%9.22M | 143.56%10.05M | 70.29%5.92M | -4.62%3.63M |
Other equity interest | ---- | ---- | -19.89%100.63M | -2.01%111.13M | -1.38%111.65M | ---- | ---- | 26.19%125.62M | 20.72%113.4M | 31.31%113.21M |
Noncontrolling interests | --0 | --0 | ---- | ---- | ---- | 0.59%5.45M | 0.59%5.45M | ---- | ---- | ---- |
Total equity | -3.47%702.08M | -3.47%702.08M | 3.98%750.01M | -1.66%753.44M | -2.39%754M | -2.61%727.34M | -2.61%727.34M | 0.11%721.28M | 7.80%766.13M | 18.57%772.49M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.