(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.89%6.12B | -28.89%6.26B | -14.43%6.39B | -14.43%6.39B | -3.51%7.41B | 10.83%8.61B | 14.80%8.81B | 12.55%7.47B | 12.55%7.47B | 32.06%7.68B |
-Cash and cash equivalents | -35.03%2.68B | -46.26%2.28B | 9.96%2.19B | 9.96%2.19B | 57.83%3.47B | 32.55%4.13B | 22.68%4.25B | 10.52%1.99B | 10.52%1.99B | 17.74%2.2B |
-Short-term investments | -23.24%3.44B | -12.70%3.98B | -23.28%4.21B | -23.28%4.21B | -28.15%3.94B | -3.70%4.48B | 8.33%4.56B | 13.30%5.48B | 13.30%5.48B | 38.84%5.48B |
Receivables | 1.92%972.59M | 11.54%948.14M | 16.86%1.22B | 16.86%1.22B | 35.67%1.01B | 58.84%954.27M | 29.51%850.08M | 22.53%1.04B | 22.53%1.04B | 9.26%747.55M |
-Accounts receivable | 1.92%972.59M | 11.54%948.14M | 16.86%1.22B | 16.86%1.22B | 35.67%1.01B | 58.84%954.27M | 29.51%850.08M | 22.53%1.04B | 22.53%1.04B | 9.26%747.55M |
Prepaid assets | 8.05%180.25M | 28.25%265.97M | 116.54%266.48M | 116.54%266.48M | 21.08%194.91M | 29.82%166.81M | 47.56%207.38M | -5.94%123.06M | -5.94%123.06M | 29.95%160.98M |
Total current assets | -25.23%7.27B | -24.21%7.48B | -8.32%7.92B | -8.32%7.92B | 0.69%8.65B | 14.51%9.73B | 16.49%9.86B | 13.35%8.64B | 13.35%8.64B | 29.66%8.59B |
Non current assets | ||||||||||
Net PPE | 16.79%3.55B | 30.59%3.42B | 35.21%3.28B | 35.21%3.28B | 42.71%3.17B | 70.39%3.04B | 49.96%2.62B | 40.20%2.42B | 40.20%2.42B | 33.98%2.22B |
-Gross PPE | -29.91%3.55B | 25.91%5.74B | 27.88%5.48B | 27.88%5.48B | 31.13%5.28B | 44.76%5.06B | 35.53%4.56B | 30.65%4.28B | 30.65%4.28B | 28.20%4.03B |
-Accumulated depreciation | ---- | -19.58%-2.31B | -18.33%-2.2B | -18.33%-2.2B | -16.89%-2.11B | -18.10%-2.02B | -19.90%-1.94B | -20.00%-1.86B | -20.00%-1.86B | -21.75%-1.81B |
Goodwill and other intangible assets | -1.93%1.36B | -1.52%1.36B | 0.01%1.37B | 0.01%1.37B | -0.56%1.34B | 2.52%1.38B | 3.37%1.38B | 4.49%1.37B | 4.49%1.37B | 4.47%1.35B |
-Goodwill | -1.64%1.3B | -1.37%1.3B | -0.82%1.3B | -0.82%1.3B | 0.36%1.29B | 3.18%1.33B | 3.69%1.32B | 4.43%1.31B | 4.43%1.31B | 3.67%1.29B |
-Other intangible assets | -8.47%52.64M | -4.77%59.73M | 18.83%69.32M | 18.83%69.32M | -20.74%46.7M | -10.62%57.51M | -2.86%62.72M | 5.87%58.34M | 5.87%58.34M | 25.60%58.92M |
Non current deferred assets | 6.60%997.9M | 0.93%941.88M | 44.23%1.15B | 44.23%1.15B | 43.09%1.13B | 19.06%936.12M | -49.73%933.25M | -58.27%796.33M | -58.27%796.33M | -58.22%792.36M |
Other non current assets | 69.42%403.97M | 88.33%351.8M | 128.05%344.45M | 128.05%344.45M | 114.99%296.36M | 77.23%238.44M | 38.62%186.8M | 12.26%151.04M | 12.26%151.04M | 4.38%137.85M |
Total non current assets | 12.70%6.31B | 18.64%6.07B | 29.51%6.14B | 29.51%6.14B | 32.03%5.94B | 38.07%5.6B | 0.93%5.12B | -6.71%4.74B | -6.71%4.74B | -9.59%4.5B |
Total assets | -11.38%13.58B | -9.56%13.55B | 5.09%14.06B | 5.09%14.06B | 11.46%14.59B | 22.12%15.32B | 10.66%14.98B | 5.32%13.38B | 5.32%13.38B | 12.83%13.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -44.68%200.84M | -1.82%243.82M | 6.96%251M | 6.96%251M | -8.44%249.79M | 101.64%363.03M | 25.24%248.34M | 13.30%234.67M | 13.30%234.67M | 46.32%272.81M |
-accounts payable | -52.96%153.09M | -13.81%189.52M | 4.58%203.17M | 4.58%203.17M | -13.77%207.91M | 100.69%325.45M | 19.56%219.9M | 20.56%194.28M | 20.56%194.28M | 59.90%241.1M |
-Total tax payable | 27.03%47.75M | 90.88%54.29M | 18.44%47.83M | 18.44%47.83M | 32.06%41.88M | 110.21%37.59M | 97.91%28.44M | -12.15%40.38M | -12.15%40.38M | -11.07%31.71M |
