(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 49.77%228.1M | 71.24%218.81M | 105.73%197.85M | -39.30%173.03M | -39.30%173.03M | -42.93%152.3M | -32.49%127.78M | -40.08%96.17M | 94.76%285.09M | 94.76%285.09M |
-Cash and cash equivalents | 49.77%228.1M | 71.24%218.81M | 105.73%197.85M | -39.30%173.03M | -39.30%173.03M | -42.93%152.3M | -32.49%127.78M | -40.08%96.17M | 94.76%285.09M | 94.76%285.09M |
Receivables | 14.45%156.72M | 5.35%148.73M | 8.45%159.49M | 19.69%125.55M | 19.69%125.55M | 18.19%136.93M | 10.13%141.18M | 13.80%147.06M | -0.74%104.89M | -0.74%104.89M |
-Accounts receivable | 14.45%156.72M | 5.35%148.73M | 8.45%159.49M | 19.69%125.55M | 19.69%125.55M | 18.19%136.93M | 10.13%141.18M | 13.80%147.06M | -0.74%104.89M | -0.74%104.89M |
Inventory | 3.35%49.31M | 0.74%52.16M | 2.77%52.14M | 3.65%49.35M | 3.65%49.35M | 23.66%47.71M | 20.72%51.78M | 17.56%50.74M | 23.40%47.61M | 23.40%47.61M |
Prepaid assets | -62.10%7.62M | -20.65%13.15M | -31.27%8.47M | 38.83%21.61M | 38.83%21.61M | 65.13%20.12M | 61.13%16.57M | 116.35%12.32M | 76.80%15.57M | 76.80%15.57M |
Total current assets | 23.72%441.75M | 28.32%432.85M | 36.46%417.95M | -18.45%369.55M | -18.45%369.55M | -17.63%357.05M | -9.00%337.31M | -9.53%306.29M | 51.33%453.16M | 51.33%453.16M |
Non current assets | ||||||||||
Net PPE | 12.10%318.49M | 10.81%311.54M | 10.98%307M | 25.40%303.96M | 25.40%303.96M | 25.10%284.12M | 25.65%281.14M | 24.81%276.63M | 10.00%242.38M | 10.00%242.38M |
-Gross PPE | 17.01%403.9M | 13.70%390.03M | 13.94%378.76M | 27.08%371.99M | 27.08%371.99M | 26.87%345.18M | 28.72%343.02M | 28.08%332.41M | 17.88%292.71M | 17.88%292.71M |
-Accumulated depreciation | -39.86%-85.41M | -26.85%-78.5M | -28.66%-71.77M | -35.17%-68.03M | -35.17%-68.03M | -35.83%-61.07M | -44.79%-61.88M | -47.18%-55.78M | -80.02%-50.33M | -80.02%-50.33M |
Goodwill and other intangible assets | -0.91%2.66B | -0.78%2.66B | -0.79%2.67B | 11.94%2.67B | 11.94%2.67B | 11.96%2.68B | 8.93%2.68B | 8.86%2.69B | -3.54%2.39B | -3.54%2.39B |
-Goodwill | -0.07%706.62M | 0.53%706.62M | 0.67%706.62M | 31.87%706.62M | 31.87%706.62M | 31.96%707.13M | 22.32%702.92M | 21.93%701.91M | -6.91%535.85M | -6.91%535.85M |
-Other intangible assets | -1.21%1.95B | -1.25%1.96B | -1.30%1.96B | 6.18%1.97B | 6.18%1.97B | 6.19%1.97B | 4.85%1.98B | 4.89%1.99B | -2.52%1.85B | -2.52%1.85B |
Other non current assets | 2.30%17.86M | 3.34%17.98M | 2.03%17.17M | 34.27%17.45M | 34.27%17.45M | 53.47%17.46M | 62.37%17.4M | 31.84%16.82M | -7.60%12.99M | -7.60%12.99M |
Total non current assets | 0.35%2.99B | 0.33%2.99B | 0.32%2.99B | 13.29%3B | 13.29%3B | 13.27%2.98B | 10.52%2.98B | 10.28%2.98B | -2.46%2.64B | -2.46%2.64B |
Total assets | 2.85%3.43B | 3.18%3.43B | 3.68%3.41B | 8.64%3.37B | 8.64%3.37B | 8.90%3.34B | 8.17%3.32B | 8.07%3.29B | 2.89%3.1B | 2.89%3.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.26%81.14M | -10.19%77.75M | 8.59%86.31M | -9.22%73.23M | -9.22%73.23M | -14.20%69.2M | 8.27%86.57M | 0.84%79.48M | 15.07%80.67M | 15.07%80.67M |
-accounts payable | 18.38%71.14M | 0.87%67.75M | 13.41%76.11M | -10.41%61.43M | -10.41%61.43M | -13.92%60.1M | -6.92%67.17M | -10.10%67.11M | 5.02%68.57M | 5.02%68.57M |
-Total tax payable | 9.89%10M | -48.47%10M | -17.58%10.2M | -2.48%11.8M | -2.48%11.8M | -16.01%9.1M | 148.69%19.41M | 196.90%12.38M | 151.51%12.1M | 151.51%12.1M |
