(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.71%3.38M | 488.06%5.37M | 121.54%12.74M | 815.90%8.51M | -88.78%343K | -15.79%2.98M | 160.86%913K | 257.05%5.75M | -181.83%-1.19M | 696.35%3.06M |
Net income from continuing operations | 4,802.82%3.34M | 1,400.36%3.63M | -544.29%-20.6M | -1,005.47%-21.24M | 226.99%988K | 72.90%-71K | -18.22%-279K | -155.90%-3.2M | -129.49%-1.92M | -1,425.49%-778K |
Operating gains losses | -108.29%-1.56M | 116.81%20K | -326.94%-994K | -110.06%-108K | 91.98%-19K | -233.93%-748K | 32.00%-119K | 241.75%438K | 377.52%1.07M | -169.32%-237K |
Depreciation and amortization | 71.18%1.78M | 63.54%2.25M | 38.68%6.01M | 62.17%1.99M | 33.39%1.61M | 6.77%1.04M | 48.06%1.38M | 26.88%4.33M | 14.71%1.22M | 65.84%1.2M |
Asset impairment expenditure | -257.14%-22K | 3,393.33%524K | 10,868.72%21.39M | 152,342.86%21.34M | 80.00%18K | -60.00%14K | -88.97%15K | 101.43%195K | 100.10%14K | -68.75%10K |
Remuneration paid in stock | 22.62%309K | 11.08%401K | -7.31%1.24M | 12.97%418K | -35.37%212K | -36.84%252K | 47.95%361K | 51.01%1.34M | 16.72%370K | 7.54%328K |
Deferred tax | 113.05%50K | -65.55%-740K | 678,000.00%6.78M | 3,110.90%8.01M | -47.60%-400K | -227.24%-383K | -290.21%-447K | -100.01%-1K | -103.68%-266K | -407.95%-271K |
Other non cashItems | 168.69%68K | 154.29%57K | -122.74%-98K | -59.69%79K | --27K | -33.78%-99K | -133.98%-105K | -35.67%431K | -41.49%196K | ---- |
Change In working capital | -119.70%-585K | -802.73%-773K | -144.62%-987K | -5.16%-1.98M | -174.55%-2.09M | 24.59%2.97M | 110.06%110K | 186.37%2.21M | -2,038.14%-1.88M | 506.68%2.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.71%3.38M | 488.06%5.37M | 121.54%12.74M | 815.90%8.51M | -88.78%343K | -15.79%2.98M | 160.86%913K | 257.05%5.75M | -181.83%-1.19M | 696.35%3.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.59%-11.07M | 56.77%-2.02M | -28.16%-21.12M | -36.74%-2.37M | -131.10%-4.83M | -106.36%-9.25M | 42.94%-4.66M | 43.94%-16.48M | 82.56%-1.73M | 68.49%-2.09M |
Capital expenditure reported | -1,512.65%-5.48M | ---- | ---- | ---- | ---- | 22.02%-340K | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 98.75%-60K | -32.63%-11.96M | -67.25%-18.95M | -82.16%-18.23M | 46.38%-111K | -4,895.00%-4.8M | -253.13%-9.02M | 59.34%-11.33M | 60.80%-10.01M | 90.97%-207K |
Net other investing changes | -34.12%-5.52M | 128.25%9.95M | 57.91%-2.17M | 91.68%15.86M | -150.61%-4.72M | 0.72%-4.12M | 177.63%4.36M | -236.78%-5.15M | -46.91%8.27M | 56.61%-1.88M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19.59%-11.07M | 56.77%-2.02M | -28.16%-21.12M | -36.74%-2.37M | -131.10%-4.83M | -106.36%-9.25M | 42.94%-4.66M | 43.94%-16.48M | 82.56%-1.73M | 68.49%-2.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -7.70%5.17M | -11.47%-2.08M | -98.56%130K | -116.16%-1.73M | -2.85%-1.87M | 5,086.11%5.6M | -3,688.46%-1.87M | -57.06%9.05M | -48.99%10.71M | -3,274.07%-1.82M |
Net issuance payments of debt | -8.45%5.12M | -18.61%-2.13M | 109.61%308K | -3.95%-1.53M | -3.97%-1.97M | 7,460.81%5.6M | -2,372.15%-1.8M | -114.53%-3.21M | -106.68%-1.47M | -4,121.28%-1.89M |
Net common stock issuance | 423.19%361K | ---- | -98.34%210K | --0 | -20.34%141K | -51.41%69K | ---- | 5,176.25%12.66M | --12.27M | --177K |
Net other financing activities | -396.83%-313K | 169.01%49K | 4.20%-388K | -137.21%-204K | 54.13%-50K | 41.67%-63K | 30.39%-71K | 67.02%-405K | 91.27%-86K | -7.92%-109K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -7.70%5.17M | -11.47%-2.08M | -98.56%130K | -116.16%-1.73M | -2.85%-1.87M | 5,086.11%5.6M | -3,688.46%-1.87M | -57.06%9.05M | -48.99%10.71M | -3,274.07%-1.82M |
Net cash flow | ||||||||||
Beginning cash position | -12.17%9.54M | -49.89%8.19M | -8.93%16.34M | -56.55%3.79M | 7.56%10.14M | 7.01%10.86M | -8.93%16.34M | -26.13%17.94M | 74.50%8.73M | -15.95%9.43M |
Current changes in cash | -271.20%-2.51M | 122.69%1.27M | -392.94%-8.24M | -43.40%4.41M | -644.85%-6.36M | 19.69%-677K | 27.71%-5.61M | 75.04%-1.67M | -37.74%7.79M | 86.45%-854K |
Effect of exchange rate changes | 22.73%-34K | -44.20%77K | 30.99%93K | 90.43%-18K | -89.44%17K | -136.67%-44K | 727.27%138K | -79.89%71K | -144.98%-188K | 73.12%161K |
End cash Position | -31.05%6.99M | -12.17%9.54M | -49.89%8.19M | -49.89%8.19M | -56.55%3.79M | 7.56%10.14M | 7.01%10.86M | -8.93%16.34M | -8.93%16.34M | 74.50%8.73M |
Free cash from | 0.00%-2.16M | 18.67%-6.59M | -11.26%-6.21M | 13.21%-9.72M | -91.86%232K | -169.74%-2.16M | -267.79%-8.11M | 78.75%-5.58M | 53.04%-11.2M | 247.64%2.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.