(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.84%47.74M | -33.60%72.55M | -48.37%100.31M | -48.37%100.31M | -52.64%87.41M | -67.89%88.15M | -67.83%109.27M | -47.23%194.29M | -47.23%194.29M | -59.24%184.54M |
-Cash and cash equivalents | -45.84%47.74M | -33.60%72.55M | -48.37%100.31M | -48.37%100.31M | -52.64%87.41M | -67.89%88.15M | -67.83%109.27M | -47.23%194.29M | -47.23%194.29M | -59.24%184.54M |
Receivables | -4.84%277.2M | -9.76%264.54M | -12.68%283.09M | -12.68%283.09M | -7.32%295.16M | -6.05%291.3M | 2.23%293.15M | 29.71%324.19M | 29.71%324.19M | 30.01%318.45M |
-Accounts receivable | -6.72%143.85M | -10.77%130.56M | -16.73%167.94M | -16.73%167.94M | 5.24%153.32M | -3.91%154.21M | -0.35%146.32M | 38.27%201.7M | 38.27%201.7M | 23.02%145.69M |
-Other receivables | -2.73%133.35M | -8.75%133.98M | -6.00%115.15M | -6.00%115.15M | -17.90%141.84M | -8.33%137.09M | 4.94%146.83M | 17.72%122.5M | 17.72%122.5M | 36.56%172.77M |
Prepaid assets | --15.77M | --18.23M | 1.75%19.69M | 1.75%19.69M | ---- | ---- | ---- | --19.35M | --19.35M | ---- |
Other current assets | -26.53%25.91M | -30.00%25.82M | 34.06%25.27M | 34.06%25.27M | -6.62%31.22M | 3.90%35.26M | -50.21%36.88M | -46.64%18.85M | -46.64%18.85M | -35.06%33.44M |
Total current assets | -11.60%366.62M | -13.24%381.14M | -23.05%428.36M | -23.05%428.36M | -22.86%413.78M | -32.95%414.71M | -37.28%439.3M | -18.01%556.69M | -18.01%556.69M | -28.40%536.43M |
Non current assets | ||||||||||
Net PPE | -18.39%61.73M | -18.00%66.44M | -17.22%67.82M | -17.22%67.82M | -6.48%70.91M | -5.70%75.64M | 9.65%81.03M | 137.45%81.92M | 137.45%81.92M | 116.41%75.82M |
-Gross PPE | -18.39%61.73M | -18.00%66.44M | 2.23%140.46M | 2.23%140.46M | -6.48%70.91M | -5.70%75.64M | 9.65%81.03M | 72.07%137.4M | 72.07%137.4M | --75.82M |
-Accumulated depreciation | ---- | ---- | -30.93%-72.65M | -30.93%-72.65M | ---- | ---- | ---- | -22.34%-55.48M | -22.34%-55.48M | ---- |
Goodwill and other intangible assets | -2.13%798.63M | -1.93%801.81M | 1.21%811.75M | 1.21%811.75M | 1.67%804.6M | 1.21%815.99M | 10.20%817.56M | 7.57%802.06M | 7.57%802.06M | 5.70%791.36M |
-Goodwill | -1.01%418.06M | -0.12%419.88M | 4.83%424.57M | 4.83%424.57M | 5.57%416.37M | 5.10%422.31M | 21.64%420.39M | 16.81%405.02M | 16.81%405.02M | 13.71%394.4M |
-Other intangible assets | -3.33%380.58M | -3.84%381.93M | -2.48%387.19M | -2.48%387.19M | -2.20%388.23M | -2.66%393.68M | 0.21%397.17M | -0.46%397.05M | -0.46%397.05M | -1.21%396.96M |
Other non current assets | -3.67%20.12M | -16.12%19.13M | -8.81%19.31M | -8.81%19.31M | -22.86%23.45M | -37.52%20.89M | -22.98%22.81M | -7.28%21.18M | -7.28%21.18M | 71.87%30.4M |
Total non current assets | -3.51%880.48M | -3.69%887.38M | -0.69%898.88M | -0.69%898.88M | 0.15%898.96M | -0.80%912.52M | 8.99%921.4M | 12.73%905.16M | 12.73%905.16M | 12.01%897.59M |
Total assets | -6.04%1.25B | -6.77%1.27B | -9.21%1.33B | -9.21%1.33B | -8.46%1.31B | -13.73%1.33B | -11.98%1.36B | -1.35%1.46B | -1.35%1.46B | -7.52%1.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -84.02%3.11M | -71.08%10.39M | -64.30%12.69M | -64.30%12.69M | -57.84%17.06M | -56.91%19.48M | -26.13%35.92M | -37.89%35.56M | -37.89%35.56M | -42.87%40.46M |
-accounts payable | -31.64%3.11M | -41.72%4.27M | -47.28%2.77M | -47.28%2.77M | -14.17%4.12M | -31.43%4.56M | 14.75%7.32M | 9.95%5.25M | 9.95%5.25M | -20.81%4.8M |
-Total tax payable | ---- | -77.74%6.12M | -67.25%9.93M | -67.25%9.93M | -62.73%12.94M | -63.81%13.81M | -33.41%27.51M | -41.18%30.31M | -41.18%30.31M | -45.90%34.71M |
-Other payable | ---- | ---- | ---- | ---- | ---- | 178.30%1.12M | 16.22%1.1M | ---- | ---- | 57.60%944K |
Current accrued expenses | ---- | -31.48%16.1M | -42.66%17.33M | -42.66%17.33M | -4.65%21.47M | -60.29%10.42M | 117.62%23.5M | 138.21%30.23M | 138.21%30.23M | 29.87%22.52M |
Current debt and capital lease obligation | -10.39%20.75M | -11.73%21.24M | -2.99%22.45M | -2.99%22.45M | -3.24%21.86M | -3.46%23.15M | 10.26%24.06M | 212.25%23.14M | 212.25%23.14M | 202.27%22.59M |
-Current debt | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M |
-Current capital lease obligation | -15.03%13.6M | -16.68%14.09M | -4.33%15.3M | -4.33%15.3M | -4.75%14.71M | -4.93%16M | 15.26%16.91M | 6,004.58%15.99M | 6,004.58%15.99M | 4,666.05%15.44M |
Current deferred liabilities | 513.52%36.85M | 96.41%12.14M | 250.11%18.09M | 250.11%18.09M | 194.26%6.92M | 7.25%6.01M | 18.16%6.18M | -62.58%5.17M | -62.58%5.17M | -74.02%2.35M |
Current liabilities | 2.90%141.63M | -19.70%132.59M | -11.30%159.28M | -11.30%159.28M | -27.38%147.59M | -24.61%137.63M | -15.65%165.12M | -0.53%179.57M | -0.53%179.57M | 12.35%203.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.81%307.61M | -3.16%312.4M | -25.11%315.83M | -25.11%315.83M | -24.24%317.71M | -39.00%319.8M | -38.38%322.59M | -15.21%421.74M | -15.21%421.74M | -29.75%419.38M |
-Long term debt | -2.31%282.69M | -2.30%284.36M | -27.01%286.04M | -27.01%286.04M | -26.88%287.71M | -41.44%289.38M | -41.29%291.05M | -21.22%391.86M | -21.22%391.86M | -34.09%393.49M |
-Long term capital lease obligation | -18.09%24.92M | -11.10%28.03M | -0.31%29.79M | -0.31%29.79M | 15.91%30.01M | 1.25%30.42M | 13.86%31.53M | --29.89M | --29.89M | --25.89M |
Non current deferred liabilities | -18.36%44.27M | -22.05%47.71M | -12.23%54.91M | -12.23%54.91M | -24.89%46.14M | -21.23%54.22M | -17.47%61.2M | -24.81%62.56M | -24.81%62.56M | -28.85%61.42M |
Other non current liabilities | 11.04%24.26M | -6.09%22.47M | 21.92%24.09M | 21.92%24.09M | 15.06%23.39M | 15.40%21.85M | 36.09%23.93M | 5.09%19.76M | 5.09%19.76M | 19.21%20.33M |
Total non current liabilities | -4.98%376.14M | -6.17%382.57M | -21.67%394.83M | -21.67%394.83M | -22.73%387.24M | -35.32%395.87M | -33.73%407.72M | -15.90%504.06M | -15.90%504.06M | -28.45%501.13M |
Total liabilities | -2.95%517.77M | -10.07%515.16M | -18.95%554.11M | -18.95%554.11M | -24.07%534.83M | -32.86%533.5M | -29.36%572.84M | -12.34%683.63M | -12.34%683.63M | -20.08%704.36M |
Shareholders'equity | ||||||||||
Share capital | 1.63%374K | 1.63%373K | 1.91%373K | 1.91%373K | 1.10%369K | 1.66%368K | 1.66%367K | 2.81%366K | 2.81%366K | 2.53%365K |
-common stock | 1.63%374K | 1.63%373K | 1.91%373K | 1.91%373K | 1.10%369K | 1.66%368K | 1.66%367K | 2.81%366K | 2.81%366K | 2.53%365K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -81.35%-260.95M | -70.54%-224.46M | -56.73%-193.58M | -56.73%-193.58M | -3.29%-169.75M | -8.23%-143.89M | -27.85%-131.62M | -614.78%-123.51M | -614.78%-123.51M | -2,220.15%-164.34M |
Paid-in capital | 2.94%1.65B | 3.54%1.64B | 3.96%1.63B | 3.96%1.63B | 2.76%1.62B | 4.10%1.6B | 6.84%1.58B | 15.18%1.57B | 15.18%1.57B | 19.45%1.57B |
Less: Treasury stock | -0.27%622.99M | -0.29%622.99M | -0.31%622.99M | -0.31%622.99M | -0.07%624.69M | -0.34%624.69M | -0.43%624.78M | -0.71%624.93M | -0.71%624.93M | -0.68%625.16M |
Gains losses not affecting retained earnings | 9.98%-35.67M | 1.12%-38.53M | 2.66%-38.17M | 2.66%-38.17M | 18.43%-43.44M | -12.73%-39.62M | -135.57%-38.97M | -261.58%-39.21M | -261.58%-39.21M | -402.82%-53.25M |
Total stockholders'equity | -8.11%729.33M | -4.38%753.36M | -0.65%773.13M | -0.65%773.13M | 6.61%777.92M | 6.71%793.73M | 7.21%787.86M | 10.86%778.22M | 10.86%778.22M | 9.01%729.66M |
Total equity | -8.11%729.33M | -4.38%753.36M | -0.65%773.13M | -0.65%773.13M | 6.61%777.92M | 6.71%793.73M | 7.21%787.86M | 10.86%778.22M | 10.86%778.22M | 9.01%729.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data