Current accrued expenses | -29.02%310.96M | -11.16%359.03M | 18.95%466.87M | 18.95%466.87M | 234.69%1.26B | 29.12%438.08M | 118.75%404.12M | 100.79%392.49M | 100.79%392.49M | 123.33%377.66M |
Current debt and capital lease obligation | -83.76%187.98M | -81.59%208.41M | -79.69%222.35M | -79.69%222.35M | -79.60%218.3M | 698.37%1.16B | 626.43%1.13B | 542.48%1.1B | 542.48%1.1B | 544.00%1.07B |
-Current debt | ---- | ---- | ---- | ---- | ---- | --953.57M | --953.05M | --917.87M | --917.87M | --905.53M |
-Current capital lease obligation | -7.76%187.98M | 16.39%208.41M | 25.51%222.35M | 25.51%222.35M | 32.64%218.3M | 40.59%203.81M | 14.89%179.05M | 3.94%177.15M | 3.94%177.15M | -0.95%164.58M |
Current deferred liabilities | 24.87%130.52M | -11.03%64.4M | 33.17%78.54M | 33.17%78.54M | 62.34%92.83M | 48.24%104.53M | 61.83%72.39M | -14.51%58.98M | -14.51%58.98M | -17.66%57.18M |
Current liabilities | -54.95%1.02B | -44.19%1.14B | -31.18%1.34B | -31.18%1.34B | 9.30%2.11B | 168.45%2.26B | 186.85%2.04B | 134.58%1.95B | 134.58%1.95B | 153.74%1.94B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.79%6.53B | 24.72%6.42B | 57.12%5.32B | 57.12%5.32B | 59.57%5.23B | 32.26%5.27B | 29.25%5.15B | 8.68%3.39B | 8.68%3.39B | 37.81%3.28B |
-Long term debt | 23.50%5.25B | 23.51%5.24B | 65.56%4.25B | 65.56%4.25B | 66.60%4.25B | 23.95%4.25B | 24.95%4.25B | 2.39%2.57B | 2.39%2.57B | 42.15%2.55B |
-Long term capital lease obligation | 24.99%1.28B | 30.47%1.17B | 30.68%1.07B | 30.68%1.07B | 34.90%980.76M | 83.06%1.03B | 54.37%899.76M | 34.55%819.75M | 34.55%819.75M | 24.47%727.01M |
Non current deferred liabilities | 0.98%41.19M | 28.70%41.23M | 29.33%40.69M | 29.33%40.69M | 38.70%40.01M | 53.47%40.79M | 26.28%32.03M | 30.17%31.46M | 30.17%31.46M | 41.89%28.85M |
Other non current liabilities | 73.64%59.11M | 52.04%50.05M | 20.59%43.53M | 20.59%43.53M | -11.76%30.28M | 0.04%34.04M | 15.25%32.92M | 48.48%36.1M | 48.48%36.1M | 46.78%34.32M |
Total non current liabilities | 23.94%6.63B | 24.92%6.51B | 56.49%5.41B | 56.49%5.41B | 58.66%5.3B | 32.13%5.35B | 29.14%5.21B | 9.15%3.46B | 9.15%3.46B | 37.93%3.34B |
Total liabilities | 0.52%7.65B | 5.50%7.65B | 24.83%6.75B | 24.83%6.75B | 40.56%7.42B | 55.58%7.61B | 52.73%7.25B | 35.26%5.41B | 35.26%5.41B | 65.66%5.28B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
-common stock | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -48.89%-963.67M | 13.47%-616.86M | 10.96%-1B | 10.96%-1B | 12.15%-1.18B | 52.98%-647.24M | -45,768.67%-712.89M | -9,815.77%-1.13B | -9,815.77%-1.13B | -1,157.41%-1.35B |
Paid-in capital | -16.09%7.1B | -21.92%6.68B | -8.02%8.43B | -8.02%8.43B | -8.45%8.47B | -7.34%8.46B | -4.47%8.55B | 4.61%9.17B | 4.61%9.17B | 7.08%9.25B |
Less: Treasury stock | --0 | --0 | -0.04%5.3M | -0.04%5.3M | --5.29M | --5.3M | --5.3M | --5.3M | --5.3M | ---- |
Gains losses not affecting retained earnings | -125.09%-200.46M | -60.44%-155.52M | -77.50%-117.32M | -77.50%-117.32M | -18.55%-106.79M | 4.24%-89.06M | 38.65%-96.93M | 6.29%-66.09M | 6.29%-66.09M | 22.28%-90.09M |
Total stockholders'equity | -23.12%5.93B | -23.68%5.9B | -8.32%7.31B | -8.32%7.31B | -8.19%7.17B | 0.76%7.72B | -12.04%7.74B | -8.44%7.97B | -8.44%7.97B | -7.17%7.81B |
Total equity | -23.12%5.93B | -23.68%5.9B | -8.32%7.31B | -8.32%7.31B | -8.19%7.17B | 0.76%7.72B | -12.04%7.74B | -8.44%7.97B | -8.44%7.97B | -7.17%7.81B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data