(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.86%7.24M | -57.66%3.24M | -27.69%2.99M | -45.68%2.22M | -45.68%2.22M | 38.17%7.77M | 119.29%7.64M | -5.86%4.13M | 269.38%4.08M | 269.38%4.08M |
-Cash and cash equivalents | -6.86%7.24M | -57.66%3.24M | -27.69%2.99M | -45.68%2.22M | -45.68%2.22M | 38.17%7.77M | 119.29%7.64M | -5.86%4.13M | 269.38%4.08M | 269.38%4.08M |
Receivables | 3.38%280.22M | 38.29%308.01M | 0.30%206.12M | 1.39%273.57M | 1.39%273.57M | 0.61%271.07M | -7.45%222.73M | 13.11%205.51M | 31.82%269.81M | 31.82%269.81M |
-Accounts receivable | -14.48%149.83M | 0.53%121.76M | -18.76%105M | -31.24%126.29M | -31.24%126.29M | -2.46%175.19M | -19.77%121.11M | 11.41%129.25M | 48.97%183.67M | 48.97%183.67M |
-Taxes receivable | 182.32%5.32M | 99.69%5.74M | 187.28%6.17M | 184.86%6.7M | 184.86%6.7M | -50.90%1.88M | -38.24%2.88M | -47.66%2.15M | -51.80%2.35M | -51.80%2.35M |
-Other receivables | 90.39%48.97M | 232.09%103.72M | 80.91%39.81M | 276.52%76.51M | 276.52%76.51M | 16.43%25.72M | 52.18%31.23M | 13.34%22M | 8.18%20.32M | 8.18%20.32M |
Inventory | 44.52%120.52M | 42.12%115.14M | 62.53%104.49M | 46.90%98.03M | 46.90%98.03M | 28.62%83.39M | 7.43%81.02M | -8.48%64.29M | 2.57%66.73M | 2.57%66.73M |
Prepaid assets | 57.81%34.25M | 29.30%30.28M | -23.32%16.79M | 7.01%19.76M | 7.01%19.76M | 17.92%21.71M | -6.78%23.42M | -12.92%21.9M | -50.53%18.47M | -50.53%18.47M |
Other current assets | -49.22%53.47M | 15.96%80.99M | 38.14%77.45M | 57.96%81.97M | 57.96%81.97M | 104.49%105.3M | 172.69%69.84M | 184.92%56.07M | 216.01%51.89M | 216.01%51.89M |
Total current assets | 1.32%495.69M | 32.87%537.65M | 15.90%407.84M | 15.71%475.54M | 15.71%475.54M | 19.39%489.23M | 9.28%404.64M | 16.85%351.9M | 26.61%410.98M | 26.61%410.98M |
Non current assets | ||||||||||
Net PPE | 10.31%8.41B | 12.13%8.18B | 12.36%7.97B | 10.85%7.82B | 10.85%7.82B | 10.81%7.63B | 3.75%7.29B | 1.93%7.09B | 2.88%7.06B | 2.88%7.06B |
-Gross PPE | 9.33%11.36B | 10.61%11.07B | 10.31%10.82B | 8.75%10.61B | 8.75%10.61B | 8.78%10.39B | -0.43%10B | -1.98%9.81B | -0.94%9.76B | -0.94%9.76B |
-Accumulated depreciation | -6.64%-2.95B | -6.53%-2.89B | -4.94%-2.85B | -3.24%-2.79B | -3.24%-2.79B | -3.54%-2.76B | 10.16%-2.71B | 10.90%-2.72B | 9.69%-2.7B | 9.69%-2.7B |
Goodwill and other intangible assets | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M |
-Goodwill | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M |
Investments and advances | -15.99%453.76M | -18.22%441.46M | -15.99%448.36M | 10.99%564.15M | 10.99%564.15M | 15.53%540.12M | 13.25%539.8M | 2.51%533.68M | -8.01%508.27M | -8.01%508.27M |
Non current deferred assets | 30.06%250.09M | 22.07%216.77M | 36.53%224.53M | 26.23%198.81M | 26.23%198.81M | 13.20%192.29M | 13.84%177.58M | 3.42%164.46M | 13.04%157.5M | 13.04%157.5M |
Total non current assets | 8.22%10.35B | 8.93%10.05B | 9.43%9.85B | 10.52%9.78B | 10.52%9.78B | 10.93%9.56B | 7.98%9.22B | 6.82%9B | 6.04%8.85B | 6.04%8.85B |
Total assets | 7.89%10.84B | 9.94%10.58B | 9.67%10.26B | 10.75%10.25B | 10.75%10.25B | 11.32%10.05B | 8.03%9.63B | 7.17%9.35B | 6.81%9.26B | 6.81%9.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.11%171.52M | -4.93%140.44M | 9.50%168.56M | -2.88%240.26M | -2.88%240.26M | 19.85%188.71M | 13.59%147.73M | 4.20%153.93M | 43.22%247.38M | 43.22%247.38M |
-accounts payable | -13.12%136.44M | -4.94%140.3M | 9.17%133.47M | -4.88%205.18M | -4.88%205.18M | 23.17%157.04M | 13.60%147.59M | 3.81%122.25M | 24.98%215.71M | 24.98%215.71M |
-Dividends payable | 10.76%35.09M | 0.00%132K | 10.76%35.09M | 10.76%35.09M | 10.76%35.09M | 5.73%31.68M | 0.00%132K | 5.73%31.68M | 23,896.97%31.68M | 23,896.97%31.68M |
Current accrued expenses | 34.58%115.74M | 30.96%90.76M | 22.53%88.3M | 28.49%98.66M | 28.49%98.66M | -1.08%86M | 2.57%69.31M | 2.60%72.07M | 9.53%76.78M | 9.53%76.78M |
Current debt and capital lease obligation | -4.15%881.7M | -23.71%578M | -34.91%540.09M | 27.27%554.34M | 27.27%554.34M | 249.22%919.92M | 37.14%757.66M | 183.05%829.73M | 61.77%435.57M | 61.77%435.57M |
-Current debt | -4.12%870.54M | -24.26%567.17M | -35.52%528.28M | 30.06%542.07M | 30.06%542.07M | 270.76%907.93M | 42.40%748.84M | 208.68%819.3M | 72.20%416.79M | 72.20%416.79M |
-Current capital lease obligation | -6.89%11.16M | 22.76%10.83M | 13.29%11.81M | -34.68%12.27M | -34.68%12.27M | -35.35%11.98M | -66.84%8.83M | -62.39%10.43M | -31.00%18.78M | -31.00%18.78M |
Current deferred liabilities | 4.33%6.53M | 3.65%6.45M | -0.97%6.26M | 1.96%6.24M | 1.96%6.24M | 5.78%6.26M | 5.92%6.23M | 17.77%6.32M | 20.06%6.12M | 20.06%6.12M |
Other current liabilities | -30.08%194.16M | 153.68%322.98M | 127.79%303.93M | 166.06%331.27M | 166.06%331.27M | 81.80%277.69M | -8.07%127.32M | -14.78%133.43M | -15.31%124.51M | -15.31%124.51M |
Current liabilities | -7.37%1.37B | 2.74%1.14B | -7.39%1.11B | 38.23%1.23B | 38.23%1.23B | 121.85%1.48B | 23.90%1.11B | 77.62%1.2B | 34.05%890.37M | 34.05%890.37M |
Non current liabilities | ||||||||||
Long term provisions | 8.06%246.75M | 8.81%247.65M | 9.73%246.91M | 9.92%245.53M | 9.92%245.53M | 3.37%228.34M | -5.03%227.59M | -5.01%225.02M | -4.60%223.38M | -4.60%223.38M |
Long term debt and capital lease obligation | 14.69%4.67B | 20.05%4.76B | 21.91%4.52B | 12.07%4.41B | 12.07%4.41B | 3.46%4.07B | 9.62%3.96B | 1.12%3.71B | 10.02%3.93B | 10.02%3.93B |
-Long term debt | 15.59%4.51B | 17.04%4.6B | 18.73%4.36B | 8.97%4.24B | 8.97%4.24B | 0.24%3.9B | 9.92%3.93B | 1.33%3.67B | 10.60%3.89B | 10.60%3.89B |
-Long term capital lease obligation | -6.21%158.37M | 360.48%159.59M | 312.15%165.84M | 304.01%167M | 304.01%167M | 304.90%168.85M | -16.41%34.66M | -15.05%40.24M | -26.18%41.34M | -26.18%41.34M |
Non current deferred liabilities | 5.66%1.25B | -1.92%1.18B | 0.83%1.17B | -0.08%1.16B | -0.08%1.16B | 2.17%1.18B | 7.45%1.21B | 4.77%1.16B | 6.12%1.17B | 6.12%1.17B |
Employee benefits | -51.46%13.47M | -45.17%16.17M | -39.78%18.7M | -34.67%21.43M | -34.67%21.43M | 194.69%27.75M | 134.08%29.49M | 96.88%31.05M | 72.11%32.8M | 72.11%32.8M |
Total non current liabilities | 10.84%6.95B | 12.72%6.98B | 14.50%6.73B | 8.19%6.61B | 8.19%6.61B | 2.94%6.27B | 6.43%6.19B | 0.14%5.88B | 5.93%6.11B | 5.93%6.11B |
Total liabilities | 7.36%8.32B | 11.21%8.12B | 10.80%7.84B | 12.01%7.84B | 12.01%7.84B | 14.66%7.75B | 8.76%7.3B | 8.10%7.08B | 8.84%7B | 8.84%7B |
Shareholders'equity | ||||||||||
Share capital | 13.87%1.64B | 14.03%1.64B | 13.92%1.64B | 13.59%1.64B | 13.59%1.64B | -0.14%1.44B | -0.18%1.44B | -0.10%1.44B | -0.01%1.44B | -0.01%1.44B |
-common stock | 13.99%1.62B | 14.15%1.63B | 14.03%1.62B | 13.70%1.62B | 13.70%1.62B | -0.14%1.43B | -0.18%1.42B | -0.10%1.42B | -0.01%1.43B | -0.01%1.43B |
-Preferred stock | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M |
Retained earnings | 4.17%908.69M | -5.60%847.4M | -6.22%799.35M | -5.04%787.11M | -5.04%787.11M | 3.27%872.29M | 14.80%897.65M | 11.19%852.35M | 2.30%828.88M | 2.30%828.88M |
Gains losses not affecting retained earnings | -17.59%-73.4M | -18.00%-69.9M | -5.06%-67.61M | 4.86%-62.84M | 4.86%-62.84M | 11.06%-62.42M | 22.90%-59.24M | 15.97%-64.35M | 8.19%-66.05M | 8.19%-66.05M |
Total stockholders'equity | 10.00%2.47B | 6.18%2.41B | 6.45%2.37B | 7.13%2.36B | 7.13%2.36B | 1.51%2.25B | 6.10%2.27B | 4.54%2.22B | 1.12%2.2B | 1.12%2.2B |
Noncontrolling interests | -6.07%48.07M | -4.71%48.93M | -6.87%49M | -5.73%49.96M | -5.73%49.96M | -4.97%51.17M | -5.19%51.35M | -3.05%52.61M | -4.35%52.99M | -4.35%52.99M |
Total equity | 9.65%2.52B | 5.94%2.46B | 6.15%2.42B | 6.83%2.41B | 6.83%2.41B | 1.35%2.3B | 5.82%2.33B | 4.36%2.28B | 0.98%2.26B | 0.98%2.26B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data