(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 27.53%60.34M | 14.53%54.45M | 149.98%32.85M | 10.61%159.24M | 39.95%51.25M | 42.12%47.31M | 4.07%47.54M | -53.70%13.14M | 0.22%143.97M | 8.40%36.62M |
Net income from continuing operations | -0.16%26.19M | 2,920.95%29.85M | -67.30%26.73M | 477.61%108.3M | 98.12%-664K | 144.51%26.23M | -94.07%988K | 207.15%81.74M | -88.32%18.75M | -136.92%-35.26M |
Operating gains losses | 98.69%-22K | -97.20%481K | 100.06%47K | -170.63%-37.88M | -50.94%25.39M | ---1.68M | --17.19M | ---78.79M | 167.76%53.63M | 165.37%51.75M |
Depreciation and amortization | -12.07%12.77M | -8.23%12.53M | -1.01%12.69M | 26.78%54.94M | 30.83%13.94M | 35.23%14.52M | 23.46%13.66M | 17.86%12.82M | 4.64%43.33M | 6.12%10.66M |
Deferred tax | -16.58%4.35M | 57.64%7.29M | 1,124.04%6.65M | 22.79%17.57M | 140.07%8.38M | -7.93%5.21M | -52.82%4.62M | 86.02%-649K | 459.27%14.31M | 57.75%3.49M |
Other non cash items | 1,973.33%622K | 69.76%640K | -31.03%640K | 349.00%1.86M | 837.50%525K | 111.24%30K | 222.40%377K | 507.02%928K | 30.77%-747K | 120.82%56K |
Change In working capital | 1,418.06%13.78M | -75.57%2.02M | -233.32%-16.63M | -29.55%2.46M | -160.17%-1.74M | -58.04%908K | 67.01%8.28M | 23.44%-4.99M | -77.19%3.49M | 442.67%2.89M |
-Change in receivables | -290.93%-8.05M | 79.23%11.01M | -95.87%-34.2M | 272.53%4.43M | 5.23%11.54M | -53.03%4.21M | 488.41%6.14M | 25.85%-17.46M | 29.92%-2.57M | 514.69%10.97M |
-Change in inventory | -14.19%2.86M | 98.09%-20K | -153.98%-2.8M | 146.68%5.82M | 81.85%-1.64M | 285.96%3.33M | -494.34%-1.05M | 213.15%5.18M | -449.59%-12.48M | -719.80%-9.03M |
-Change in prepaid assets | 258.71%5.15M | 2.13%-4.27M | 300.98%13.11M | -2,100.38%-5.3M | -123.83%-967K | -52.11%-3.24M | 4.74%-4.36M | 12.10%3.27M | 151.96%265K | 113.92%4.06M |
-Change in payables and accrued expense | 646.53%6.21M | -297.11%-4.85M | 661.81%6.58M | -86.50%1.9M | 93.24%-286K | -929.93%-1.14M | 56.23%2.46M | -94.79%864K | -2.40%14.07M | 33.24%-4.23M |
-Change in other working capital | 437.95%7.61M | -97.11%147K | -78.49%680K | -204.64%-4.4M | -1,025.67%-10.39M | 60.30%-2.25M | -23.61%5.08M | 50.24%3.16M | 180.32%4.2M | -73.86%1.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 27.53%60.34M | 14.53%54.45M | 149.98%32.85M | 10.61%159.24M | 39.95%51.25M | 42.12%47.31M | 4.07%47.54M | -53.70%13.14M | 0.22%143.97M | 8.40%36.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -57.99%-14.51M | 17.33%-11.3M | 96.72%-10.89M | -1,737.13%-374.27M | -155.71%-19.88M | -118.77%-9.18M | -82.89%-13.66M | -2,959.93%-331.54M | 132.22%22.86M | 33.39%-7.77M |
Net PPE purchase and sale | -33.01%-13.31M | 18.69%-9.8M | 9.47%-10.25M | -49.06%-51.98M | -188.21%-18.6M | 23.17%-10.01M | -104.12%-12.05M | -19.28%-11.32M | 21.78%-34.88M | 44.83%-6.45M |
Net intangibles purchase and sale | 24.56%-1.2M | 7.09%-1.5M | 64.64%-634K | -11.77%-6.27M | 2.75%-1.28M | -14.45%-1.59M | -2.81%-1.61M | -33.61%-1.79M | -46.11%-5.61M | 3.53%-1.31M |
Net business purchase and sale | --0 | --0 | --0 | -598.88%-316.01M | --0 | -96.19%2.41M | --0 | ---318.43M | 373.51%63.35M | -101.07%-8K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -57.99%-14.51M | 17.33%-11.3M | 96.72%-10.89M | -1,737.13%-374.27M | -155.71%-19.88M | -118.77%-9.18M | -82.89%-13.66M | -2,959.93%-331.54M | 132.22%22.86M | 33.39%-7.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -167.38%-36.44M | -691.83%-22.01M | -97.89%2.75M | 467.01%103.22M | -0.86%-10.72M | -193.75%-13.63M | 70.46%-2.78M | 3,884.96%130.35M | 54.66%-28.13M | -239.28%-10.63M |
Net issuance payments of debt | 0.00%-2.79M | 0.00%-2.79M | -102.08%-2.79M | 1,370.67%125.72M | -15.22%-2.79M | -15.62%-2.79M | -10.53%-2.79M | 5,400.24%134.1M | 2.09%-9.89M | 4.08%-2.42M |
Net common stock issuance | ---33.37M | ---- | ---- | ---6M | ---6M | --0 | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | -12,050.00%-239K | 1,257.84%5.54M | 5,050.97%7.98M | -5,795.65%-1.31M | ---1.88M | --2K | 1,673.91%408K | --155K | --23K | --0 |
Net other financing activities | 99.61%-42K | -1,941.01%-8.06M | 37.31%-2.44M | 16.79%-15.19M | 99.32%-56K | -387.02%-10.84M | 94.28%-395K | -326.37%-3.9M | 64.85%-18.25M | -1,252.39%-8.21M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -167.38%-36.44M | -691.83%-22.01M | -97.89%2.75M | 467.01%103.22M | -0.86%-10.72M | -193.75%-13.63M | 70.46%-2.78M | 3,884.96%130.35M | 54.66%-28.13M | -239.28%-10.63M |
Net cash flow | ||||||||||
Beginning cash position | 71.24%218.81M | 105.73%197.85M | -39.30%173.03M | 94.76%285.09M | -42.93%152.3M | -32.49%127.78M | -40.08%96.17M | 94.76%285.09M | 7.87%146.38M | 109.48%266.87M |
Current changes in cash | -61.70%9.38M | -32.00%21.15M | 113.14%24.72M | -180.60%-111.8M | 13.37%20.65M | -68.43%24.5M | 7.98%31.1M | -1,433.10%-188.05M | 1,199.27%138.71M | -4.03%18.22M |
Effect of exchange rate changes | -518.18%-92K | -136.38%-187K | 110.88%95K | ---252K | --85K | --22K | --514K | ---873K | --0 | --0 |
End cash Position | 49.77%228.1M | 71.24%218.81M | 105.73%197.85M | -39.30%173.03M | -39.30%173.03M | -42.93%152.3M | -32.49%127.78M | -40.08%96.17M | 94.76%285.09M | 94.76%285.09M |
Free cash flow | 28.32%45.83M | 27.38%43.15M | 84,392.31%21.97M | -2.41%100.99M | 8.73%31.38M | 89.21%35.71M | -11.34%33.88M | -99.85%26K | 8.67%103.49M | 39.23%28.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data