SilverCrest Metals
SILV
Cars.com
CARS
Lantheus
LNTH
Collegium Pharmaceutical
COLL
Hutchmed (China)
HCM
(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -92.23%29.7M | -67.68%126.09M | -36.28%632.69M | -259.99%-528.44M | 81.10%388.98M | 90.02%381.97M | 58.12%390.18M | -23.82%992.87M | 19.16%330.3M | -35.98%214.79M |
Net income from continuing operations | -511.29%-270.01M | 654.78%513.29M | 80.50%-221.41M | -18.20%181.69M | -1,972.91%-536.76M | 104.76%65.65M | 909.97%68.01M | -177.48%-1.14B | 87.01%222.12M | -21.53%28.66M |
Operating gains losses | ---22.59M | ---970.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 28.54%173.29M | 22.30%160.28M | 10.03%544.85M | 13.07%145.54M | 9.40%133.45M | 8.86%134.81M | 8.62%131.05M | 6.36%495.18M | 10.50%128.71M | 1.66%121.98M |
Deferred tax | -7,057.83%-59.56M | 898.84%190.71M | -121.49%-228.77M | -30.22%-5.99M | -3,048.49%-199.77M | -99.92%856K | -239.88%-23.87M | 194.82%1.06B | -129.12%-4.6M | -207.58%-6.35M |
Other non cash items | -54.25%-5.05M | 26.44%5.99M | -96.73%2.98M | -93.94%1.45M | -99.78%54K | -110.98%-3.27M | -63.77%4.74M | -2.51%90.97M | 44.88%23.99M | -27.90%24.1M |
Change In working capital | -223.57%-68.98M | -50.65%49.74M | 120.46%5.03M | -489.44%-1B | 1,327.62%850.57M | -72.93%55.82M | 1,087.76%100.79M | -231.52%-24.6M | -84.55%-170.02M | -274.24%-69.29M |
-Change in receivables | 137.72%37.84M | 0.76%190.74M | -1.01%-189.95M | 26.61%-209.78M | 49.34%-69.14M | -253.53%-100.33M | 12.06%189.3M | -180.66%-188.04M | -77.62%-285.85M | -611.22%-136.47M |
-Change in prepaid assets | 86.09%67.86M | 39.70%-48.84M | -1,999.05%-121.5M | -238.33%-43.11M | -22.19%-33.87M | 296.01%36.47M | -1,195.41%-80.99M | 121.61%6.4M | 471.61%31.16M | -48.49%-27.72M |
-Change in payables and accrued expense | -235.02%-162.69M | -462.05%-103.56M | 98.72%281.34M | -1,185.35%-768.45M | 925.31%947.73M | -8.71%120.49M | 88.01%-18.43M | 48.05%141.58M | 4.35%70.8M | 195.90%92.43M |
-Change in other current assets | 21.65%66.67M | 34.13%66.05M | 30.53%219.29M | 28.32%59.4M | 28.09%55.84M | 39.21%54.8M | 27.09%49.25M | 12.09%168M | 2.82%46.29M | 22.16%43.6M |
-Change in other current liabilities | -41.45%-78.66M | -42.56%-54.65M | -20.73%-184.15M | -24.03%-40.21M | -21.56%-49.99M | -40.11%-55.61M | 2.44%-38.34M | -17.15%-152.53M | 9.12%-32.42M | -16.87%-41.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -92.23%29.7M | -67.68%126.09M | -36.28%632.69M | -259.99%-528.44M | 81.10%388.98M | 90.02%381.97M | 58.12%390.18M | -23.82%992.87M | 19.16%330.3M | -35.98%214.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 260.79%337.3M | 56.52%1.06B | 103.37%52.62M | -55.96%-511.03M | 108.31%93.08M | 63.77%-209.78M | 45.95%680.36M | -39.84%-1.56B | 68.69%-327.68M | -455.67%-1.12B |
Net PPE purchase and sale | 44.37%-153.65M | 10.40%-160.69M | -16.07%-1B | 52.63%-138.39M | -41.66%-409.15M | -70.35%-276.19M | -48.17%-179.35M | -61.67%-864.18M | -95.11%-292.17M | -70.89%-288.84M |