Current accrued expenses | -6.86%27.07M | 103.71%28.4M | 49.72%28.33M | 82.91%25.82M | 82.91%25.82M | 181.86%29.07M | 16.74%13.94M | 102.23%18.92M | 28.89%14.12M | 28.89%14.12M |
Current provisions | -3.33%55.16M | -22.32%47.62M | -6.79%47.51M | 2.33%46.78M | 2.33%46.78M | 22.77%57.06M | 16.69%61.31M | 11.22%50.98M | 4.72%45.72M | 4.72%45.72M |
Current debt and capital lease obligation | 8.20%14.17M | 2.90%14.1M | -6.43%13.51M | 16.22%13.81M | 16.22%13.81M | 28.83%13.1M | 3.78%13.71M | 9.02%14.44M | 5.46%11.88M | 5.46%11.88M |
-Current debt | 8.20%14.17M | 2.90%14.1M | -6.43%13.51M | 16.22%13.81M | 16.22%13.81M | 28.83%13.1M | 3.78%13.71M | 9.02%14.44M | 5.46%11.88M | 5.46%11.88M |
Other current liabilities | -57.28%6.48M | -50.59%7.57M | -54.57%6.09M | -87.01%14.56M | -87.01%14.56M | 1,688.21%15.16M | --15.32M | --13.41M | --112.01M | --112.01M |
Current liabilities | 0.96%198.26M | -8.73%185.3M | 1.05%186.97M | -29.80%190.39M | -29.80%190.39M | 23.77%196.37M | 21.63%203.03M | 19.64%185.03M | 92.22%271.23M | 92.22%271.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.28%1.1B | -0.20%1.11B | -0.21%1.11B | 14.11%1.11B | 14.11%1.11B | 13.73%1.11B | 14.11%1.11B | 14.16%1.11B | -0.14%975.41M | -0.14%975.41M |
-Long term debt | -0.28%1.1B | -0.20%1.11B | -0.21%1.11B | 14.11%1.11B | 14.11%1.11B | 13.73%1.11B | 14.11%1.11B | 14.16%1.11B | -0.14%975.41M | -0.14%975.41M |
Non current deferred liabilities | 5.75%315.54M | 6.02%310.99M | 4.66%303.88M | 15.21%295.01M | 15.21%295.01M | 17.95%298.39M | 7.22%293.33M | 5.49%290.34M | -7.88%256.05M | -7.88%256.05M |
Other non current liabilities | 19.03%1.6M | 18.28%1.59M | 19.32%1.58M | --1.56M | --1.56M | --1.34M | 1,152.34%1.34M | --1.32M | ---- | ---- |
Total non current liabilities | 1.52%1.56B | 1.75%1.56B | 1.75%1.56B | 14.50%1.55B | 14.50%1.55B | 13.59%1.53B | 14.91%1.53B | 16.81%1.53B | 2.90%1.36B | 2.90%1.36B |
Total liabilities | 1.45%1.76B | 0.52%1.74B | 1.68%1.75B | 7.12%1.74B | 7.12%1.74B | 14.66%1.73B | 15.66%1.73B | 17.10%1.72B | 11.53%1.63B | 11.53%1.63B |
Shareholders'equity | ||||||||||
Share capital | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K |
-common stock | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K |
Retained earnings | 16.84%438.87M | 16.91%412.68M | 13.66%382.83M | 41.63%356.1M | 41.63%356.1M | 20.09%375.6M | 16.13%353M | 15.16%336.83M | -7.35%251.43M | -7.35%251.43M |
Paid-in capital | 9.73%1.3B | 10.27%1.3B | 10.97%1.29B | 13.99%1.28B | 13.99%1.28B | 3.94%1.19B | 15.09%1.18B | 25.41%1.16B | 21.37%1.12B | 21.37%1.12B |
Less: Treasury stock | --56.06M | --22.69M | --6M | --6M | --6M | ---- | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | 62.19%-4.16M | 57.15%-4.73M | 55.70%-4.25M | -1,276.59%-10.41M | -1,276.59%-10.41M | -1,501.75%-11M | -5,707.37%-11.03M | -833.21%-9.58M | -129.96%-756K | -129.96%-756K |
Total stockholders'equity | 8.35%1.68B | 10.81%1.68B | 11.60%1.66B | 17.91%1.62B | 17.91%1.62B | 6.71%1.55B | 14.51%1.52B | 22.04%1.49B | 14.56%1.37B | 14.56%1.37B |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | -43.46%59.4M | -72.29%67.64M | -77.30%80.58M | -73.05%94.43M | -73.05%94.43M |
Total equity | 4.35%1.68B | 6.08%1.68B | 5.88%1.66B | 10.33%1.62B | 10.33%1.62B | 3.32%1.61B | 1.02%1.59B | -0.33%1.57B | -5.25%1.47B | -5.25%1.47B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data