MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.38%208M | 23.91%368M | -104.29%-7M | -14.97%1.27B | 4.17%549M | -25.86%258M | -20.59%297M | -32.37%163M | -6.82%1.49B | 24.00%527M |
Net income from continuing operations | -17.10%223M | -1.14%260M | 5.24%201M | 6.96%922M | -11.95%199M | 19.56%269M | 20.64%263M | -1.04%191M | 15.39%862M | 9.18%226M |
Depreciation and amortization | 2.02%101M | -10.89%90M | -4.35%88M | -0.50%395M | -5.50%103M | 2.06%99M | 3.06%101M | -1.08%92M | 1.79%397M | 3.81%109M |
Deferred tax | 144.44%16M | 60.00%-18M | 50.00%-16M | 12.73%-192M | -113.51%-79M | 44.62%-36M | 31.82%-45M | 38.46%-32M | -1,056.52%-220M | -331.25%-37M |
Other non cash items | 160.00%26M | 59.26%43M | -9.76%37M | -9.80%92M | -26.32%14M | -50.00%10M | 8.00%27M | 7.89%41M | 13.33%102M | 375.00%19M |
Change In working capital | -88.10%-158M | 85.71%-7M | -145.74%-317M | -110.95%-38M | 7.69%224M | -218.31%-84M | -149.49%-49M | -316.13%-129M | -1.70%347M | 160.00%208M |
-Change in receivables | -197.14%-34M | 159.18%29M | 80.95%-12M | -388.89%-26M | 1,600.00%51M | 84.21%35M | 27.94%-49M | -214.55%-63M | -87.67%9M | 103.45%3M |
-Change in inventory | 96.23%-4M | 32.37%-117M | 7.89%-350M | -552.73%-359M | 0.67%300M | 0.93%-106M | -147.14%-173M | -115.91%-380M | -222.22%-55M | 42.58%298M |
-Change in payables and accrued expense | -500.00%-30M | 74.07%-14M | -53.64%121M | -99.15%2M | -268.07%-200M | -105.43%-5M | -285.71%-54M | 586.84%261M | 1,707.69%235M | 891.67%119M |
-Change in other current assets | -80.00%3M | -45.97%67M | -21.88%100M | 662.86%267M | --0 | -25.00%15M | 39.33%124M | 3,300.00%128M | 131.25%35M | 30.69%-70M |
-Change in other current liabilities | -875.00%-31M | -40.53%113M | -114.86%-159M | 2.22%276M | 310.81%156M | -94.67%4M | -21.81%190M | -384.62%-74M | -33.33%270M | -190.24%-74M |
-Change in other working capital | -129.63%-62M | 2.30%-85M | -1,600.00%-17M | -34.69%-198M | -22.06%-83M | 3.57%-27M | -7.41%-87M | -103.33%-1M | -107.04%-147M | -94.29%-68M |
Cash from discontinued investing activities | 0 | 50.00%-1M | 0 | 0 | -100.00%-2M | 0 | ||||
Operating cash flow | -19.38%208M | 23.99%367M | -104.29%-7M | -14.92%1.27B | 4.17%549M | -25.86%258M | -20.43%296M | -32.37%163M | -6.88%1.49B | 24.00%527M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -14.71%-78M | 15.79%-48M | -117.24%-63M | 29.08%-317M | 0.00%-163M | 15.00%-68M | 75.43%-57M | -203.57%-29M | -59.07%-447M | -5.84%-163M |
Capital expenditure reported | 10.13%-71M | 10.84%-74M | -6.45%-66M | -13.56%-402M | -9.88%-178M | -1.28%-79M | -25.76%-83M | -29.17%-62M | 5.60%-354M | 5.26%-162M |
Net PPE purchase and sale | --0 | --0 | --3M | -18.18%18M | 1,300.00%14M | 33.33%4M | --0 | --0 | 633.33%22M | --1M |
Net business purchase and sale | --0 | ---- | ---- | 99.50%-1M | --0 | 66.67%-1M | ---- | ---- | -631.58%-202M | ---1M |
Net other investing changes | -187.50%-7M | ---- | ---- | -21.84%68M | 200.00%1M | 500.00%8M | -18.75%26M | -43.10%33M | 64.15%87M | -105.88%-1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -14.71%-78M | 15.79%-48M | -117.24%-63M | 29.08%-317M | 0.00%-163M | 15.00%-68M | 75.43%-57M | -203.57%-29M | -59.07%-447M | -5.84%-163M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.84%-205M | -28.28%-372M | -69.41%-637M | 25.48%-813M | 127.83%64M | -3.94%-211M | 27.50%-290M | -45.74%-376M | 24.55%-1.09B | 31.14%-230M |
Net issuance payments of debt | 85.71%-1M | 47.06%-9M | -2,047.06%-365M | 222.58%304M | 5,850.00%345M | -75.00%-7M | 85.47%-17M | 85.95%-17M | 60.13%-248M | 14.29%-6M |
Net common stock issuance | 8.51%-215M | -31.14%-358M | 15.92%-317M | -34.72%-1.17B | -24.12%-283M | -17.50%-235M | 3.19%-273M | -140.13%-377M | 5.86%-867M | 31.94%-228M |
Cash dividends paid | --0 | 0.00%-4M | 0.00%-4M | 5.88%-16M | 0.00%-4M | 0.00%-4M | 0.00%-4M | 20.00%-4M | 5.56%-17M | 0.00%-4M |
Proceeds from stock option exercised by employees | -68.57%11M | 150.00%10M | 133.33%63M | 65.91%73M | -12.50%7M | 775.00%35M | 0.00%4M | -3.57%27M | -62.07%44M | -27.27%8M |
Net other financing activities | --0 | ---11M | -180.00%-14M | -100.00%-6M | ---1M | --0 | --0 | -66.67%-5M | -200.00%-3M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.84%-205M | -28.28%-372M | -69.41%-637M | 25.48%-813M | 127.83%64M | -3.94%-211M | 27.50%-290M | -45.74%-376M | 24.55%-1.09B | 31.14%-230M |
Net cash flow | ||||||||||
Beginning cash position | -19.37%1.41B | -18.51%1.47B | 7.17%2.18B | -3.87%2.04B | -8.92%1.72B | -4.94%1.75B | -15.38%1.8B | -3.87%2.04B | -6.08%2.12B | -13.66%1.88B |
Current changes in cash | -257.14%-75M | -3.92%-53M | -192.15%-707M | 372.00%136M | 235.82%450M | -132.31%-21M | 80.38%-51M | -2,300.00%-242M | 61.24%-50M | 312.70%134M |
Effect of exchange rate changes | 184.62%11M | -200.00%-2M | -233.33%-8M | 131.25%10M | -11.76%15M | 40.91%-13M | 108.00%2M | 400.00%6M | -300.00%-32M | 950.00%17M |
End cash Position | -21.50%1.35B | -19.37%1.41B | -18.51%1.47B | 7.17%2.18B | 7.17%2.18B | -8.92%1.72B | -4.94%1.75B | -15.38%1.8B | -3.87%2.04B | -3.87%2.04B |
Free cash flow | -23.46%137M | 37.56%293M | -172.28%-73M | -23.81%864M | 1.64%371M | -33.70%179M | -30.39%213M | -47.67%101M | -7.28%1.13B | 43.70%365M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |