(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -549.11%-18.2M | -147.66%-15.75M | -45.11%49.06M | -62.28%12.47M | -81.77%6.36M | -110.17%-2.8M | 642.20%33.05M | -24.44%89.39M | 44.92%33.05M | -0.96%34.86M |
Net income from continuing operations | -197.34%-36.49M | -280.93%-30.88M | 34.85%-68.66M | -239.25%-22.43M | 33.04%-25.85M | 68.78%-12.27M | 81.40%-8.11M | -18,229.22%-105.39M | 233.38%16.11M | -52.99%-38.61M |
Operating gains losses | 2,389.67%5.3M | 1,176.16%10.2M | -122.47%-2.27M | 3.11%-11.76M | -29.24%10.22M | -98.41%213K | 83.19%-948K | 100.99%10.11M | -1,187.46%-12.14M | 937.19%14.45M |
Depreciation and amortization | -20.91%7.22M | -21.28%7.16M | 5.82%36.45M | 2.23%9.08M | 2.72%9.15M | 13.09%9.13M | 5.91%9.09M | 16.66%34.45M | 13.53%8.89M | 16.24%8.91M |
Deferred tax | 46.34%-4.05M | -31.39%-5.89M | 57.01%-8.35M | 140.98%13.41M | -81.08%-9.73M | 56.08%-7.55M | -84.26%-4.49M | 13.16%-19.43M | 154.76%5.56M | 47.78%-5.37M |
Other non cash items | -17.93%4.43M | -32.77%3.99M | 1.03%22.12M | -35.29%5.59M | 59.78%5.2M | -2.62%5.39M | 32.93%5.94M | 501.24%21.9M | 278.44%8.64M | 1,110.78%3.26M |
Change In working capital | 67.43%-5.37M | -194.65%-11.76M | 100.14%143K | 107.49%1.18M | 140.95%3M | -16.94%-16.47M | 118.39%12.43M | -335.33%-104.75M | -42.39%-15.76M | 33.93%-7.34M |
-Change in receivables | -1,024.78%-15.52M | -61.08%13.01M | 148.73%40.24M | 181.10%18.72M | 48.74%-10.53M | 95.72%-1.38M | 191.75%33.44M | -68.99%-82.59M | 227.05%6.66M | 33.63%-20.55M |
-Change in prepaid assets | -75.46%1.01M | 157.21%797K | 92.57%-265K | -589.99%-6.32M | 253.46%3.32M | 81.34%4.12M | 71.93%-1.39M | 45.48%-3.57M | -94.30%1.29M | -128.16%-2.17M |
-Change in payables and accrued expense | 187.85%12.67M | -45.16%-21.64M | -114.68%-9.73M | 121.71%4.67M | -26.31%14.94M | -170.37%-14.42M | 37.37%-14.91M | -107.25%-4.53M | -902.09%-21.49M | 66.58%20.27M |
-Change in other current assets | ---- | ---- | -545.65%-11.84M | ---- | ---- | ---- | ---- | 108.54%2.66M | ---- | ---- |
-Change in other current liabilities | 26.47%-3.52M | 16.45%-3.93M | -9.26%-18.27M | 16.99%-4.05M | 3.41%-4.72M | -4.29%-4.79M | -99.53%-4.71M | ---16.72M | ---4.88M | ---4.89M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -549.11%-18.2M | -147.66%-15.75M | -45.11%49.06M | -62.28%12.47M | -81.77%6.36M | -110.17%-2.8M | 642.20%33.05M | -24.44%89.39M | 44.92%33.05M | -0.96%34.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -152.64%-4.79M | 76.44%-4.14M | 73.82%-24.59M | 45.14%-2.58M | 77.98%-2.56M | 97.39%-1.89M | -251.24%-17.56M | -33.62%-93.95M | -6.29%-4.7M | -55.29%-11.64M |
Net PPE purchase and sale | -78.78%-3.39M | -164.11%-4.14M | 64.06%-8.6M | 45.14%-2.58M | 63.60%-2.56M | 73.67%-1.89M | 68.67%-1.57M | 6.32%-23.93M | -6.29%-4.7M | 6.07%-7.04M |
Net business purchase and sale | ---1.4M | --0 | 77.16%-15.99M | --0 | --0 | --0 | ---15.99M | -56.42%-70.01M | --0 | ---4.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -152.64%-4.79M | 76.44%-4.14M | 73.82%-24.59M | 45.14%-2.58M | 77.98%-2.56M | 97.39%-1.89M | -251.24%-17.56M | -33.62%-93.95M | -6.29%-4.7M | -55.29%-11.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 88.79%-1.68M | 95.31%-4.78M | 31.35%-120.22M | 86.94%-2.21M | 99.06%-973K | 38.57%-14.99M | -242.51%-102.04M | -24.53%-175.13M | 83.61%-16.91M | -148.78%-104.01M |
Net issuance payments of debt | 0.00%-1.79M | 98.24%-1.79M | 0.00%-107.15M | 0.00%-1.79M | 98.24%-1.79M | 0.00%-1.79M | -5,592.84%-101.79M | -265.93%-107.15M | 98.24%-1.79M | -0.00%-101.79M |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash dividends paid | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -68.85%513K | -65.01%759K | -2.99%6.56M | 51.03%1.68M | -38.25%1.06M | -48.91%1.65M | 208.10%2.17M | 100.96%6.77M | 100.16%1.12M | 277.45%1.72M |
Net other financing activities | 97.26%-407K | -55.04%-3.76M | 73.73%-19.63M | 87.03%-2.11M | 93.69%-249K | 42.52%-14.85M | 91.56%-2.42M | -937.64%-74.74M | -1,042.05%-16.24M | -408.27%-3.95M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 88.79%-1.68M | 95.31%-4.78M | 31.35%-120.22M | 86.94%-2.21M | 99.06%-973K | 38.57%-14.99M | -242.51%-102.04M | -24.53%-175.13M | 83.61%-16.91M | -148.78%-104.01M |
Net cash flow | ||||||||||
Beginning cash position | -32.88%74.21M | -48.02%101.66M | -50.48%195.56M | -52.23%88.75M | -67.54%89.5M | -68.79%110.56M | -50.48%195.56M | -19.76%394.94M | -61.37%185.79M | 13.59%275.73M |
Current changes in cash | -25.26%-24.67M | 71.50%-24.67M | 46.71%-95.74M | -32.86%7.68M | 103.49%2.82M | 71.64%-19.69M | -111.69%-86.55M | -93.97%-179.68M | 113.49%11.44M | -133.53%-80.79M |
Effect of exchange rate changes | 89.71%-141K | -279.78%-2.78M | 109.34%1.84M | 414.41%5.24M | 60.94%-3.57M | 84.89%-1.37M | 750.55%1.55M | -326.16%-19.7M | -35.59%-1.67M | -234.85%-9.15M |
End cash Position | -44.81%49.4M | -32.88%74.21M | -48.02%101.66M | -48.02%101.66M | -52.23%88.75M | -67.54%89.5M | -68.79%110.56M | -50.48%195.56M | -50.48%195.56M | -61.37%185.79M |
Free cash flow | -349.25%-21.69M | -163.63%-19.97M | -38.18%40.11M | -65.04%9.86M | -86.67%3.69M | -123.85%-4.83M | 379.54%31.39M | -29.65%64.88M | 54.68%28.22M | 0.47%27.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data