Net business purchase and sale | 35.58%-9.38M | --0 | 31.89%-32.7M | 28.88%-9.77M | --0 | 25.36%-14.56M | 43.32%-8.38M | -61.87%-48.02M | -46.67%-13.73M | --0 |
Net investment purchase and sale | 523.30%500.33M | -79.98%175.59M | 278.64%1.14B | -1,375.04%-321.19M | 160.42%502.23M | 120.20%80.27M | 43.09%877.17M | -15.03%-637.32M | 97.55%-21.78M | -268.60%-831.24M |
Net other investing changes | --0 | 11,657.51%1.05B | -353.08%-50.07M | ---41.68M | --0 | --700K | 17.78%-9.09M | -584.44%-11.05M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 260.79%337.3M | 56.52%1.06B | 103.37%52.62M | -55.96%-511.03M | 108.31%93.08M | 63.77%-209.78M | 45.95%680.36M | -39.84%-1.56B | 68.69%-327.68M | -455.67%-1.12B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 113.61%40.71M | -191.27%-1.09B | -162.60%-472.82M | -6.97%-241.7M | -14,360.07%-1.13B | -1,292.05%-299.18M | 24.24%1.2B | 363.93%755.31M | -132.60%-225.96M | 99.18%-7.81M |
Net issuance payments of debt | --0 | -30.41%1B | -50.57%482.94M | --0 | -23,072.21%-954M | --0 | 45.14%1.44B | 423.84%976.94M | -100.36%-2.49M | 99.57%-4.12M |
Net common stock issuance | --0 | -1,186.12%-2.08B | -279.36%-930.53M | -8.32%-265.71M | ---169.46M | ---333.81M | ---161.55M | ---245.29M | ---245.29M | --0 |
Proceeds from stock option exercised by employees | 25.53%49.66M | -99.96%66K | 280.86%231.99M | 12.34%29.28M | 64.52%51K | 14.62%39.56M | 53,376.07%163.1M | 41.11%60.91M | 51.50%26.06M | -87.30%31K |
Net other financing activities | -81.64%-8.95M | 93.58%-15.46M | -590.54%-257.22M | -24.20%-5.27M | -66.80%-6.22M | -68.48%-4.93M | -813.71%-240.81M | -34.65%-37.25M | 61.32%-4.24M | 0.83%-3.73M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 113.61%40.71M | -191.27%-1.09B | -162.60%-472.82M | -6.97%-241.7M | -14,360.07%-1.13B | -1,292.05%-299.18M | 24.24%1.2B | 363.93%755.31M | -132.60%-225.96M | 99.18%-7.81M |
Net cash flow | ||||||||||
Beginning cash position | -45.97%2.31B | 9.91%2.21B | 10.05%2.01B | 57.24%3.5B | 32.29%4.15B | 22.30%4.27B | 10.05%2.01B | -4.90%1.83B | 17.20%2.22B | 41.90%3.14B |
Current changes in cash | 421.04%407.71M | -95.69%97.84M | 13.26%212.49M | -473.65%-1.28B | 29.08%-647.57M | 64.01%-127M | 35.26%2.27B | 289.92%187.62M | -193.29%-223.34M | -200.59%-913.1M |
Effect of exchange rate changes | -369.67%-10.84M | 89.85%-814K | -226.59%-13.08M | -143.22%-4.69M | -575.32%-4.39M | 204.93%4.02M | 32.89%-8.02M | -187.52%-4.01M | 70.42%10.85M | 110.51%924K |
End cash Position | -34.81%2.7B | -45.97%2.31B | 9.91%2.21B | 9.91%2.21B | 57.24%3.5B | 32.29%4.15B | 22.30%4.27B | 10.05%2.01B | 10.05%2.01B | 17.20%2.22B |
Free cash flow | -221.43%-124.8M | -117.74%-37.08M | -416.99%-378.86M | -2,022.03%-668.39M | 70.71%-22.25M | 180.80%102.77M | 68.41%209M | -84.33%119.52M | -72.30%34.78M | -145.96%-75.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |